| 2023年年报 | 2023年三季报 | 2023年中报 | 2022年年报 | 2022年三季报 | 2022年中报 | |
|---|---|---|---|---|---|---|
| 每股指标： | ||||||
| 每股收益 - 基本(元) | 0.93 | 0.63 | 0.40 | 0.70 | 0.39 | 0.22 |
| 每股收益 - 稀释(元) | 0.93 | 0.63 | 0.40 | 0.70 | 0.39 | 0.22 |
| 每股收益 - 期末股本摊薄(元) | 0.91 | 0.61 | 0.40 | 0.70 | 0.39 | 0.22 |
| 每股净资产BPS(元) | 7.82 | 7.51 | 7.32 | 6.96 | - | 6.53 |
| 每股经营活动产生的现金流量净额(元) | 1.01 | 0.55 | 0.37 | 1.19 | 0.93 | 0.66 |
| 每股营业收入(元) | 4.88 | 3.54 | 2.36 | 4.62 | 3.28 | 2.04 |
| 关键比率： | ||||||
| 净资产收益率 - 摊薄(%) | 11.62 | 8.09 | 5.45 | 10.13 | - | 3.44 |
| 净资产收益率 - 加权(%) | 12.57 | 8.70 | 5.57 | 10.61 | - | 3.51 |
| 净资产收益率 - 平均(%) | 12.53 | 8.56 | 5.58 | 10.64 | - | 3.50 |
| 净资产收益率 - 扣除(%) | 10.98 | 8.11 | 5.42 | 9.43 | - | 3.26 |
| 总资产净利率 - 平均(%) | 10.77 | 7.43 | 4.85 | 8.91 | - | 2.93 |
| 总资产报酬率ROA(%) | 11.96 | 8.17 | 5.35 | 8.86 | - | 2.95 |
| 投入资本回报率ROIC(%) | 11.55 | 7.83 | 5.08 | 8.94 | 10.34 | 2.90 |
| 销售毛利率(%) | 38.57 | 38.05 | 37.08 | 33.73 | 32.41 | 31.43 |
| 销售净利率(%) | 18.65 | 17.19 | 16.88 | 15.25 | 11.99 | 11.01 |
| 资产负债率(%) | 11.88 | 10.09 | 9.77 | 16.40 | - | 16.49 |
| 资产周转率(倍) | 0.58 | 0.43 | 0.29 | 0.58 | 0.44 | 0.27 |
| 销售商品提供劳务收到的现金/营业收入(%) | 99.96 | 95.14 | 94.50 | 109.41 | 117.60 | 132.22 |
| 营业利润同比增长率(%) | 43.34 | 65.29 | 83.27 | -38.20 | - | -62.34 |
| 营业收入同比增长率(%) | 9.67 | 12.03 | 15.15 | -11.11 | - | -18.37 |
| 利润总额同比增长率(%) | 43.38 | 64.57 | 83.16 | -38.25 | - | -62.42 |
| 归属母公司股东的净利润同比增长率(%) | 34.15 | 60.58 | 77.48 | -33.22 | - | -60.66 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 36.10 | 66.88 | 86.25 | -28.99 | - | -55.53 |
| 总资产同比增长率(%) | 10.91 | - | 3.66 | 11.08 | - | 17.21 |
| 总负债同比增长率(%) | -19.71 | - | -38.55 | 13.37 | - | 44.19 |
| 净资产同比增长率(%) | 16.92 | - | 11.99 | 10.65 | - | 13.03 |
| 利润表摘要： | ||||||
| 营业总收入(元) | 182,476,573.63 | 132,354,043.43 | 84,960,736.79 | 166,392,570.24 | 118,142,206.10 | 73,397,493.54 |
| 营业总成本(元) | 149,107,986.98 | 108,919,838.28 | 69,960,628.61 | 142,570,805.15 | 104,470,908.32 | 65,087,143.81 |
| 营业收入(元) | 182,476,573.63 | 132,354,043.43 | 84,960,736.79 | 166,392,570.24 | 118,142,206.10 | 73,397,493.54 |
| 营业利润(元) | 38,645,666.80 | 25,846,479.12 | 16,289,886.45 | 26,961,325.50 | 15,636,769.91 | 8,888,502.35 |
| 利润总额(元) | 38,517,980.34 | 25,604,862.02 | 16,229,623.76 | 26,864,604.13 | 15,558,504.01 | 8,860,800.20 |
| 净利润(元) | 34,037,822.97 | 22,749,077.88 | 14,343,608.17 | 25,372,558.81 | 14,166,828.26 | 8,081,671.44 |
| 归属母公司股东的净利润(元) | 34,037,822.97 | 22,749,077.88 | 14,343,608.17 | 25,372,558.81 | 14,166,828.26 | 8,081,671.44 |
