携宁科技 (833849.oc)

+ 收藏

现金流量表(携宁科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 207,958,765.4672,785,258.46196,570,972.5059,340,033.91
 收到的税费返还(元) 6,392,207.523,253,060.156,620,565.59907,937.94
 收到其他与经营活动有关的现金(元) 4,750,923.582,218,793.152,846,253.042,324,579.94
 经营活动现金流入小计(元) 219,101,896.5678,257,111.76206,037,791.1362,572,551.79
 购买商品、接受劳务支付的现金(元) 18,525,444.814,552,420.3919,014,431.684,614,736.04
 支付给职工以及为职工支付的现金(元) 150,687,247.6675,925,292.95136,468,309.3067,677,937.70
 支付的各项税费(元) 16,889,878.536,725,977.1519,684,422.449,865,468.96
 支付其他与经营活动有关的现金(元) 11,796,592.4712,076,080.807,828,615.928,769,365.38
 经营活动现金流出小计(元) 197,899,163.4799,279,771.29182,995,779.3490,927,508.08
 经营活动产生的现金流量净额(元) 21,202,733.09-21,022,659.5323,042,011.79-28,354,956.29
二、投资活动产生的现金流量
 收回投资收到的现金(元) 269,199,595.95185,352,000.00198,254,103.05132,373,500.00
 取得投资收益收到的现金(元) 434,016.44435,153.47292,968.80272,597.78
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 7,000.00-4,000.00-
 投资活动现金流入小计(元) 269,640,612.39185,787,153.47198,551,071.85132,646,097.78
 购建固定资产、无形资产和其他长期资产支付的现金(元) 10,838,545.221,448,542.132,360,196.131,038,545.95
 投资支付的现金(元) 279,418,178.64154,156,246.02201,451,030.51103,826,684.69
 投资活动现金流出小计(元) 290,256,723.86155,604,788.15203,811,226.64104,865,230.64
 投资活动产生的现金流量净额(元) -20,616,111.4730,182,365.32-5,260,154.7927,780,867.14
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 20,000,000.00-20,000,000.00-
 筹资活动现金流入小计(元) 20,000,000.00-20,000,000.00-
 偿还债务支付的现金(元) 20,000,000.00-10,000,000.00-
 分配股利、利润或偿付利息支付的现金(元) 7,056,247.226,812,288.895,741,819.44187,055.56
 支付其他与筹资活动有关的现金(元) 5,464,033.632,819,140.124,062,225.051,467,414.96
 筹资活动现金流出小计(元) 32,520,280.859,631,429.0119,804,044.491,654,470.52
 筹资活动产生的现金流量净额(元) -12,520,280.85-9,631,429.01195,955.51-1,654,470.52
五、现金及现金等价物净增加额(元) -11,933,659.23-471,723.2217,977,812.51-2,228,559.67
 加:期初现金及现金等价物余额(元) 24,437,594.2824,394,994.287,342,181.776,417,181.77
 期末现金及现金等价物余额(元) 12,503,935.0523,923,271.0625,319,994.284,188,622.10
补充资料:
 净利润(元) 37,639,495.4310,142,111.8328,894,885.413,970,774.20
 资产减值准备(元) 1,565,079.54-2,925,056.89-613.66
 固定资产和投资性房地产折旧(元) 1,647,734.25767,920.521,360,494.22658,964.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 1,647,734.25767,920.521,360,494.22658,964.16
 无形资产摊销(元) 370,897.591,777,101.94225,567.121,247,167.74
 长期待摊费用摊销(元) 122,576.76122,576.88122,576.76122,576.88
 处置固定资产、无形资产和其他长期资产的损失(元) 98,890.18-35,142.098,285.67-
 固定资产报废损失(元) 2,798.44-162.26-613.66
 公允价值变动损失(元) 113,401.41169,834.0850,891.92-
 财务费用(元) 962,631.01502,304.34827,592.69423,688.42
 投资损失(元) -3,253,231.531,795,667.12-2,642,032.64-1,521,253.47
 存货的减少(元) -5,555,688.83-17,996,563.35-11,599,072.06-18,973,533.51
 经营性应收项目的减少(元) -10,919,539.861,347,543.323,603,651.894,658,525.23
 经营性应付项目的增加(元) -6,407,588.57-21,919,125.44-4,814,888.44-21,197,882.50
 现金的期末余额(元) 12,461,335.0523,923,271.0624,394,994.284,188,622.10
 减:现金的期初余额(元) 24,394,994.2824,394,994.286,417,181.776,417,181.77
 现金及现金等价物的净增加额(元) -11,933,659.23-471,723.2217,977,812.51-2,228,559.67
公告日期 2024-03-222023-08-252023-04-262022-08-22
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院