| 2023年年报 | 2023年三季报 | 2023年中报 | 2022年年报 | 2022年三季报 | 2022年中报 | |
|---|---|---|---|---|---|---|
| 每股指标： | ||||||
| 每股收益 - 基本(元) | 1.79 | 1.30 | 0.88 | 1.47 | 1.15 | 0.82 |
| 每股收益 - 稀释(元) | 1.79 | 1.30 | 0.88 | 1.47 | 1.15 | 0.82 |
| 每股收益 - 期末股本摊薄(元) | 1.78 | 1.29 | 0.87 | 1.47 | 1.15 | - |
| 每股净资产BPS(元) | 9.59 | 9.10 | 8.68 | 7.64 | 7.32 | - |
| 每股经营活动产生的现金流量净额(元) | -3.80 | -6.31 | -4.33 | -3.64 | -4.76 | - |
| 每股营业收入(元) | 34.95 | 25.54 | 16.72 | 33.45 | 24.92 | - |
| 关键比率： | ||||||
| 净资产收益率 - 摊薄(%) | 18.54 | 14.19 | 10.00 | 19.22 | 15.73 | - |
| 净资产收益率 - 加权(%) | 20.64 | 15.48 | 10.76 | 21.26 | - | - |
| 净资产收益率 - 平均(%) | 21.05 | 15.75 | 10.87 | 21.26 | 17.07 | - |
| 净资产收益率 - 扣除(%) | 17.54 | 13.47 | 9.66 | 18.62 | 15.36 | - |
| 总资产净利率 - 平均(%) | 8.77 | 6.48 | 4.45 | 7.99 | 6.27 | - |
| 总资产报酬率ROA(%) | 11.40 | 8.40 | 5.75 | 10.94 | 8.06 | - |
| 投入资本回报率ROIC(%) | 13.82 | 10.41 | 7.35 | 14.32 | 11.16 | 16.07 |
| 销售毛利率(%) | 10.77 | 10.97 | 11.57 | 10.44 | 10.26 | 10.69 |
| 销售净利率(%) | 5.08 | 5.06 | 5.19 | 4.39 | 4.62 | 5.26 |
| 资产负债率(%) | 55.71 | 56.63 | 56.82 | 61.40 | 63.02 | - |
| 资产周转率(倍) | 1.72 | 1.28 | 0.86 | 1.82 | 1.36 | 0.92 |
| 销售商品提供劳务收到的现金/营业收入(%) | 89.17 | 80.00 | 71.88 | 81.98 | 72.99 | 64.76 |
| 营业利润同比增长率(%) | 27.54 | 16.10 | 8.99 | 32.81 | 93.24 | - |
| 营业收入同比增长率(%) | 9.43 | 7.36 | 12.24 | 29.96 | 32.48 | - |
| 利润总额同比增长率(%) | 26.43 | 16.26 | 8.99 | 33.80 | 92.96 | - |
| 归属母公司股东的净利润同比增长率(%) | 26.79 | 17.49 | 10.87 | 33.11 | 89.79 | - |
| 扣非后归属母公司股东的净利润同比增长率(%) | 23.84 | 14.30 | 9.23 | 31.79 | - | - |
| 总资产同比增长率(%) | 14.59 | 11.07 | - | 16.81 | - | - |
| 总负债同比增长率(%) | 3.99 | -0.19 | - | 12.82 | - | - |
| 净资产同比增长率(%) | 31.45 | 30.27 | - | 23.79 | - | - |
| 利润表摘要： | ||||||
| 营业总收入(元) | 1,523,539,239.04 | 1,113,407,965.44 | 728,998,165.87 | 1,392,301,568.42 | 1,037,120,302.05 | 649,513,998.79 |
| 营业总成本(元) | 1,442,444,504.30 | 1,050,771,343.71 | 685,432,341.35 | 1,323,475,222.40 | 980,362,411.24 | 609,478,703.73 |
| 营业收入(元) | 1,523,539,239.04 | 1,113,407,965.44 | 728,998,165.87 | 1,392,301,568.42 | 1,037,120,302.05 | 649,513,998.79 |
| 营业利润(元) | 88,223,317.05 | 63,909,534.98 | 43,024,241.14 | 69,172,821.14 | 55,047,965.99 | 39,474,995.92 |
| 利润总额(元) | 87,947,034.41 | 63,771,507.61 | 42,812,102.39 | 69,561,346.99 | 54,853,835.41 | 39,279,331.34 |
| 净利润(元) | 77,457,018.70 | 56,283,317.58 | 37,842,679.60 | 61,091,412.20 | 47,906,516.49 | 34,132,947.76 |
| 归属母公司股东的净利润(元) | 77,457,018.70 | 56,283,317.58 | 37,842,679.60 | 61,091,412.20 | 47,906,516.49 | 34,132,947.76 |
| 非经常性损益(元) | 4,148,337.67 | 2,834,807.21 | 1,300,700.00 | 1,893,700.00 | 1,144,000.00 | - |
