天晟股份 (833197.oc)

+ 收藏

现金流量表(天晟股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 359,872,804.65178,023,447.43340,007,580.31163,579,815.01
 收到的税费返还(元) 6,701.23-3,093,071.443,185,550.79
 收到其他与经营活动有关的现金(元) 3,687,501.605,493,724.603,307,704.874,693,693.91
 经营活动现金流入小计(元) 363,567,007.48183,517,172.03346,408,356.62171,459,059.71
 购买商品、接受劳务支付的现金(元) 236,014,237.19127,007,310.16261,608,082.63128,730,258.37
 支付给职工以及为职工支付的现金(元) 23,230,943.3412,114,292.5620,412,814.4110,676,730.93
 支付的各项税费(元) 31,912,675.0621,512,045.8722,612,234.258,398,082.64
 支付其他与经营活动有关的现金(元) 15,182,618.898,907,203.6711,464,498.2613,335,652.87
 经营活动现金流出小计(元) 306,340,474.48169,540,852.26316,097,629.55161,140,724.81
 经营活动产生的现金流量净额(元) 57,226,533.0013,976,319.7730,310,727.0710,318,334.90
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 4,112,022.10764,729.90361,296.50309,839.00
 投资活动现金流入小计(元) 4,112,022.10764,729.90361,296.50309,839.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 10,368,032.006,727,233.5819,202,618.6111,213,236.38
 投资活动现金流出小计(元) 10,368,032.006,727,233.5819,202,618.6111,213,236.38
 投资活动产生的现金流量净额(元) -6,256,009.90-5,962,503.68-18,841,322.11-10,903,397.38
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 37,820,000.00-37,900,000.00-
 筹资活动现金流入小计(元) 37,820,000.00-37,900,000.00-
 偿还债务支付的现金(元) 37,820,000.00-40,400,000.00-
 分配股利、利润或偿付利息支付的现金(元) 11,305,827.1410,590,029.4111,648,891.8710,873,565.46
 支付其他与筹资活动有关的现金(元) 6,315,671.032,203,753.324,665,115.64-
 筹资活动现金流出小计(元) 55,441,498.1712,793,782.7356,714,007.5110,873,565.46
 筹资活动产生的现金流量净额(元) -17,621,498.17-12,793,782.73-18,814,007.51-10,873,565.46
五、现金及现金等价物净增加额(元) 33,349,024.93-4,779,966.64-7,344,602.55-11,458,627.94
 加:期初现金及现金等价物余额(元) 28,654,684.9728,654,684.9735,999,287.5235,999,287.52
 期末现金及现金等价物余额(元) 62,003,709.9023,874,718.3328,654,684.9724,540,659.58
补充资料:
 净利润(元) 40,116,651.0912,339,218.26-266,170.465,745,622.22
 资产减值准备(元) -8,729,167.11-3,216,137.198,006,610.201,629,121.04
 固定资产和投资性房地产折旧(元) 25,385,350.0013,200,257.8024,480,277.4910,955,043.13
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 25,385,350.0013,200,257.8024,480,277.4910,955,043.13
 无形资产摊销(元) 784,607.36392,303.56811,135.48392,303.68
 长期待摊费用摊销(元) 745,847.22412,120.83692,442.281,733,437.54
 处置固定资产、无形资产和其他长期资产的损失(元) 823,287.81-83,436.68143,914.28-1,795.91
 固定资产报废损失(元) 620,066.65--86,186.97-
 财务费用(元) 1,860,921.49939,029.902,235,652.661,368,390.85
 投资损失(元) -19,959.09-520,718.42-
 递延所得税(元) -555,122.89759,456.31-2,811,926.88-42,452.96
  其中:递延所得税资产减少(元) -69,423.16759,456.31-2,811,926.88-42,452.96
 递延所得税负债增加(元) -485,699.73---
 存货的减少(元) -6,238,877.25-4,840,099.60-4,713,726.57-13,240,913.10
 经营性应收项目的减少(元) -70,040,722.677,329,138.01-56,979,587.325,443,139.64
 经营性应付项目的增加(元) 56,877,332.46-13,035,884.9643,346,452.70-2,372,043.86
 现金的期末余额(元) 62,003,709.9023,874,718.3328,654,684.9724,540,659.58
 减:现金的期初余额(元) 28,654,684.9728,654,684.9735,999,287.5235,999,287.52
 现金及现金等价物的净增加额(元) 33,349,024.93-4,779,966.64-7,344,602.55-11,458,627.94
公告日期 2024-04-192023-08-182023-04-202022-08-24
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院