现代农装 (430010.oc)

+ 收藏

现金流量表(现代农装)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 251,762,922.1679,025,190.23267,003,302.6774,766,434.52
 收到的税费返还(元) 466.79377.6015,938,102.7915,938,102.79
 收到其他与经营活动有关的现金(元) 8,999,739.3921,507,120.939,697,493.482,531,484.99
 经营活动现金流入小计(元) 260,763,128.34100,532,688.76292,638,898.9493,236,022.30
 购买商品、接受劳务支付的现金(元) 243,236,875.84124,997,275.35174,354,770.9496,768,178.59
 支付给职工以及为职工支付的现金(元) 47,311,971.6423,172,751.2453,214,978.7526,182,246.24
 支付的各项税费(元) 3,781,325.632,580,928.738,173,637.561,786,109.43
 支付其他与经营活动有关的现金(元) 20,126,752.788,482,797.0719,334,156.408,425,758.14
 经营活动现金流出小计(元) 314,456,925.89159,233,752.39255,077,543.65133,162,292.40
 经营活动产生的现金流量净额(元) -53,693,797.55-58,701,063.6337,561,355.29-39,926,270.10
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 35,575.0024,500.004,707.974,707.97
 处置子公司及其他营业单位收到的现金净额(元) ---908,024.29-
 投资活动现金流入小计(元) 35,575.0024,500.00-903,316.324,707.97
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,308,620.061,307,603.794,519,067.92637,940.98
 投资活动现金流出小计(元) 1,308,620.061,307,603.794,519,067.92637,940.98
 投资活动产生的现金流量净额(元) -1,273,045.06-1,283,103.79-5,422,384.24-633,233.01
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 186,500,000.00150,500,000.00153,800,000.00120,800,000.00
 收到其他与筹资活动有关的现金(元) 250,400,000.00235,400,000.00265,500,000.00192,800,000.00
 筹资活动现金流入小计(元) 436,900,000.00385,900,000.00419,300,000.00313,600,000.00
 偿还债务支付的现金(元) 182,500,000.00124,000,000.00168,800,000.00115,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 5,215,581.942,826,184.714,767,205.162,339,562.14
 支付其他与筹资活动有关的现金(元) 191,322,128.64183,207,726.70273,511,667.1083,223,697.56
 筹资活动现金流出小计(元) 379,037,710.58310,033,911.41447,078,872.26200,563,259.70
 筹资活动产生的现金流量净额(元) 57,862,289.4275,866,088.59-27,778,872.26113,036,740.30
五、现金及现金等价物净增加额(元) 2,895,446.8115,881,921.174,360,098.7972,477,237.19
 加:期初现金及现金等价物余额(元) 12,163,318.8912,163,318.897,803,220.107,803,220.10
 期末现金及现金等价物余额(元) 15,058,765.7028,045,240.0612,163,318.8980,280,457.29
补充资料:
 净利润(元) -55,192,286.09-16,063,792.9086,541,760.79-9,633,971.06
 资产减值准备(元) 5,404,515.88387,493.861,853,075.84-
 固定资产和投资性房地产折旧(元) 9,652,019.174,840,787.5611,250,012.135,781,851.34
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 9,652,019.174,840,787.5611,250,012.135,781,851.34
 无形资产摊销(元) 935,650.56467,825.281,048,312.00520,944.40
 处置固定资产、无形资产和其他长期资产的损失(元) 32,206.01--79,148.1326,424.17
 固定资产报废损失(元) 5,851.84-15,222.6113,338.52
 财务费用(元) 9,770,399.945,024,295.9014,929,692.917,456,192.70
 投资损失(元) -8,520.99-8,520.99-64,277,045.66-3,383,793.92
 递延所得税(元) -316,995.75108,995.67379,302.42204,392.70
  其中:递延所得税资产减少(元) -316,995.75108,995.67379,302.42204,392.70
 存货的减少(元) -41,826,859.77-73,398,198.7937,229,721.14-33,429,702.97
 经营性应收项目的减少(元) -15,444,355.54-27,991,460.17-60,794,111.09-40,228,433.12
 经营性应付项目的增加(元) 18,177,592.6147,529,538.13-4,506,011.8232,693,272.73
 现金的期末余额(元) 15,058,765.7028,045,240.0612,163,318.8980,280,457.29
 减:现金的期初余额(元) 12,163,318.8912,163,318.897,803,220.107,803,220.10
 现金及现金等价物的净增加额(元) 2,895,446.8115,881,921.174,360,098.7972,477,237.19
公告日期 2024-04-292023-08-302023-04-272022-08-30
审计意见(境内) 标准无保留意见标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院