千叶珠宝 (833585.oc)

+ 收藏

现金流量表(千叶珠宝)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 642,498,936.93256,278,614.39718,725,417.83425,358,327.07241,924,808.72
 收到的税费返还(元) --20,134,164.6620,129,297.5519,165,408.62
 收到其他与经营活动有关的现金(元) 35,915,628.3917,128,705.9614,904,868.765,284,757.341,126,450.50
 经营活动现金流入小计(元) 678,414,565.32273,407,320.35753,764,451.25450,772,381.96262,216,667.84
 购买商品、接受劳务支付的现金(元) 541,388,319.16205,329,992.94412,531,348.04250,471,004.44120,071,532.89
 支付给职工以及为职工支付的现金(元) 64,992,138.5435,396,640.17107,562,402.0760,930,727.1234,278,532.94
 支付的各项税费(元) 16,666,456.5510,352,704.1129,630,352.7315,651,524.207,830,727.69
 支付其他与经营活动有关的现金(元) 40,502,661.4523,070,541.6543,388,033.4224,218,731.4513,083,353.53
 经营活动现金流出小计(元) 663,549,575.70274,149,878.87593,112,136.26351,271,987.21175,264,147.05
 经营活动产生的现金流量净额(元) 14,864,989.62-742,558.52160,652,314.9999,500,394.75-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 182,739.00160,190.00116,662.0080,000.0080,000.00
 投资活动现金流入小计(元) 182,739.00160,190.00116,662.0080,000.0080,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) --180,000.00180,000.00180,000.00
 投资活动现金流出小计(元) --180,000.00180,000.00180,000.00
 投资活动产生的现金流量净额(元) 182,739.00160,190.00-63,338.00-100,000.00-100,000.00
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 243,720,000.0064,300,000.00161,000,000.0065,500,000.0010,000,000.00
 收到其他与筹资活动有关的现金(元) 6,000,000.006,000,000.009,772,762.984,000,000.00-
 筹资活动现金流入小计(元) 249,720,000.0070,300,000.00170,772,762.9869,500,000.0010,000,000.00
 偿还债务支付的现金(元) 249,017,045.3463,550,976.19281,537,540.00130,099,164.7487,202,468.10
 分配股利、利润或偿付利息支付的现金(元) 7,643,842.723,285,514.6710,439,102.956,062,942.742,873,541.49
 支付其他与筹资活动有关的现金(元) 6,962,179.934,215,694.5542,803,662.5327,402,399.824,796,394.91
 筹资活动现金流出小计(元) 263,623,067.9971,052,185.41334,780,305.48163,564,507.3094,872,404.50
 筹资活动产生的现金流量净额(元) -13,903,067.99-752,185.41-164,007,542.50-94,064,507.30-84,872,404.50
四、汇率变动对现金及现金等价物的影响(元) -2,159.78-685.72-111,880.7325,136.466,072.05
五、现金及现金等价物净增加额(元) 1,142,500.85-1,335,239.65-3,530,446.245,361,023.911,986,188.34
 加:期初现金及现金等价物余额(元) 6,355,765.066,355,765.069,886,211.309,886,211.309,886,211.30
 期末现金及现金等价物余额(元) 7,498,265.915,020,525.416,355,765.0615,247,235.2111,872,399.64
补充资料:
 净利润(元) 6,095,783.132,093,230.71-5,778,197.4017,248,973.44-
 固定资产和投资性房地产折旧(元) 1,504,971.12757,534.631,603,644.24827,012.10-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 1,504,971.12757,534.631,603,644.24827,012.10-
 无形资产摊销(元) 242,869.1162,421.80443,559.73261,020.45-
 长期待摊费用摊销(元) -1,102,417.96-2,077,744.80-
 处置固定资产、无形资产和其他长期资产的损失(元) -1,284,592.86-727,029.20-251,624.15-89,595.65-
 固定资产报废损失(元) 9,675.348,079.6617,303.372,115.80-
 财务费用(元) 8,014,677.603,754,526.3312,245,089.909,191,726.93-
 递延所得税(元) 2,378,511.641,321,801.241,823,489.46852,706.58-
  其中:递延所得税资产减少(元) 8,744,427.94-4,925,892.265,641,081.801,061,226.54-
 递延所得税负债增加(元) -6,365,916.306,247,693.50-3,817,592.34-208,519.96-
 存货的减少(元) 9,778,748.567,490,167.5063,797,281.92-14,565,287.50-
 经营性应收项目的减少(元) 1,222,800.84173,262,202.2689,895,549.7450,691,386.45-
 经营性应付项目的增加(元) -22,148,261.20-192,653,868.98-13,534,348.9826,966,446.03-
 现金的期末余额(元) 7,498,265.915,020,525.416,355,765.0615,247,235.21-
 减:现金的期初余额(元) 6,355,765.066,355,765.069,886,211.309,886,211.30-
 现金及现金等价物的净增加额(元) 1,142,500.85-1,335,239.65-3,530,446.245,361,023.91-
公告日期 2024-04-292023-08-312023-04-272022-08-312022-04-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院