四维传媒 (430318.oc)

+ 收藏

现金流量表(四维传媒)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,322,264,060.54991,580,486.341,208,383,632.21339,263,742.51
 收到的税费返还(元) 4,398,197.9659,355.571,674,316.2935,602.53
 收到其他与经营活动有关的现金(元) 723,661,803.412,957,897.651,320,603.579,271,925.98
 经营活动现金流入小计(元) 2,050,324,061.91994,597,739.561,211,378,552.07348,571,271.02
 购买商品、接受劳务支付的现金(元) 1,013,803,283.62923,464,923.571,207,542,022.05284,364,399.89
 支付给职工以及为职工支付的现金(元) 38,488,964.4316,168,816.6930,148,181.4912,073,840.51
 支付的各项税费(元) 2,857,558.602,135,713.112,376,157.393,224,339.14
 支付其他与经营活动有关的现金(元) 992,567,416.768,620,404.6813,167,697.019,850,078.90
 经营活动现金流出小计(元) 2,047,717,223.41950,389,858.051,253,234,057.94309,512,658.44
 经营活动产生的现金流量净额(元) 2,606,838.5044,207,881.51-41,855,505.8739,058,612.58
二、投资活动产生的现金流量
 收回投资收到的现金(元) 10,000.0010,000.00--
 投资活动现金流入小计(元) 10,000.0010,000.00--
 购建固定资产、无形资产和其他长期资产支付的现金(元) 74,184,735.3824,407,744.1719,238,624.20494,539.81
 投资支付的现金(元) --10,000.00-
 投资活动现金流出小计(元) 74,184,735.3824,407,744.1719,248,624.20494,539.81
 投资活动产生的现金流量净额(元) -74,174,735.38-24,397,744.17-19,248,624.20-494,539.81
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 631,419,189.28261,743,073.00389,400,000.00138,000,000.00
 收到其他与筹资活动有关的现金(元) 67,248,500.0049,255,937.0545,931,651.2514,012,600.00
 筹资活动现金流入小计(元) 698,667,689.28310,999,010.05435,331,651.25152,012,600.00
 偿还债务支付的现金(元) 536,859,190.50211,436,377.58300,800,000.00117,948,455.00
 分配股利、利润或偿付利息支付的现金(元) 20,537,700.917,374,570.2913,050,046.098,570,813.17
 支付其他与筹资活动有关的现金(元) 75,841,440.0069,079,618.0053,002,473.8977,949,736.65
 筹资活动现金流出小计(元) 633,238,331.41287,890,565.87366,852,519.98204,469,004.82
 筹资活动产生的现金流量净额(元) 65,429,357.8723,108,444.1868,479,131.27-52,456,404.82
四、汇率变动对现金及现金等价物的影响(元) 56,563.2919,377.15-130,916.05-
五、现金及现金等价物净增加额(元) -6,081,975.7242,937,958.677,244,085.15-13,892,332.05
 加:期初现金及现金等价物余额(元) 110,992,800.89110,992,800.89103,748,715.74103,748,715.74
 期末现金及现金等价物余额(元) 104,910,825.17153,930,759.56110,992,800.8989,856,383.69
补充资料:
 净利润(元) 70,682,519.6138,179,844.3946,892,586.8918,171,523.51
 固定资产和投资性房地产折旧(元) 23,478,444.5611,933,271.5121,696,318.1311,520,451.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 23,478,444.5611,933,271.5121,696,318.1311,520,451.02
 无形资产摊销(元) 89,373.6044,281.2091,841.5742,044.25
 长期待摊费用摊销(元) 2,879,107.39830,382.553,709,193.391,740,149.83
 处置固定资产、无形资产和其他长期资产的损失(元) 968,471.51---
 固定资产报废损失(元) 19,710.45---
 公允价值变动损失(元) -3,015.00-4,320.009,090.00-
 财务费用(元) 29,263,141.0115,002,881.4425,564,779.719,239,407.71
 递延所得税(元) 584,184.521,814,499.20420,636.77-
  其中:递延所得税资产减少(元) -1,196,516.501,814,499.20420,636.77-
 递延所得税负债增加(元) 1,780,701.02---
 存货的减少(元) -29,194,395.0220,315,344.29-138,709,501.70-79,073,534.97
 经营性应收项目的减少(元) -141,100,299.84-39,778,510.78-30,449,206.5318,798,695.27
 经营性应付项目的增加(元) 37,370,404.09-4,373,933.9328,573,934.8356,248,659.51
 现金的期末余额(元) 104,910,825.17153,930,759.56110,992,800.8989,856,383.69
 减:现金的期初余额(元) 110,992,800.89110,992,800.89103,748,715.74103,748,715.74
 现金及现金等价物的净增加额(元) -6,081,975.7242,937,958.677,244,085.15-13,892,332.05
公告日期 2024-04-162023-08-292023-04-252022-08-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院