大唐融合 (833035.oc)

+ 收藏

现金流量表(大唐融合)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年中报2023年一季报2022年年报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 633,341,324.19362,945,753.641,279,842,080.02508,780,841.55248,354,395.52
 收到的税费返还(元) 765,720.99206,797.905,369,415.202,384,360.64-
 收到其他与经营活动有关的现金(元) 3,233,302.541,444,413.5437,626,286.9327,031,983.541,692,459.70
 经营活动现金流入小计(元) 637,340,347.72364,596,965.081,322,837,782.15538,197,185.73250,046,855.22
 购买商品、接受劳务支付的现金(元) 599,360,801.96410,156,891.201,188,666,938.03541,955,023.27284,166,284.87
 支付给职工以及为职工支付的现金(元) 57,610,636.3125,601,242.0693,704,888.9746,542,137.4723,198,773.92
 支付的各项税费(元) 12,574,405.128,340,934.6518,098,959.138,416,339.024,871,681.86
 支付其他与经营活动有关的现金(元) 13,140,506.072,203,111.2348,426,774.0721,487,621.70-1,526,728.81
 经营活动现金流出小计(元) 682,686,349.46446,302,179.141,348,897,560.20618,401,121.46310,710,011.84
 经营活动产生的现金流量净额(元) -45,346,001.74-81,705,214.06-26,059,778.05-80,203,935.73-60,663,156.62
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) --72,557.70--
 投资活动现金流入小计(元) --72,557.70--
 购建固定资产、无形资产和其他长期资产支付的现金(元) 2,654,356.644,116.001,108,074.00974,498.00297,000.00
 投资支付的现金(元) --300,000.00300,000.00300,000.00
 投资活动现金流出小计(元) 2,654,356.644,116.001,408,074.001,274,498.00597,000.00
 投资活动产生的现金流量净额(元) -2,654,356.64-4,116.00-1,335,516.30-1,274,498.00-597,000.00
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 4,500,000.00----
  其中:子公司吸收少数股东投资收到的现金(元) 4,500,000.00----
 取得借款收到的现金(元) 292,194,542.35157,198,909.35301,685,685.65174,200,000.0078,158,000.00
 筹资活动现金流入小计(元) 296,694,542.35157,198,909.35301,685,685.65174,200,000.0078,158,000.00
 偿还债务支付的现金(元) 213,197,795.0092,000,000.00293,254,560.00105,300,000.0060,300,000.00
 分配股利、利润或偿付利息支付的现金(元) 9,059,200.682,968,376.0712,403,925.195,805,984.942,901,938.24
  其中:子公司支付给少数股东的股利、利润(元) 1,693,892.62----
 支付其他与筹资活动有关的现金(元) 520,451.01-1,561,353.03--
 筹资活动现金流出小计(元) 222,777,446.6994,968,376.07307,219,838.22111,105,984.9463,201,938.24
 筹资活动产生的现金流量净额(元) 73,917,095.6662,230,533.28-5,534,152.5763,094,015.0614,956,061.76
五、现金及现金等价物净增加额(元) 25,916,737.28-19,478,796.78-32,929,446.92-18,384,418.67-46,304,094.86
 加:期初现金及现金等价物余额(元) 99,546,554.9899,546,554.98132,476,001.90132,476,001.90132,553,335.99
 期末现金及现金等价物余额(元) 125,463,292.2680,067,758.2099,546,554.98114,091,583.2386,249,241.13
补充资料:
 净利润(元) 8,436,058.55-2,241,376.6541,524,434.882,082,258.77-2,037,605.37
 资产减值准备(元) 187,252.271,940.15538,291.38159,078.19-2,760.39
 固定资产和投资性房地产折旧(元) 277,200.33236,429.661,478,984.61744,491.21401,509.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 277,200.33236,429.661,478,984.61744,491.21401,509.35
 无形资产摊销(元) 11,881,038.536,368,900.8821,006,487.2710,168,262.324,618,485.95
 长期待摊费用摊销(元) 354,340.37176,469.58487,543.15134,603.9545,468.44
 处置固定资产、无形资产和其他长期资产的损失(元) 28,359.22----
 固定资产报废损失(元) 1,945.00-3,761.65545.94-
 财务费用(元) 6,983,383.153,031,560.7812,443,281.405,949,747.022,921,532.80
 投资损失(元) 28,694.19350,198.401,418,654.36-15,005.52-
 递延所得税(元) 2,325,129.551,741,632.88-3,228,332.29879,273.08581,982.00
  其中:递延所得税资产减少(元) 2,325,129.551,741,632.88-3,228,332.29879,273.08581,982.00
 存货的减少(元) -92,507,785.15-93,193,892.79-64,724,341.40-56,511,446.07-13,453,997.64
 经营性应收项目的减少(元) -42,439,086.51-45,394,032.41-84,998,415.271,845,595.32-57,367,550.73
 经营性应付项目的增加(元) 68,881,883.4352,595,536.539,093,224.53-60,206,672.67-1,184,922.25
 其他(元) 4,161,208.195,826,583.7312,176,290.2919,452,306.708,307,625.54
 现金的期末余额(元) 125,463,292.2680,067,758.2099,546,554.98114,091,583.2386,249,241.13
 减:现金的期初余额(元) 99,546,554.9899,546,554.98132,476,001.90132,476,001.90132,553,335.99
 现金及现金等价物的净增加额(元) 25,916,737.28-19,478,796.78-32,929,446.92-18,384,418.67-46,304,094.86
公告日期 2023-08-312023-09-122023-04-252022-08-312023-09-12
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院