粤开证券 (830899.oc)

+ 收藏

现金流量表(粤开证券)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年三季报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
公司类型 证券证券证券证券证券
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 收取利息、手续费及佣金的现金(元) 935,646,923.08455,620,668.43971,532,286.62765,885,267.39533,515,026.99
 拆入资金净增加额(元) 569,999,850.00-138,149,348.8538,359,025.23249,647,230.82
 代理买卖证券收到的现金净额(元) 138,345,672.20384,840,765.48--892,493,653.48
 回购业务资金净增加额(元) 1,382,231,997.1965,203,393.21-789,305,866.001,178,183,097.64
 收到其他与经营活动有关的现金(元) 101,235,748.6588,902,341.34587,036,734.11432,837,084.30423,660,345.86
 经营活动现金流入的其他项目(元) --779,034,743.36788,647,539.41612,860,249.29
 经营活动现金流入小计(元) 3,127,460,191.12994,567,168.462,475,753,112.942,815,034,782.333,890,359,604.08
 支付利息、手续费及佣金的现金(元) 219,323,202.4061,286,483.18142,843,125.66110,331,602.7772,162,452.22
 拆入资金净减少额(元) -140,955,763.89---
 支付给职工及为职工支付的现金(元) 429,545,003.17227,433,165.22534,019,709.89418,339,726.92306,003,309.56
 支付的各项税费(元) 69,794,660.7329,157,047.3991,680,625.1666,165,862.5636,477,336.54
 回购业务资金净减少额(元) --635,382,325.21--
 代理买卖证券支付的现金净额净减少额(元) --264,539,744.63535,549,621.29-
 支付其他与经营活动有关的现金(元) 535,789,789.51433,145,089.69201,255,868.09371,551,110.29384,804,670.10
 经营活动现金流出的其他项目(元) 898,765,995.401,259,636,596.43117,720,825.681,768,115,188.95406,736,250.63
 经营活动现金流出小计(元) 2,153,218,651.212,151,614,145.801,987,442,224.323,270,053,112.781,206,184,019.05
 经营活动产生的现金流量净额其他项目(元) --47,663,386.03--
 经营活动产生的现金流量净额平衡项目(元) --730,333.75---
 经营活动产生的现金流量净额(元) 974,241,539.91-1,157,046,977.34488,310,888.62-2,684,175,585.03
二、投资活动产生的现金流量
 收回投资所收到的现金(元) -69,199,000.0090,610,000.00--
 取得投资收益收到的现金(元) 234,033,626.15102,458,727.39195,085,880.75202,343,102.18132,809,304.87
 处置固定资产、无形资产及其他长期资产收回的现金净额(元) 441,420.585,725.00848,722.81536,771.41507,176.63
 投资活动现金流入小计(元) 234,475,046.73171,663,452.39286,544,603.56202,879,873.59133,316,481.50
 投资支付的现金(元) 989,451,600.00--401,490,000.00764,492,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 35,357,348.2511,276,808.0742,069,829.8332,411,275.9420,335,968.50
 投资活动现金流出小计(元) 1,024,808,948.2511,276,808.0742,069,829.83433,901,275.94784,827,968.50
 投资活动产生的现金流量净额(元) -790,333,901.52160,386,644.32244,474,773.73-231,021,402.35-651,511,487.00
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 321,850,212.38----
 发行债券收到的现金(元) 1,498,584,905.67999,000,000.00---
 收到的其他与筹资活动有关的现金(元) 1,679,080,000.00737,320,000.002,725,420,000.002,794,470,000.00940,210,000.00
 筹资活动现金流入小计(元) 3,499,515,118.051,736,320,000.002,725,420,000.002,794,470,000.00940,210,000.00
 偿还债务支付的现金(元) ----136,786,946.32
 分配股利、利润或偿付利息支付的现金(元) 207,716,594.4197,320,792.50264,214,037.79194,897,105.01-
  其中:子公司支付给少数股东的股利、利润(元) 478,067.07----
 支付其他与筹资活动有关的现金(元) 3,814,050,000.00775,140,000.002,616,400,000.001,916,796,681.631,500,655,206.74
 筹资活动现金流出小计(元) 4,021,766,594.41872,460,792.502,880,614,037.792,111,693,786.641,637,442,153.06
 筹资活动产生的现金流量净额(元) -522,251,476.36863,859,207.50-155,194,037.79682,776,213.36-697,232,153.06
五、现金及现金等价物净增加额(元) -338,343,837.97-132,801,125.52577,591,624.56-3,263,519.441,335,431,944.97
 加:期初现金及现金等价物余额(元) 6,784,671,722.466,784,671,722.466,207,080,097.906,207,080,097.906,207,080,097.90
 期末现金及现金等价物余额(元) 6,446,327,884.496,651,870,596.946,784,671,722.466,203,816,578.467,542,512,042.87
补充资料:
 净利润(元) 34,373,875.5152,652,895.1431,296,306.96-19,145,577.40
 固定资产和投资性房地产折旧(元) 12,327,867.3430,044,599.7812,921,500.14-32,245,037.15
 固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 12,327,867.3430,044,599.7812,921,500.14-32,245,037.15
 无形资产及长期待摊费用等摊销(元) 34,364,035.0516,758,327.3932,367,236.90-15,700,877.98
  其中:无形资产摊销(元) 17,082,139.877,588,408.3017,330,239.72-8,463,426.01
 长期待摊费用摊销(元) 17,281,895.189,169,919.0915,036,997.18-7,237,451.97
 处置固定资产、无形资产和其他长期资产的损失(元) 182,814.5635,137.99-1,487,135.37--
 固定资产报废损失(元) 2,402,703.8310,541.73246,672.38--129,277.49
 公允价值变动损失(元) 124,997,081.7042,282,501.2591,695,957.82-69,752,633.15
 财务费用(元) 9,663,050.34123,325,542.75-3,692,802.44-123,557,958.72
 投资损失(元) -30,370,568.74-39,814,505.2119,187,394.64--141,592,504.99
 递延所得税(元) -18,431,425.5422,170,797.56-14,188,542.24--9,092,795.46
  其中:递延所得税资产减少(元) -12,430,797.1926,362,008.0621,109,752.82--1,706,481.12
 递延所得税负债增加(元) -6,000,628.35-4,191,210.50-35,298,295.06--7,386,314.34
 交易性金融资产的减少(元) -524,029,422.66-1,191,445,409.80-241,117,798.36--
 经营性应收项目的减少(元) -420,690,549.77-87,865,265.231,144,380,196.27-491,672,124.19
 经营性应付项目的增加(元) 1,723,800,287.37-104,960,309.81-682,384,474.39-2,021,036,979.71
 现金的期末余额(元) 6,446,327,884.496,651,870,596.946,784,671,722.46-7,542,512,042.87
 减:现金的期初余额(元) 6,784,671,722.466,784,671,722.466,207,080,097.90-6,207,080,097.90
 现金及现金等价物的净增加额(元) -338,343,837.97-132,801,125.52577,591,624.56-1,335,431,944.97
公告日期 2024-04-122023-07-312023-04-132022-10-282022-07-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院