| 非经常性损益(元) | 1,892,016.17 | -64,151.55 | 71,015.89 | 1,753,044.34 | 496,200.00 | 418,335.56 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 32,145,806.80 | 22,813,200.00 | 14,272,592.28 | 23,619,514.47 | 13,670,600.00 | 7,663,335.88 |
| 资产负债表摘要： | ||||||
| 流动资产(元) | 157,472,945.20 | 148,858,309.12 | 139,945,255.82 | 160,295,373.46 | - | 175,036,568.04 |
| 固定资产(元) | 159,217,994.84 | 27,697,534.31 | 9,741,919.47 | 10,366,518.18 | - | 10,623,806.69 |
| 资产总计(元) | 332,277,312.29 | 312,669,363.44 | 291,965,243.38 | 299,595,187.51 | - | 281,668,805.34 |
| 流动负债(元) | 36,265,226.86 | 28,591,895.30 | 25,376,352.32 | 42,135,356.64 | - | 36,696,723.03 |
| 非流动负债(元) | 3,193,087.96 | 2,944,043.82 | 3,162,620.97 | 7,010,825.07 | - | 9,744,637.71 |
| 负债合计(元) | 39,458,314.82 | 31,535,939.12 | 28,538,973.29 | 49,146,181.71 | - | 46,441,360.74 |
| 股东权益(元) | 292,818,997.47 | 281,133,424.32 | 263,426,270.09 | 250,449,005.80 | - | 235,227,444.60 |
| 归属母公司股东的权益(元) | 292,818,997.47 | 281,133,424.32 | 263,426,270.09 | 250,449,005.80 | - | 235,227,444.60 |
| 资本公积(元) | 101,058,830.11 | 100,662,002.05 | 92,787,005.53 | 91,993,349.41 | - | 91,199,766.60 |
| 盈余公积(元) | 16,566,108.94 | 13,139,236.17 | 13,139,236.17 | 13,139,236.17 | - | 10,629,151.98 |
| 未分配利润(元) | 137,767,370.42 | 129,905,498.10 | 121,500,028.39 | 109,316,420.22 | - | 97,398,526.02 |
| 现金流量表摘要： | ||||||
| 销售商品提供劳务收到的现金(元) | 182,406,399.86 | 125,920,966.32 | 80,289,197.28 | 182,047,513.27 | 138,932,760.81 | 97,049,246.24 |
| 经营活动产生的现金净流量(元) | 37,669,953.36 | 20,625,256.34 | 13,165,357.52 | 42,707,619.89 | 33,431,325.92 | 23,643,716.63 |
| 购建固定无形长期资产支付的现金(元) | 36,609,426.74 | 28,398,291.33 | 13,929,593.78 | 52,622,346.30 | 31,465,456.08 | 15,168,830.25 |
| 投资支付的现金(元) | 3,000,000.00 | 3,000,000.00 | 3,000,000.00 | 41,000,000.00 | 41,000,000.00 | 35,000,000.00 |
| 投资活动产生的现金净流量(元) | -26,476,410.39 | -18,277,274.98 | -3,926,577.43 | -52,557,696.13 | -31,400,805.91 | -15,112,790.90 |
| 吸收投资收到的现金(元) | 10,001,082.88 | 10,001,082.88 | - | - | - | - |
| 取得借款收到的现金(元) | 8,400,000.00 | 8,400,000.00 | 8,400,000.00 | 32,217,864.08 | 22,000,000.00 | 7,477,176.83 |
| 筹资活动产生的现金净流量(元) | -23,292,666.28 | -21,704,000.36 | -29,744,849.84 | 4,380,181.85 | -672,284.86 | -1,394,391.29 |
| 现金及现金等价物净增加(元) | -12,099,123.32 | -19,358,577.71 | -20,506,069.75 | -5,469,917.66 | 1,359,945.56 | 7,136,244.75 |
| 期末现金及现金等价物余额(元) | 10,777,161.52 | 3,517,707.13 | 2,370,215.09 | 22,876,284.84 | 29,706,148.06 | 35,482,447.25 |
| 折旧与摊销(元) | 5,690,430.46 | 4,145,032.30 | 2,755,400.00 | 6,294,500.00 | 4,740,898.07 | 3,136,126.48 |
| 公告日期 | 2024-02-07 | 2023-11-09 | 2023-08-29 | 2023-04-26 | 2023-11-09 | 2022-08-23 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |