粤泰5 (400191.oc)

+ 收藏

现金流量表(粤泰5)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市前上市前上市前上市前上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 435,424,349.67288,877,844.12125,034,694.43618,295,894.82540,031,899.95283,730,781.91211,065,855.91
 收到的税费返还(元) 96,620.987,333,702.6657,998.9820,066,833.1519,998,692.61-28,816.34
 收到其他与经营活动有关的现金(元) 56,935,979.0970,301,770.2563,591,706.66465,186,896.03542,535,705.01107,405,657.57155,476,398.35
 经营活动现金流入的平衡项目(元) 0.01------
 经营活动现金流入小计(元) 492,456,949.75366,513,317.03188,684,400.071,103,549,624.001,102,566,297.57391,136,439.48366,571,070.60
 购买商品、接受劳务支付的现金(元) 213,546,864.91134,654,640.3958,171,894.21331,003,177.57304,314,627.0822,076,825.65139,437,961.29
 支付给职工以及为职工支付的现金(元) 70,275,504.4937,578,653.0215,429,389.0885,665,555.9268,372,733.7650,560,759.1631,036,074.90
 支付的各项税费(元) 26,388,251.0425,231,052.9813,117,931.7051,403,428.7242,169,483.7540,552,142.5314,434,933.58
 支付其他与经营活动有关的现金(元) 220,292,366.1168,390,904.1488,758,616.86531,776,686.45596,835,384.42144,351,272.3676,091,161.16
 经营活动现金流出的平衡项目(元) ------0.01-
 经营活动现金流出小计(元) 530,502,986.55265,855,250.53175,477,831.85999,848,848.661,011,692,229.01257,540,999.69261,000,130.93
 经营活动产生的现金流量净额(元) -38,046,036.80100,658,066.50-103,700,775.34-133,595,439.79-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 120,000.00------
 取得投资收益收到的现金(元) ---22,400,632.20---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 3,583.002,070.39240.3990,861.6795,588.87-50,328.282,001,565.00
 处置子公司及其他营业单位收到的现金净额(元) 104,220,101.8433,720,101.8433,720,101.8439,557,130.87120,972,621.88--
 投资活动现金流入小计(元) 104,343,684.8433,722,172.2333,720,342.2362,048,624.74121,068,210.75-50,328.282,001,565.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 3,151.00282,663.62282,663.62417,617.005,548.00--
 支付其他与投资活动有关的现金(元) 16,062.46------
 投资活动现金流出小计(元) 19,213.46282,663.62282,663.62417,617.005,548.00--
 投资活动产生的现金流量净额(元) 104,324,471.3833,439,508.6133,437,678.6161,631,007.74121,062,662.75-50,328.282,001,565.00
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 26,914,260.002,732,032.641,037,626.709,800,000.009,800,000.0043,880,141.35-
 筹资活动现金流入小计(元) 26,914,260.002,732,032.641,037,626.709,800,000.009,800,000.0043,880,141.35-
 偿还债务支付的现金(元) 77,375,080.3980,971,186.1851,427,170.0027,158,387.03116,883,283.0395,951,640.8677,221,640.86
 分配股利、利润或偿付利息支付的现金(元) 17,380,978.2655,693,852.985,881,641.18279,435,777.77201,192,848.45134,830,854.9576,601,898.53
 筹资活动现金流出小计(元) 94,756,058.65136,665,039.1657,308,811.18306,594,164.80318,076,131.48230,782,495.81153,823,539.39
 筹资活动产生的现金流量净额(元) -67,841,798.65-133,933,006.52-56,271,184.48-296,794,164.80-308,276,131.48-186,902,354.46-153,823,539.39
四、汇率变动对现金及现金等价物的影响(元) 3,274.96-3,831.14-9,999.605,612.4711,014.607,371.95-516.03
五、现金及现金等价物净增加额(元) -1,560,089.11160,737.45-9,636,937.25-131,456,769.25-96,328,385.57-53,349,871.00-46,251,550.75
 加:期初现金及现金等价物余额(元) 11,708,335.3511,708,335.3511,708,335.35143,165,104.60143,165,104.60143,165,104.60143,165,104.60
 期末现金及现金等价物余额(元) 10,148,246.2411,869,072.802,071,398.1011,708,335.3546,836,719.0389,815,233.6096,913,553.85
补充资料:
 净利润(元) -2,675,101,249.62-2,504,978,903.83--1,442,670,198.95--645,090,488.18-
 资产减值准备(元) 1,111,823,717.671,146,157,214.43-375,169,326.34-29,081,471.81-
 固定资产和投资性房地产折旧(元) 29,567,488.0510,111,141.94-6,642,396.54-4,091,814.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -10,111,141.94-6,642,396.54-4,091,814.09-
 无形资产摊销(元) 26,327.1222,434.00-281,091.26-232,784.01-
 长期待摊费用摊销(元) 1,457,149.93954,903.07-1,950,552.48-1,253,825.60-
 处置固定资产、无形资产和其他长期资产的损失(元) -235,948.71-2,070.39--1,255,428.77---
 固定资产报废损失(元) 9,669.74--60,134.27---
 财务费用(元) 1,223,830,477.191,062,503,376.14-341,018,946.10-92,222,892.83-
 投资损失(元) -80,868,792.35686,722.69--100,762,061.52--44,482,807.80-
 递延所得税(元) 185,801,620.56128,461,783.54-67,933,841.62-14,690,820.36-
  其中:递延所得税资产减少(元) 177,937,861.22128,461,783.54-67,933,841.62-14,690,820.36-
 递延所得税负债增加(元) 7,863,759.34------
 存货的减少(元) 151,827,074.261,079,134,387.95-906,940,715.62-763,649,522.89-
 经营性应收项目的减少(元) 95,955,024.0896,060,859.10-50,103,786.53--60,674,687.62-
 经营性应付项目的增加(元) -128,010,188.82-1,021,506,109.52--139,015,539.93-12,448,157.11-
 不涉及现金收支的投资和筹资活动金额其他项目(元) ---42,616,502.21---
 现金的期末余额(元) 10,148,246.2411,869,072.80-11,708,335.35-89,815,233.60-
 减:现金的期初余额(元) 11,708,335.3511,708,335.35-143,165,104.60-143,165,104.60-
 现金及现金等价物的净增加额(元) -1,560,089.11160,737.45--131,456,769.25--53,349,871.00-
公告日期 2024-04-302023-08-292023-04-292023-04-292022-10-312022-08-092022-04-30
审计意见(境内) 带强调事项段的无保留意见带强调事项段的无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院