天首5 (400151.oc)

+ 收藏

财务摘要(报告期)(天首5)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年三季报2022年中报2022年一季报
每股指标:
 每股收益 - 基本(元) -0.130.021.64-0.07-0.04-0.02
 每股收益 - 稀释(元) -0.130.021.64-0.07-0.04-0.02
 每股收益 - 期末股本摊薄(元) -0.130.021.68-0.07-0.04-0.02
 每股净资产BPS(元) 2.482.632.611.031.061.03
 每股经营活动产生的现金流量净额(元) -1.30-1.20-0.330.050.01-0.02
 每股营业收入(元) 0.240.120.210.180.150.11
关键比率:
 净资产收益率 - 摊薄(%) -5.200.7264.55-7.18-4.14-2.28
 净资产收益率 - 加权(%) -5.070.7290.59-6.93-4.05-2.26
 净资产收益率 - 平均(%) -5.070.7290.59-6.93-4.05-2.26
 净资产收益率 - 扣除(%) -5.140.70-0.84-7.18-4.14-2.02
 总资产净利率 - 平均(%) -3.830.4627.55-1.16-0.71-0.40
 总资产报酬率ROA(%) -6.49-0.7736.49-1.16-0.50-0.30
 投入资本回报率ROIC(%) -9.17-1.0457.10-2.58-1.11-0.61
 销售毛利率(%) 0.41-0.62-2.70-3.69-0.87-1.11
 销售净利率(%) -56.6114.05771.74-54.47-39.91-28.15
 资产负债率(%) 16.8215.6934.6163.0161.8959.61
 资产周转率(倍) 0.070.030.040.020.020.01
 销售商品提供劳务收到的现金/营业收入(%) 114.36112.61107.6674.7099.92111.40
 营业利润同比增长率(%) -106.18126.162,470.871.701.99-17.41
 营业收入同比增长率(%) 9.70-19.73-48.08352.27827.3111,930.60
 利润总额同比增长率(%) -106.30128.242,101.1921.4923.61-29.10
 归属母公司股东的净利润同比增长率(%) -107.66143.052,274.1325.8629.54-36.93
 扣非后归属母公司股东的净利润同比增长率(%) -483.43141.4564.171.783.63-21.38
 总资产同比增长率(%) -25.41-63.08-50.326.769.268.84
 总负债同比增长率(%) -63.75-90.64-70.9813.8519.0119.54
 净资产同比增长率(%) -4.95146.77135.25-8.12-8.23-9.49
利润表摘要:
 营业总收入(元) 75,720,587.1937,631,309.7669,022,662.3456,881,002.9546,881,395.6636,489,612.59
 营业总成本(元) 74,992,354.7934,605,726.61167,261,768.0287,963,939.4765,534,158.1845,867,069.03
 营业收入(元) 75,720,587.1937,631,309.7669,022,662.3456,881,002.9546,881,395.6636,489,612.59
 营业利润(元) -39,187,308.344,912,920.34634,373,694.98-31,009,292.63-18,776,850.44-9,343,289.81
 利润总额(元) -40,443,345.755,297,426.62641,785,954.37-30,987,629.25-18,755,687.06-10,273,373.15
 净利润(元) -42,865,034.775,286,777.43532,678,880.88-30,984,246.26-18,709,637.09-10,273,373.15
 归属母公司股东的净利润(元) -41,457,192.116,099,283.26541,499,573.95-23,889,790.98-14,168,851.03-7,953,756.01
 非经常性损益(元) -463,993.93217,713.84548,525,831.77-11,703.2821,163.38-895,916.71
 归属母公司股东的净利润扣除非经常性损益(元) -40,993,198.185,881,569.46-7,026,257.82-23,878,087.70-14,190,014.41-7,057,839.30
资产负债表摘要:
 流动资产(元) 847,379,913.73885,573,719.491,270,252,688.8771,950,463.47112,673,177.7989,242,434.26
 固定资产(元) 99,738,474.99102,842,375.098,180,106.7329,622,121.6230,465,330.8330,301,169.23
 长期股权投资(元) 8,974,062.7711,435,509.012,435,509.01---
 资产总计(元) 957,312,227.271,001,658,473.421,283,421,278.922,761,713,703.012,713,232,034.072,580,808,939.00
 流动负债(元) 159,599,178.69156,894,336.56443,459,188.081,658,426,741.041,595,911,307.331,454,565,173.17
 非流动负债(元) 1,427,225.78261,265.76745,997.1781,693,222.9283,427,914.6283,914,689.77
 负债合计(元) 161,026,404.47157,155,602.32444,205,185.251,740,119,963.961,679,339,221.951,538,479,862.94
 股东权益(元) 796,285,822.80844,502,871.10839,216,093.671,021,593,739.051,033,892,812.121,042,329,076.06
 归属母公司股东的权益(元) 797,404,481.40845,008,413.23838,909,129.97332,711,206.45342,432,146.40348,647,241.42
 资本公积(元) 483,013,078.10483,013,078.10483,013,078.10510,191,662.04510,191,662.04557,711,662.04
 盈余公积(元) 7,289,386.637,289,386.637,289,386.63---
 未分配利润(元) -14,720,005.3332,883,926.5026,784,643.24-499,302,477.59-489,581,537.64-483,366,442.62
现金流量表摘要:
 销售商品提供劳务收到的现金(元) 86,593,585.6442,376,016.7074,310,665.7342,488,514.4746,844,737.0440,647,856.61
 经营活动产生的现金净流量(元) -417,433,318.14-384,611,009.64-106,683,126.6715,987,961.172,347,454.08-8,110,216.37
 购建固定无形长期资产支付的现金(元) 1,855,879.221,051,271.00378,767,852.46375,985,550.10264,866,428.47-
 投资支付的现金(元) 39,300,010.009,000,000.0043,000,000.00---
 投资活动产生的现金净流量(元) -11,744,165.36-7,758,376.38323,829,279.28-375,985,550.10-264,866,428.47-
 取得借款收到的现金(元) ---435,000,000.00390,000,000.00-
 筹资活动产生的现金净流量(元) --327,933,333.33327,933,333.33282,933,333.33-
 现金及现金等价物净增加(元) -429,177,483.50-392,369,386.02545,079,485.94-32,064,255.6020,414,358.94-8,110,216.37
 期末现金及现金等价物余额(元) 129,043,018.34165,851,115.82558,220,501.8423,078,812.2369,135,972.735,030,799.53
 折旧与摊销(元) -3,090,326.5915,789,032.64-7,094,034.26-
公告日期 2024-04-302023-08-312023-04-282022-10-312022-08-312022-04-30
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院