优炫软件 (430208.oc)

+ 收藏

现金流量表(优炫软件)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年中报2022年年报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 181,991,881.10499,583,695.66204,427,219.1197,803,499.88
 收到的税费返还(元) 7,071,030.1114,612,773.4011,199,325.492,292,045.34
 收到其他与经营活动有关的现金(元) 48,631,301.6877,143,489.2629,616,928.3519,126,698.30
 经营活动现金流入小计(元) 237,694,212.89591,339,958.32245,243,472.95119,222,243.52
 购买商品、接受劳务支付的现金(元) 158,042,997.62301,657,472.70175,333,594.45104,418,739.28
 支付给职工以及为职工支付的现金(元) 66,587,610.87171,182,462.8980,760,093.1843,631,910.96
 支付的各项税费(元) 6,446,554.6314,134,651.2410,978,081.278,199,102.06
 支付其他与经营活动有关的现金(元) 31,995,876.18147,621,197.0166,104,390.6946,581,382.77
 经营活动现金流出小计(元) 263,073,039.30634,595,783.84333,176,159.59202,831,135.07
 经营活动产生的现金流量净额(元) -25,378,826.41-43,255,825.52-87,932,686.64-83,608,891.55
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) -883,500.00--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 8,400.00550.00350.00350.00
 收到其他与投资活动有关的现金(元) -10,000.00--
 投资活动现金流入小计(元) 8,400.00894,050.00350.00350.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 3,122,588.0085,783,280.6174,864,219.7662,119,227.09
 投资支付的现金(元) 2,050,000.002,550,000.00900,000.00900,000.00
 投资活动现金流出小计(元) 5,172,588.0088,333,280.6175,764,219.7663,019,227.09
 投资活动产生的现金流量净额(元) -5,164,188.00-87,439,230.61-75,763,869.76-63,018,877.09
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 33,201,135.74125,263,216.0050,761,135.7430,761,135.74
 收到其他与筹资活动有关的现金(元) 25,555.55-17,404.7017,404.70
 筹资活动现金流入小计(元) 33,226,691.29125,263,216.0050,778,540.4430,778,540.44
 偿还债务支付的现金(元) 36,863,064.46132,557,500.0051,839,469.2428,318,635.74
 分配股利、利润或偿付利息支付的现金(元) 3,151,868.026,996,782.623,030,158.972,073,433.67
 支付其他与筹资活动有关的现金(元) 4,525,791.3013,935,745.005,879,163.466,482,480.47
 筹资活动现金流出小计(元) 44,540,723.78153,490,027.6260,748,791.6736,874,549.88
 筹资活动产生的现金流量净额(元) -11,314,032.49-28,226,811.62-9,970,251.23-6,096,009.44
四、汇率变动对现金及现金等价物的影响(元) 216,293.54413,791.7032,365.62-10,113.40
五、现金及现金等价物净增加额(元) -41,640,753.36-158,508,076.05-173,634,442.01-152,733,891.48
 加:期初现金及现金等价物余额(元) 62,220,735.33220,738,380.92220,738,380.92220,738,380.92
 期末现金及现金等价物余额(元) 20,579,981.9762,230,304.8747,103,938.9168,004,489.44
补充资料:
 净利润(元) -52,787,967.45-298,171,726.76-80,387,009.13-51,689,222.04
 资产减值准备(元) -62,776.495,026,917.44-388,848.155,588,416.73
 固定资产和投资性房地产折旧(元) 6,828,944.614,270,467.258,094,966.11958,601.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 6,828,944.614,270,467.258,094,966.11958,601.72
 无形资产摊销(元) 4,055,750.8852,215,478.4810,492,301.622,829,778.65
 长期待摊费用摊销(元) 293,129.94831,640.98395,532.82231,294.80
 处置固定资产、无形资产和其他长期资产的损失(元) -233,872.16-59,559.31-55,402.18-55,402.18
 财务费用(元) 3,597,012.027,257,019.692,910,418.032,238,226.98
 投资损失(元) -7,074,510.1014,876.53307,471.45224,825.87
 递延所得税(元) -3,198,484.64-5,788,487.37-2,233,351.70-781,355.06
  其中:递延所得税资产减少(元) -3,171,814.08-5,788,487.37-2,311,630.41-781,355.06
 递延所得税负债增加(元) -26,670.56-78,278.71-
 存货的减少(元) -5,052,477.60-3,834,873.94-6,481,821.34-375,979.69
 经营性应收项目的减少(元) -40,513,489.139,726,262.94-68,134,294.06-19,150,319.96
 经营性应付项目的增加(元) 48,850,982.43132,648,863.5633,965,713.89-26,663,738.90
 现金的期末余额(元) 20,579,981.9762,230,304.87-68,004,489.44
 减:现金的期初余额(元) 62,220,735.33220,738,380.92-220,738,380.92
 现金及现金等价物的净增加额(元) -41,640,753.36-158,508,076.05-173,634,442.01-152,733,891.48
公告日期 2023-08-112023-04-272022-08-242022-06-15
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院