| 归属母公司股东的净利润扣除非经常性损益(元) | 73,308,681.03 | 53,448,500.00 | 36,541,939.32 | 59,197,675.17 | 46,762,500.00 | - |
| 资产负债表摘要： | ||||||
| 流动资产(元) | 770,944,072.90 | 756,844,842.26 | 742,382,358.97 | 702,108,125.61 | 700,809,286.36 | - |
| 固定资产(元) | 101,847,319.76 | 102,813,059.73 | 105,508,685.36 | 106,487,547.48 | 105,014,111.21 | - |
| 资产总计(元) | 943,605,914.69 | 914,695,007.29 | 876,057,038.27 | 823,464,246.53 | 823,493,605.37 | - |
| 流动负债(元) | 518,624,374.57 | 511,001,155.06 | 490,686,510.77 | 501,725,457.14 | 514,832,957.53 | - |
| 非流动负债(元) | 7,097,022.96 | 6,983,036.19 | 7,100,349.44 | 3,843,336.22 | 4,128,167.00 | - |
| 负债合计(元) | 525,721,397.53 | 517,984,191.25 | 497,786,860.21 | 505,568,793.36 | 518,961,124.53 | - |
| 股东权益(元) | 417,884,517.16 | 396,710,816.04 | 378,270,178.06 | 317,895,453.17 | 304,532,480.84 | - |
| 归属母公司股东的权益(元) | 417,884,517.16 | 396,710,816.04 | 378,270,178.06 | 317,895,453.17 | 304,532,480.84 | - |
| 资本公积(元) | 59,087,090.04 | 59,087,090.04 | 59,087,090.04 | 38,531,444.75 | 38,531,444.75 | - |
| 盈余公积(元) | 21,798,000.00 | 20,809,800.00 | 20,809,800.00 | 20,809,800.00 | 17,636,578.66 | - |
| 未分配利润(元) | 293,403,427.12 | 273,217,926.00 | 254,777,288.02 | 216,934,608.42 | 206,744,857.43 | - |
| 现金流量表摘要： | ||||||
| 销售商品提供劳务收到的现金(元) | 1,358,541,047.29 | 890,701,621.56 | 523,983,624.50 | 1,141,410,443.81 | 756,956,151.40 | 420,638,877.85 |
| 经营活动产生的现金净流量(元) | -165,649,547.07 | -274,932,305.50 | -188,869,784.71 | -151,459,807.80 | -198,058,349.04 | -150,087,631.31 |
| 购建固定无形长期资产支付的现金(元) | 52,508,863.40 | 36,032,544.15 | 19,832,911.54 | 17,394,494.13 | 20,770,737.96 | 15,017,153.44 |
| 投资活动产生的现金净流量(元) | -52,505,509.42 | -36,029,190.17 | -19,829,557.56 | 28,175,791.22 | 24,799,547.39 | 30,553,131.91 |
| 吸收投资收到的现金(元) | 23,716,800.00 | 23,716,800.00 | 23,716,800.00 | - | - | - |
| 取得借款收到的现金(元) | 396,803,188.70 | 328,663,188.70 | 172,201,226.00 | 238,242,900.55 | 185,355,060.00 | 84,150,600.00 |
| 筹资活动产生的现金净流量(元) | 274,169,006.51 | 208,033,741.06 | 117,331,573.15 | 201,932,017.99 | 130,140,756.55 | 79,097,437.42 |
| 现金及现金等价物净增加(元) | 56,273,843.06 | -102,845,598.02 | -91,582,253.51 | 79,223,607.37 | -42,123,060.77 | -40,013,230.65 |
| 期末现金及现金等价物余额(元) | 195,241,060.70 | 36,121,619.62 | 47,384,964.13 | 138,967,217.64 | 17,620,549.50 | 19,730,379.62 |
| 折旧与摊销(元) | 12,291,776.31 | 9,193,218.42 | 6,080,400.00 | 10,861,300.00 | 7,896,244.36 | 5,187,203.38 |
| 公告日期 | 2024-02-19 | 2023-11-16 | 2023-08-23 | 2023-04-28 | 2022-12-09 | 2023-08-23 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |