百川导体 (832852.oc)

+ 收藏

现金流量表(百川导体)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 298,702,189.76259,747,112.94376,656,406.69183,251,681.35
 收到的税费返还(元) 4,785,933.702,500,680.403,822,209.401,998,263.19
 收到其他与经营活动有关的现金(元) 152,649,526.179,701,100.6416,732,350.417,338,714.80
 经营活动现金流入小计(元) 456,137,649.63271,948,893.98397,210,966.50192,588,659.34
 购买商品、接受劳务支付的现金(元) 271,810,030.03246,005,896.96346,746,933.87169,732,951.19
 支付给职工以及为职工支付的现金(元) 28,681,854.4912,964,648.8024,907,442.2412,121,190.64
 支付的各项税费(元) 5,233,188.992,295,305.716,528,679.951,636,035.97
 支付其他与经营活动有关的现金(元) 161,925,825.225,324,111.1830,875,954.393,829,059.56
 经营活动现金流出小计(元) 467,650,898.73266,589,962.65409,059,010.45187,319,237.36
 经营活动产生的现金流量净额(元) -11,513,249.105,358,931.33-11,848,043.955,269,421.98
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 136,402.66-17,473,738.86-
 投资活动现金流入小计(元) 136,402.66-17,473,738.86-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 66,360,462.8611,029,791.2954,006,000.1117,742,269.65
 投资活动现金流出小计(元) 66,360,462.8611,029,791.2954,006,000.1117,742,269.65
 投资活动产生的现金流量净额(元) -66,224,060.20-11,029,791.29-36,532,261.25-17,742,269.65
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 290,776,121.02163,600,000.00199,970,000.0061,000,000.00
 收到其他与筹资活动有关的现金(元) 14,000,000.0016,000,000.00--
 筹资活动现金流入小计(元) 304,776,121.02179,600,000.00199,970,000.0061,000,000.00
 偿还债务支付的现金(元) 212,840,000.00145,970,000.00165,800,000.0060,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 7,383,783.233,232,087.955,711,806.762,390,741.22
 支付其他与筹资活动有关的现金(元) -16,000,000.00--
 筹资活动现金流出小计(元) 220,223,783.23165,202,087.95171,511,806.7662,390,741.22
 筹资活动产生的现金流量净额(元) 84,552,337.7914,397,912.0528,458,193.24-1,390,741.22
四、汇率变动对现金及现金等价物的影响(元) 802,522.09-577,217.64-
五、现金及现金等价物净增加额(元) 7,617,550.588,727,052.09-19,344,894.32-13,863,588.89
 加:期初现金及现金等价物余额(元) 16,937,728.5116,937,728.5136,282,622.8336,282,622.83
 期末现金及现金等价物余额(元) 24,555,279.0925,664,780.6016,937,728.5122,419,033.94
补充资料:
 净利润(元) 26,545,403.04837,172.87-6,010,876.015,387,162.34
 资产减值准备(元) 971,324.64--145,052.47-
 固定资产和投资性房地产折旧(元) 16,041,052.226,869,607.9215,617,754.457,341,727.60
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 16,041,052.226,869,607.9215,617,754.457,341,727.60
 无形资产摊销(元) 1,036,252.58789,341.101,574,695.27789,341.10
 处置固定资产、无形资产和其他长期资产的损失(元) -44,820,192.58-8,608.41-10,208.09
 固定资产报废损失(元) 23,506.34-2,120,129.27-
 财务费用(元) 6,714,725.873,575,040.535,522,759.972,396,474.21
 递延所得税(元) -6,987,620.46-2,699,227.46-6,202,224.03-2,477,780.83
  其中:递延所得税资产减少(元) -3,998,178.09-2,655,735.46-6,112,238.38-2,405,294.15
 递延所得税负债增加(元) -2,989,442.37-43,492.00-89,985.65-72,486.68
 存货的减少(元) 11,832,076.651,365,479.908,696,834.24-9,486,933.85
 经营性应收项目的减少(元) -53,423,563.70-41,398,672.76-66,603,117.14-11,653,124.07
 经营性应付项目的增加(元) 27,948,640.7733,820,431.1031,626,454.9612,636,044.58
 其他(元) -169,218.29---
 现金的期末余额(元) 24,555,279.0925,664,780.6016,937,728.5122,419,033.94
 减:现金的期初余额(元) 16,937,728.5116,937,728.5136,282,622.8336,282,622.83
 现金及现金等价物的净增加额(元) 7,617,550.588,727,052.09-19,344,894.32-13,863,588.89
公告日期 2024-04-122023-08-282023-04-172022-08-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院