骑士乳业 (832786.oc)

+ 收藏

现金流量表(骑士乳业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 541,809,614.64317,964,695.65903,099,537.04599,890,184.27402,496,962.98199,687,518.82
 收到的税费返还(元) 3,757,024.34-13,767,674.6613,671,584.5013,668,168.623,862.95
 收到其他与经营活动有关的现金(元) 12,521,178.659,004,862.1853,430,140.2445,898,428.4037,753,551.484,995,776.98
 经营活动现金流入小计(元) 558,087,817.63326,969,557.83970,297,351.94659,460,197.17453,918,683.08204,687,158.75
 购买商品、接受劳务支付的现金(元) 413,865,974.20280,261,409.20607,728,291.78480,390,020.02340,461,803.23181,695,720.78
 支付给职工以及为职工支付的现金(元) 56,607,490.3326,758,863.4397,336,496.7364,839,592.5640,818,502.8018,635,463.65
 支付的各项税费(元) 14,284,458.643,725,639.7712,625,441.5910,298,070.586,307,445.301,887,539.53
 支付其他与经营活动有关的现金(元) 22,726,422.7013,773,320.0334,330,193.2429,673,213.6118,441,322.6313,116,910.15
 经营活动现金流出小计(元) 507,484,345.87324,519,232.43752,020,423.34585,200,896.77406,029,073.96215,335,634.11
 经营活动产生的现金流量净额(元) 50,603,471.762,450,325.40218,276,928.6074,259,300.4047,889,609.12-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 31,729,297.001,996,637.181,491,818.26---
 取得投资收益收到的现金(元) -94,440.821,111,580.74---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 22,500.00-10,756,589.905,356,525.184,969,877.182,135,350.00
 投资活动现金流入小计(元) 31,751,797.002,091,078.0013,359,988.905,356,525.184,969,877.182,135,350.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 83,864,060.7246,379,863.47262,319,806.05216,698,845.3698,506,897.7138,831,595.76
 投资支付的现金(元) 32,309,631.437,144,497.535,612,907.422,902,448.58--
 投资活动现金流出小计(元) 116,173,692.1553,524,361.00267,932,713.47219,601,293.9498,506,897.7138,831,595.76
 投资活动产生的现金流量净额(元) -84,421,895.15-51,433,283.00-254,572,724.57-214,244,768.76-93,537,020.53-36,696,245.76
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 188,000,000.00128,000,000.00607,507,524.06365,785,255.83181,000,000.00128,000,000.00
 收到其他与筹资活动有关的现金(元) 50,895,000.0035,896,500.0014,300,000.004,000,000.00--
 筹资活动现金流入小计(元) 238,895,000.00163,896,500.00621,807,524.06369,785,255.83181,000,000.00128,000,000.00
 偿还债务支付的现金(元) 174,530,485.9689,765,242.98330,972,629.83214,567,360.16153,359,636.2280,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 12,005,401.185,988,532.3058,277,913.8117,260,770.1210,912,819.475,918,678.09
 支付其他与筹资活动有关的现金(元) 57,836,353.8231,923,317.76144,798,865.9764,612,654.3351,677,634.8932,453,212.86
 筹资活动现金流出小计(元) 244,372,240.96127,677,093.04534,049,409.61296,440,784.61215,950,090.58118,371,890.95
 筹资活动产生的现金流量净额(元) -5,477,240.9636,219,406.9687,758,114.4573,344,471.22-34,950,090.589,628,109.05
五、现金及现金等价物净增加额(元) -39,295,664.35-12,763,550.6451,462,318.48-66,640,997.14-80,597,501.99-37,716,612.07
 加:期初现金及现金等价物余额(元) 188,007,285.62188,007,285.62136,544,967.14136,544,967.14136,544,967.14136,544,967.14
 期末现金及现金等价物余额(元) 148,711,621.27175,243,734.98188,007,285.6269,903,970.0055,947,465.1598,828,355.07
补充资料:
 净利润(元) 41,507,741.9618,135,285.5271,623,890.9864,897,782.9751,880,391.73-
 固定资产和投资性房地产折旧(元) 44,333,407.4621,381,935.2868,740,607.6847,631,913.2530,374,921.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 44,333,407.4621,381,935.2868,740,607.6847,631,913.2530,374,921.81-
 无形资产摊销(元) 696,889.56347,324.051,333,162.20979,494.32643,035.08-
 长期待摊费用摊销(元) 517,500.90217,914.321,985,290.741,419,065.14920,290.57-
 处置固定资产、无形资产和其他长期资产的损失(元) 987,934.13732,480.851,623,271.81-327,779.66-547,046.63-
 固定资产报废损失(元) 9,823.42-114,268.67114,268.67108,665.22-
 公允价值变动损失(元) -2,267,640.001,611,320.00-2,271,800.00-2,644,630.00-2,788,000.00-
 财务费用(元) 22,300,824.5910,928,864.0244,349,767.6832,552,271.1322,596,075.41-
 投资损失(元) 221,903.54-92,868.50-1,057,563.4051,725.8751,349.60-
 递延所得税(元) -410,360.92-638.191,045,872.29910,655.431,420,889.00-
  其中:递延所得税资产减少(元) -408,101.06167,362.19346,152.441,191,420.121,617,038.34-
 递延所得税负债增加(元) -2,259.86-168,000.38699,719.85-280,764.69-196,149.34-
 存货的减少(元) 37,213,532.5438,461,920.45-23,553,794.93-188,788,953.10-128,958,915.21-
 经营性应收项目的减少(元) -73,238,114.85-20,423,335.02-108,848,193.23-25,965,506.94-45,630,010.08-
 经营性应付项目的增加(元) -51,253,349.46-86,082,841.5970,067,836.9982,624,480.4760,670,191.06-
 其他(元) 7,024,545.115,122,744.8940,307,283.3536,448,088.1831,472,208.41-
 现金的期末余额(元) 148,711,621.27175,243,734.98188,007,285.6269,903,970.0055,947,465.15-
 减:现金的期初余额(元) 188,007,285.62188,007,285.62136,544,967.14136,544,967.14136,544,967.14-
 现金及现金等价物的净增加额(元) -39,295,664.35-12,763,550.6451,462,318.48-66,640,997.14-80,597,501.99-
公告日期 2023-08-252023-06-142023-04-262022-11-082022-08-262022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院