智通建设 (831395.oc)

+ 收藏

现金流量表(智通建设)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 431,104,998.74184,095,911.24414,146,647.03164,766,957.56
 收到的税费返还(元) 197,646.579,354.981,629,123.551,638,829.07
 收到其他与经营活动有关的现金(元) 42,778,680.79128,143,737.05152,046,618.5076,427,502.28
 经营活动现金流入小计(元) 474,081,326.10312,249,003.27567,822,389.08242,833,288.91
 购买商品、接受劳务支付的现金(元) 195,234,503.52106,650,511.93184,980,338.9675,227,377.72
 支付给职工以及为职工支付的现金(元) 151,590,984.9471,964,587.81142,674,236.9068,379,819.51
 支付的各项税费(元) 27,362,077.4113,514,173.8829,882,529.3415,812,936.47
 支付其他与经营活动有关的现金(元) 52,269,674.80105,447,729.31158,388,430.8182,005,355.43
 经营活动现金流出小计(元) 426,457,240.67297,577,002.93515,925,536.01241,425,489.13
 经营活动产生的现金流量净额(元) 47,624,085.4314,672,000.3451,896,853.071,407,799.78
二、投资活动产生的现金流量
 收回投资收到的现金(元) 44,374,279.19143,235,969.68338,476,839.01181,386,684.24
 取得投资收益收到的现金(元) -2,282,843.63-2,331,351.95
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 149,890.00---
 收到其他与投资活动有关的现金(元) -955,193.11--2,183.20
 投资活动现金流入小计(元) 44,524,169.19146,474,006.42338,476,839.01183,715,852.99
 购建固定资产、无形资产和其他长期资产支付的现金(元) 2,858,356.45961,049.65264,241.44159,287.13
 投资支付的现金(元) 26,259,235.00169,852,729.88323,858,855.90204,721,732.00
 取得子公司及其他营业单位支付的现金净额(元) 6,424,806.89---
 投资活动现金流出小计(元) 35,542,398.34170,813,779.53324,123,097.34204,881,019.13
 投资活动产生的现金流量净额(元) 8,981,770.85-24,339,773.1114,353,741.67-21,165,166.14
三、筹资活动产生的现金流量
 取得借款收到的现金(元) -120,085.77--
 筹资活动现金流入小计(元) -120,085.77--
 分配股利、利润或偿付利息支付的现金(元) 77,780,177.5577,102,824.8332,846,858.8327,897,519.00
  其中:子公司支付给少数股东的股利、利润(元) 3,386,793.55---
 支付其他与筹资活动有关的现金(元) 3,699,843.94-3,606,074.53-
 筹资活动现金流出小计(元) 81,480,021.4977,102,824.8336,452,933.3627,897,519.00
 筹资活动产生的现金流量净额(元) -81,480,021.49-76,982,739.06-36,452,933.36-27,897,519.00
五、现金及现金等价物净增加额(元) -24,874,165.21-86,650,511.8329,797,661.38-47,654,885.36
 加:期初现金及现金等价物余额(元) 148,590,256.13148,590,256.13118,792,594.75118,792,594.75
 期末现金及现金等价物余额(元) 123,716,090.9261,939,744.30148,590,256.1371,137,709.39
补充资料:
 净利润(元) 46,906,054.7419,389,986.1042,481,535.079,353,410.55
 资产减值准备(元) 1,977,600.695,371,836.40-5,391,340.10
 固定资产和投资性房地产折旧(元) 942,935.86426,435.661,288,502.632,285,771.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 942,935.86426,435.661,288,502.632,285,771.86
 无形资产摊销(元) 116,060.8161,072.44149,308.8467,850.22
 长期待摊费用摊销(元) 930,811.97207,737.50669,042.90255,698.58
 处置固定资产、无形资产和其他长期资产的损失(元) 87,135.39---
 固定资产报废损失(元) -21,828.5096,092.78-
 公允价值变动损失(元) 5,322,337.497,885,347.405,609,425.13528,900.25
 财务费用(元) 404,862.05-564,236.9811,587.09
 投资损失(元) -3,528,373.94-2,410,150.261,198,986.3993,485.76
 递延所得税(元) -4,660,763.37-1,518,442.79-1,693,963.34-860,940.77
  其中:递延所得税资产减少(元) -4,660,763.37-1,518,442.79-1,693,963.34-860,940.77
 经营性应收项目的减少(元) -52,344,472.91-31,625,208.57-34,239,234.75-24,915,108.89
 经营性应付项目的增加(元) 43,435,619.0515,209,294.5826,017,918.019,195,805.03
 现金的期末余额(元) 123,716,090.9261,940,129.27148,590,256.1371,137,709.39
 减:现金的期初余额(元) 148,590,256.13148,590,256.13118,792,594.75118,792,594.75
 现金及现金等价物的净增加额(元) -24,874,165.21-86,650,126.8629,797,661.38-47,654,885.36
公告日期 2024-04-252023-08-252023-04-252022-08-24
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院