圣博润 (430046.oc)

+ 收藏

现金流量表(圣博润)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 588,547,020.36273,122,528.15486,120,590.16-205,791,625.67110,708,599.58
 客户存款和同业存放款项净增加额(元) ---325,607,193.49--
 收到的税费返还(元) 17,611,943.148,118,731.2314,042,343.1312,203,890.649,012,341.764,583,138.55
 收到其他与经营活动有关的现金(元) 5,048,910.247,265,423.773,661,490.033,420,726.713,050,363.302,244,218.66
 经营活动现金流入小计(元) 611,207,873.74288,506,683.15503,824,423.32341,231,810.84217,854,330.73117,535,956.79
 购买商品、接受劳务支付的现金(元) 546,625,652.81239,707,971.31395,292,736.96285,100,176.32182,467,564.12123,260,342.98
 支付给职工以及为职工支付的现金(元) 49,208,989.5822,409,042.2949,977,982.6640,715,683.2526,797,717.2913,501,631.79
 支付的各项税费(元) 33,937,358.3318,135,001.8429,946,574.7324,413,935.0419,403,305.317,082,356.92
 支付其他与经营活动有关的现金(元) 56,291,094.5724,354,831.3354,610,633.0842,772,751.1721,797,696.0610,522,762.72
 经营活动现金流出小计(元) 686,063,095.29304,606,846.77529,827,927.43393,002,545.78250,466,282.78154,367,094.41
 经营活动产生的现金流量净额平衡项目(元) -59,471.57-----
 经营活动产生的现金流量净额(元) -74,855,221.55-16,100,163.62-26,003,504.11--32,611,952.05-
二、投资活动产生的现金流量
 购建固定资产、无形资产和其他长期资产支付的现金(元) 54,521,644.057,537,271.0011,780,558.279,174,244.988,472,354.98283,118.98
 投资活动现金流出小计(元) 54,521,644.057,537,271.0011,780,558.279,174,244.988,472,354.98283,118.98
 投资活动产生的现金流量净额(元) -54,521,644.05-7,537,271.00-11,780,558.27-9,174,244.98-8,472,354.98-283,118.98
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 59,999,997.87-----
 取得借款收到的现金(元) 163,770,000.0095,320,000.00118,247,785.5480,247,785.5465,247,785.5418,240,000.00
 收到其他与筹资活动有关的现金(元) 107,885,182.1630,668,000.0029,825,100.0026,025,100.0011,200,000.0011,200,000.00
 筹资活动现金流入小计(元) 331,655,180.03125,988,000.00148,072,885.54106,272,885.5476,447,785.5429,440,000.00
 偿还债务支付的现金(元) 188,580,597.0897,077,689.37164,579,161.6399,126,887.1880,706,118.8029,436,738.02
 分配股利、利润或偿付利息支付的现金(元) 4,631,230.073,985,865.744,191,595.865,884,041.393,924,419.111,980,635.61
 支付其他与筹资活动有关的现金(元) 6,430,912.404,157,720.201,111,832.882,143,001.041,463,509.481,052,000.00
 筹资活动现金流出小计(元) 199,642,739.55105,221,275.31169,882,590.37107,153,929.6186,094,047.3932,469,373.63
 筹资活动产生的现金流量净额(元) 132,012,440.4820,766,724.69-21,809,704.83-881,044.07-9,646,261.85-3,029,373.63
五、现金及现金等价物净增加额(元) 2,635,574.88-2,870,709.93-59,593,767.21-61,826,023.99-50,730,568.88-40,143,630.23
 加:期初现金及现金等价物余额(元) 5,728,982.035,728,982.0365,322,749.2465,322,749.1965,322,749.1965,322,749.19
 期末现金及现金等价物余额(元) 8,364,556.912,858,272.105,728,982.033,496,725.2014,592,180.3125,179,118.96
补充资料:
 净利润(元) 51,230,685.7411,413,860.9242,014,006.37-6,856,093.70-
 资产减值准备(元) 955,770.75-3,000,000.00-5,214,796.92-
 固定资产和投资性房地产折旧(元) 31,965,122.8312,298,930.2023,160,329.88-12,784,161.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 31,965,122.8312,298,930.2023,160,329.88-12,784,161.61-
 无形资产摊销(元) 5,510,112.702,774,552.106,488,590.47-3,133,870.98-
 处置固定资产、无形资产和其他长期资产的损失(元) -15,196.76-15,196.7567,122.88-60,869.41-
 财务费用(元) 8,864,558.223,611,662.388,403,938.02-4,212,389.97-
 递延所得税(元) -2,083,324.6958,864.67-3,833,723.84--352,215.32-
  其中:递延所得税资产减少(元) -1,510,328.2258,864.67-3,833,723.84--352,215.32-
 递延所得税负债增加(元) -572,996.47-----
 存货的减少(元) -172,983,772.87-2,621,524.57-147,913,136.81--101,502,141.09-
 经营性应收项目的减少(元) -13,148,630.55-77,260,933.9037,936,484.37-34,782,690.01-
 经营性应付项目的增加(元) -11,504,247.5032,295,744.48-20,160,838.45-2,197,531.76-
 现金的期末余额(元) 8,364,556.912,858,272.105,728,982.03-14,592,180.31-
 减:现金的期初余额(元) 5,728,982.035,728,982.0365,322,749.24-65,322,749.19-
 现金及现金等价物的净增加额(元) 2,635,574.88-2,870,709.93-59,593,767.21--50,730,568.88-
公告日期 2024-03-282023-08-292023-04-262022-10-282022-08-162022-04-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院