昊方机电 (831710.oc)

+ 收藏

现金流量表(昊方机电)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 803,979,739.85368,189,871.56900,176,212.20492,144,894.10
 收到的税费返还(元) 19,132,297.544,641,006.9931,536,476.3529,281,279.71
 收到其他与经营活动有关的现金(元) 55,977,144.8932,814,632.63119,774,537.1128,620,424.36
 经营活动现金流入小计(元) 879,089,182.28405,645,511.181,051,487,225.66550,046,598.17
 购买商品、接受劳务支付的现金(元) 421,293,468.15196,906,981.59620,276,226.18331,092,315.88
 支付给职工以及为职工支付的现金(元) 205,810,283.08101,440,760.11208,556,357.25108,393,945.52
 支付的各项税费(元) 41,934,742.4128,649,174.7527,522,628.5820,396,961.69
 支付其他与经营活动有关的现金(元) 133,154,005.4635,110,086.08158,799,022.8433,069,997.63
 经营活动现金流出小计(元) 802,192,499.10362,107,002.531,015,154,234.85492,953,220.72
 经营活动产生的现金流量净额(元) 76,896,683.1843,538,508.6536,332,990.8157,093,377.45
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) --174,535.08174,535.08
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 10,302,094.60461,703.064,216,259.608,084.00
 收到其他与投资活动有关的现金(元) 160,777.74-9,009,373.661,000,083.33
 投资活动现金流入小计(元) 10,462,872.34461,703.0613,400,168.341,182,702.41
 购建固定资产、无形资产和其他长期资产支付的现金(元) 46,474,293.0411,806,052.4356,195,796.7415,287,088.30
 投资支付的现金(元) --24,200,000.0022,000,000.00
 支付其他与投资活动有关的现金(元) --9,000,000.001,000,000.00
 投资活动现金流出小计(元) 46,474,293.0411,806,052.4389,395,796.7438,287,088.30
 投资活动产生的现金流量净额(元) -36,011,420.70-11,344,349.37-75,995,628.40-37,104,385.89
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) --8,152,985.41-
  其中:子公司吸收少数股东投资收到的现金(元) --8,152,985.41-
 取得借款收到的现金(元) 674,780,338.88345,800,000.00528,411,114.75236,936,279.28
 收到其他与筹资活动有关的现金(元) 99,163,304.0559,283,342.45373,399,800.42122,502,768.19
 筹资活动现金流入小计(元) 773,943,642.93405,083,342.45909,963,900.58359,439,047.47
 偿还债务支付的现金(元) 588,920,000.00267,334,066.97493,759,246.12202,433,767.59
 分配股利、利润或偿付利息支付的现金(元) 25,461,482.4713,306,836.7830,590,175.3881,518,769.15
 支付其他与筹资活动有关的现金(元) 210,676,789.60160,632,696.39329,137,236.8973,651,247.81
 筹资活动现金流出小计(元) 825,058,272.07441,273,600.14853,486,658.39357,603,784.55
 筹资活动产生的现金流量净额(元) -51,114,629.14-36,190,257.6956,477,242.191,835,262.92
四、汇率变动对现金及现金等价物的影响(元) 1,617,369.92181,866.38-564,608.50121,653.73
五、现金及现金等价物净增加额(元) -8,611,996.74-3,814,232.0316,249,996.1021,945,908.21
 加:期初现金及现金等价物余额(元) 103,677,876.35103,678,477.8587,427,880.2587,367,066.52
 期末现金及现金等价物余额(元) 95,065,879.6199,864,245.82103,677,876.35109,312,974.73
补充资料:
 净利润(元) 445,885.861,667,995.54-167,940,451.54-18,864,752.07
 资产减值准备(元) 6,591,157.35-297,489.1194,551,846.16-555,265.05
 固定资产和投资性房地产折旧(元) 88,838,366.5612,934,384.4296,952,355.1840,402,943.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 88,838,366.5612,934,384.4296,952,355.1840,402,943.62
 无形资产摊销(元) 7,623,219.363,210,855.855,899,820.612,808,454.99
 长期待摊费用摊销(元) 5,791,853.491,999,863.577,056,260.394,129,398.91
 处置固定资产、无形资产和其他长期资产的损失(元) -296,337.84-606,825.98265,285.48105,418.79
 固定资产报废损失(元) 68,663.04-306,652.95622,777.33496,847.07
 财务费用(元) 45,750,101.6820,846,362.6054,833,383.3719,783,211.00
 投资损失(元) -1,397,447.77-284,613.77-398,244.20-174,535.08
 递延所得税(元) -574,451.59-1,977,366.252,398,463.36-1,666,742.84
  其中:递延所得税资产减少(元) -1,019,764.60-1,828,700.033,310,863.25-1,463,723.40
 递延所得税负债增加(元) 445,313.01-148,666.22-912,399.89-203,019.44
 存货的减少(元) -2,238,288.2442,328,510.3027,637,008.7214,761,331.03
 经营性应收项目的减少(元) -25,217,007.77-12,567,912.79-18,839,030.7317,467,013.00
 经营性应付项目的增加(元) -57,065,517.73-24,748,951.48-58,524,924.68-15,012,490.60
 其他(元) ---987,028.18-
 不涉及现金收支的投资和筹资活动金额其他项目(元) 15,407,053.58---
 现金的期末余额(元) 95,065,879.6199,864,245.82103,677,876.35109,312,974.73
 减:现金的期初余额(元) 103,677,876.35103,678,477.8587,427,880.2587,367,066.52
 现金及现金等价物的净增加额(元) -8,611,996.74-3,814,232.0316,249,996.1021,945,908.21
公告日期 2024-03-152023-07-262023-04-262022-08-30
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院