开泰石化 (831928.oc)

+ 收藏

现金流量表(开泰石化)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,143,266,476.391,005,961,264.152,323,336,970.921,775,205,228.381,202,237,427.02603,877,573.86
 收到的税费返还(元) 15,414,805.2411,028,629.261,101,304.10852,195.09608,395.39188,401.05
 收到其他与经营活动有关的现金(元) 3,289,928.531,700,743.197,446,164.222,330,521.321,201,162.991,752,685.14
 经营活动现金流入小计(元) 2,161,971,210.161,018,690,636.602,331,884,439.241,778,387,944.791,204,046,985.40605,818,660.05
 购买商品、接受劳务支付的现金(元) 1,911,836,332.14893,278,075.201,763,700,538.581,339,368,728.22954,767,498.08438,561,947.53
 支付给职工以及为职工支付的现金(元) 161,266,329.4380,088,614.79154,348,614.14112,189,871.0770,073,290.7630,414,104.28
 支付的各项税费(元) 17,394,465.889,044,085.05103,415,537.7794,195,024.9469,110,618.1517,574,109.72
 支付其他与经营活动有关的现金(元) 15,989,151.9010,266,515.6663,782,139.9439,182,718.3322,463,794.015,437,270.34
 经营活动现金流出小计(元) 2,106,486,279.35992,677,290.702,085,246,830.431,584,936,342.561,116,415,201.00491,987,431.87
 经营活动产生的现金流量净额(元) 55,484,930.8126,013,345.90246,637,608.81193,451,602.2387,631,784.40113,831,228.18
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 715,600.00682,600.00699,190.00--10,000.00
 投资活动现金流入小计(元) 715,600.00682,600.00699,190.00--10,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 2,275,220.31362,147.8817,695,856.336,207,773.435,704,839.632,109,708.34
 投资活动现金流出小计(元) 2,275,220.31362,147.8817,695,856.336,207,773.435,704,839.632,109,708.34
 投资活动产生的现金流量净额(元) -1,559,620.31320,452.12-16,996,666.33-6,207,773.43-5,704,839.63-2,099,708.34
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 402,650,000.00354,190,000.00357,750,000.00327,790,000.00290,360,000.00219,000,000.00
 筹资活动现金流入小计(元) 402,650,000.00354,190,000.00357,750,000.00327,790,000.00290,360,000.00219,000,000.00
 偿还债务支付的现金(元) 470,150,000.00401,190,000.00499,933,243.02427,973,243.02360,873,243.02268,563,243.02
 分配股利、利润或偿付利息支付的现金(元) 34,997,293.4618,499,308.5541,741,686.0332,356,581.8021,544,281.8011,100,793.17
 支付其他与筹资活动有关的现金(元) 458,176.0010,452,690.0046,977,104.5746,843,101.0046,687,176.00-
 筹资活动现金流出小计(元) 505,605,469.46430,141,998.55588,652,033.62507,172,925.82429,104,700.82279,664,036.19
 筹资活动产生的现金流量净额(元) -102,955,469.46-75,951,998.55-230,902,033.62-179,382,925.82-138,744,700.82-60,664,036.19
四、汇率变动对现金及现金等价物的影响(元) 7,197.117,390.501,102,191.06397,300.3389,634.158,418.81
五、现金及现金等价物净增加额(元) -49,022,961.85-49,610,810.03-158,900.088,258,203.31-56,728,121.9051,075,902.46
 加:期初现金及现金等价物余额(元) 135,905,747.59135,905,747.59136,064,647.67136,064,647.67136,064,647.67136,064,647.67
 期末现金及现金等价物余额(元) 86,882,785.7486,294,937.56135,905,747.59144,322,850.9879,336,525.77187,140,550.13
补充资料:
 净利润(元) -160,950,268.35-59,895,395.4377,959,811.43131,025,840.21158,107,679.74114,744,397.49
 资产减值准备(元) 2,737,925.801,640,008.805,129,081.022,297,207.843,789,596.241,981,797.92
 固定资产和投资性房地产折旧(元) 99,162,850.0649,484,782.91101,655,397.7376,251,712.3251,676,416.8825,148,105.25
 无形资产摊销(元) 3,707,647.912,039,201.324,375,700.063,356,099.372,336,498.451,025,592.33
 长期待摊费用摊销(元) 19,728,830.495,904,302.977,497,563.716,010,108.234,006,738.832,003,369.41
 处置固定资产、无形资产和其他长期资产的损失(元) -21,238.94--731.13-731.13-731.13-731.13
 固定资产报废损失(元) -571,784.47-581,404.46-307,922.49-18,282.46--
 财务费用(元) 34,946,458.0818,358,825.0741,571,237.8832,123,792.0221,549,923.8311,093,111.25
 递延所得税(元) 1,639,000.433,861,202.642,606,878.773,572,747.112,018,217.534,529,023.19
  其中:递延所得税资产减少(元) 1,488,247.313,861,202.642,606,878.773,572,747.112,018,217.534,529,023.19
 递延所得税负债增加(元) 150,753.12-----
 存货的减少(元) 12,512,015.3158,897,114.21-14,397,992.2810,341,453.3432,269,674.969,745,749.56
 经营性应收项目的减少(元) 169,922,703.78174,090,419.58243,392,896.4292,825,985.12-37,888,719.66256,720,415.21
 经营性应付项目的增加(元) -123,473,081.36-219,507,930.30-211,309,421.85-158,677,272.08-150,230,903.04-300,560,606.11
 现金的期末余额(元) 86,882,785.7486,294,937.56135,905,747.59144,322,850.9879,336,525.77187,140,550.13
 减:现金的期初余额(元) 135,905,747.59135,905,747.59136,064,647.67136,064,647.67136,064,647.67136,064,647.67
 现金及现金等价物的净增加额(元) -49,022,961.85-49,610,810.03-158,900.088,258,203.31-56,728,121.9051,075,902.46
公告日期 2024-04-192023-08-282023-03-202022-12-212022-08-192022-06-23
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院