文达通 (430516.oc)

+ 收藏

现金流量表(文达通)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年三季报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 752,455,608.63307,497,459.90627,191,691.38396,066,060.43263,752,733.48
 收到的税费返还(元) 23,236,302.3823,279,553.84-10,847.9310,847.93
 收到其他与经营活动有关的现金(元) 51,540,757.6329,917,367.6955,604,998.088,035,256.6775,099,552.96
 经营活动现金流入小计(元) 827,232,668.64360,694,381.43682,796,689.46404,112,165.03338,863,134.37
 购买商品、接受劳务支付的现金(元) 735,589,944.28309,698,671.53633,083,980.20450,298,574.74303,252,721.44
 支付给职工以及为职工支付的现金(元) 155,279,440.1368,947,336.33147,673,149.3192,075,292.4275,505,904.16
 支付的各项税费(元) 68,102,449.0350,839,458.9655,415,175.9035,277,042.6427,760,275.81
 支付其他与经营活动有关的现金(元) 89,564,914.6368,757,522.26113,927,329.3558,423,510.2690,102,687.31
 经营活动现金流出小计(元) 1,048,536,748.07498,242,989.08950,099,634.76636,074,420.06496,621,588.72
 经营活动产生的现金流量净额(元) -221,304,079.43-137,548,607.65-267,302,945.30--157,758,454.35
二、投资活动产生的现金流量
 收回投资收到的现金(元) --1,082,250.01--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 6,845.94237,509.22203,102.35265,220.28-
 处置子公司及其他营业单位收到的现金净额(元) 1,114,700.00-845,430.41--
 收到其他与投资活动有关的现金(元) 380,284.23-848,846.47192,420.80192,421.80
 投资活动现金流入小计(元) 1,501,830.17237,509.222,979,629.24457,641.08192,421.80
 购建固定资产、无形资产和其他长期资产支付的现金(元) 10,530,478.172,052,806.825,990,309.273,526,674.411,825,327.95
 支付其他与投资活动有关的现金(元) -1,430,000.001,687,828.109,240,248.9010,192,421.80
 投资活动现金流出小计(元) 10,530,478.173,482,806.827,678,137.3712,766,923.3112,017,749.75
 投资活动产生的现金流量净额(元) -9,028,648.00-3,245,297.60-4,698,508.13-12,309,282.23-11,825,327.95
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 72,351,090.0068,100,990.008,991,300.007,658,000.004,098,000.00
  其中:子公司吸收少数股东投资收到的现金(元) 8,406,100.00-8,991,300.00--
 取得借款收到的现金(元) 353,861,873.60166,500,000.00259,069,239.89229,069,239.89229,069,239.89
 收到其他与筹资活动有关的现金(元) 2,804,938.80-5,583,315.91--
 筹资活动现金流入小计(元) 429,017,902.40234,600,990.00273,643,855.80236,727,239.89233,167,239.89
 偿还债务支付的现金(元) 67,549,557.2167,149,557.2121,673,097.512,500,000.001,500,000.00
 分配股利、利润或偿付利息支付的现金(元) 19,361,287.569,085,901.0810,193,633.966,562,766.793,218,763.10
 支付其他与筹资活动有关的现金(元) 4,336,704.451,153,082.652,507,466.642,398,646.722,338,646.72
 筹资活动现金流出小计(元) 91,247,549.2277,388,540.9434,374,198.1111,461,413.517,057,409.82
 筹资活动产生的现金流量净额(元) 337,770,353.18157,212,449.06239,269,657.69225,265,826.38226,109,830.07
五、现金及现金等价物净增加额(元) 107,437,625.7516,418,543.81-32,731,795.74-19,005,710.8856,526,047.77
 加:期初现金及现金等价物余额(元) 64,544,991.7564,544,991.7597,276,787.4997,276,787.4997,276,787.49
 期末现金及现金等价物余额(元) 171,982,617.5080,963,535.5664,544,991.7578,271,076.61153,802,835.26
补充资料:
 净利润(元) 67,753,821.1725,658,870.8480,881,715.94-34,864,494.35
 资产减值准备(元) 12,063,257.392,991,444.695,497,498.95-519,086.86
 固定资产和投资性房地产折旧(元) 10,380,245.814,862,078.0411,764,412.15-6,169,870.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 10,380,245.814,862,078.0411,764,412.15-6,169,870.79
 无形资产摊销(元) 369,674.65184,353.17562,251.88-295,053.90
 长期待摊费用摊销(元) 2,486,681.201,281,558.592,122,323.56-1,057,702.61
 处置固定资产、无形资产和其他长期资产的损失(元) -122,882.60-42,731.2114,959.84--
 固定资产报废损失(元) --23,423.25--
 公允价值变动损失(元) --514,157.71--
 财务费用(元) 21,955,854.459,854,331.5610,874,815.61-5,066,426.23
 投资损失(元) -1,626,911.99-1,306,836.45-1,443,736.94--818,648.34
 递延所得税(元) -520,410.74929,132.06-2,180,444.50--1,043,600.99
  其中:递延所得税资产减少(元) -4,501,286.86-1,707,512.26-3,391,588.31--1,043,600.99
 递延所得税负债增加(元) 3,980,876.122,636,644.321,211,143.81--
 存货的减少(元) 35,417,264.972,369,338.80-12,715,574.36--21,082,206.45
 经营性应收项目的减少(元) -506,511,821.32-166,822,140.45-563,941,258.32--276,390,219.38
 经营性应付项目的增加(元) 116,379,789.76-24,853,358.53185,435,604.03-87,780,898.37
 现金的期末余额(元) 171,982,617.5080,963,535.5664,544,991.75-153,802,835.26
 减:现金的期初余额(元) 64,544,991.7564,544,991.7597,276,787.49-97,276,787.49
 现金及现金等价物的净增加额(元) 107,437,625.7516,418,543.81-32,731,795.74-56,526,047.77
公告日期 2024-04-292023-08-282023-04-182022-12-292022-08-25
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院