| 2023年年报 | 2023年中报 | 2022年年报 | 2022年中报 | |
|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | ||||
| 销售商品、提供劳务收到的现金(元) | 127,573,610.00 | 51,854,782.14 | 129,679,931.39 | - |
| 客户存款和同业存放款项净增加额(元) | - | - | - | 69,457,468.55 |
| 收到的税费返还(元) | - | 408,000.00 | 106,000.00 | 108,701.92 |
| 收到其他与经营活动有关的现金(元) | 1,478,543.96 | 178,889.31 | 1,724,842.06 | 268,869.55 |
| 经营活动现金流入小计(元) | 129,052,153.96 | 52,441,671.45 | 131,510,773.45 | 69,835,040.02 |
| 购买商品、接受劳务支付的现金(元) | 48,166,769.53 | 24,292,831.32 | 65,903,904.60 | 34,450,195.74 |
| 支付给职工以及为职工支付的现金(元) | 30,888,270.12 | 17,238,247.34 | 29,230,834.98 | 15,543,727.98 |
| 支付的各项税费(元) | 12,363,999.35 | 6,314,148.30 | 7,216,296.78 | 2,125,787.09 |
| 支付其他与经营活动有关的现金(元) | 23,828,088.09 | 2,312,045.95 | 8,065,280.02 | 2,324,753.37 |
| 经营活动现金流出小计(元) | 115,247,127.09 | 50,157,272.91 | 110,416,316.38 | 54,444,464.18 |
| 经营活动产生的现金流量净额(元) | 13,805,026.87 | 2,284,398.54 | 21,094,457.07 | 15,390,575.84 |
| 二、投资活动产生的现金流量 | ||||
| 取得投资收益收到的现金(元) | 542,539.75 | 260,807.80 | 468,198.75 | 183,713.79 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 126,337.00 | 126,337.00 | 41,000.00 | - |
| 收到其他与投资活动有关的现金(元) | 29,895,847.82 | 16,215,387.32 | 57,319,431.92 | 25,300,000.00 |
| 投资活动现金流入小计(元) | 30,564,724.57 | 16,602,532.12 | 57,828,630.67 | 25,483,713.79 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 592,403.32 | 16,478.00 | 1,186,830.94 | 301,800.00 |
| 支付其他与投资活动有关的现金(元) | 16,600,000.00 | 2,000,000.00 | 56,000,000.00 | 35,200,000.00 |
| 投资活动现金流出小计(元) | 17,192,403.32 | 2,016,478.00 | 57,186,830.94 | 35,501,800.00 |
| 投资活动产生的现金流量净额(元) | 13,372,321.25 | 14,586,054.12 | 641,799.73 | -10,018,086.21 |
| 三、筹资活动产生的现金流量 | ||||
| 偿还债务支付的现金(元) | - | - | 9,916,698.18 | 3,858,783.81 |
| 分配股利、利润或偿付利息支付的现金(元) | 8,815,714.29 | 8,790,160.89 | 12,190,343.63 | 182,997.58 |
| 支付其他与筹资活动有关的现金(元) | 1,900,000.00 | - | 1,900,000.00 | - |
| 筹资活动现金流出小计(元) | 10,715,714.29 | 8,790,160.89 | 24,007,041.81 | 4,041,781.39 |
| 筹资活动产生的现金流量净额(元) | -10,715,714.29 | -8,790,160.89 | -24,007,041.81 | -4,041,781.39 |
| 五、现金及现金等价物净增加额(元) | 16,461,633.83 | 8,080,291.77 | -2,270,785.01 | 1,330,708.24 |
| 加：期初现金及现金等价物余额(元) | 1,828,892.21 | 4,292,167.44 | 4,099,677.22 | 7,250,322.21 |
| 期末现金及现金等价物余额(元) | 18,290,526.04 | 12,372,459.21 | 1,828,892.21 | 8,581,030.45 |
| 补充资料： | ||||
| 净利润(元) | 12,350,069.56 | 7,452,992.99 | 7,108,918.47 | -20,135.58 |
| 资产减值准备(元) | 1,139,008.62 | 719,915.00 | -104,038.06 | -168,122.00 |
| 固定资产和投资性房地产折旧(元) | 7,266,400.84 | 3,038,452.85 | 7,254,735.83 | 3,639,945.37 |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 7,266,400.84 | 3,038,452.85 | 7,254,735.83 | 3,639,945.37 |
| 无形资产摊销(元) | 788,799.12 | 394,399.56 | 891,462.92 | 455,824.77 |
| 长期待摊费用摊销(元) | - | 838,067.21 | 179,000.47 | 904,761.90 |
| 预提费用的增加(元) | 247.70 | 149,298.37 | 29,223.58 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | -80,585.10 | -74,286.80 | 25,941.31 | - |
| 固定资产报废损失(元) | 6,298.30 | - | - | - |
| 财务费用(元) | 83,511.52 | 23,314.57 | 436,272.77 | 156,059.36 |
| 投资损失(元) | -547,651.13 | -1,001,074.41 | -489,020.30 | -636,990.08 |
| 递延所得税(元) | 178,742.07 | -183,155.08 | -47,063.46 | 133,307.05 |
| 其中：递延所得税资产减少(元) | -173,403.83 | -183,155.08 | -47,063.46 | 133,307.05 |
| 递延所得税负债增加(元) | 352,145.90 | - | - | - |
| 存货的减少(元) | 1,298,518.92 | -3,071,290.61 | 12,778,646.31 | 5,785,594.85 |
| 经营性应收项目的减少(元) | -11,374,118.62 | -6,953,465.44 | -19,361,417.76 | -3,768,672.60 |
| 经营性应付项目的增加(元) | 687,907.96 | -441,286.27 | 8,936,742.24 | 9,339,333.48 |
| 现金的期末余额(元) | 18,290,526.04 | 12,372,459.21 | 1,828,892.21 | 8,581,030.45 |
| 减：现金的期初余额(元) | 1,828,892.21 | 4,292,167.44 | 4,099,677.22 | 7,250,322.21 |
| 现金及现金等价物的净增加额(元) | 16,461,633.83 | 8,080,291.77 | -2,270,785.01 | 1,330,708.24 |
| 公告日期 | 2024-04-01 | 2023-08-14 | 2023-04-03 | 2022-08-25 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | ||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |