2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | |
---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 | 上市前 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | ||||||||
货币资金(元) | 5,825,773,000.70 | 403,962,709.53 | 414,106,845.46 | 632,764,779.26 | 737,605,943.91 | 1,004,741,252.97 | 104,394,586.88 | 92,657,257.61 |
应收票据及应收账款(元) | 119,894,232.95 | 118,131,114.78 | 125,564,891.38 | 213,814,170.86 | 210,342,635.68 | 247,342,402.59 | 175,117,174.00 | 149,506,059.20 |
其中:应收票据(元) | 24,603,400.08 | 19,736,512.52 | 12,784,161.24 | 14,141,322.16 | 19,792,076.88 | 18,839,468.64 | 13,266,673.92 | 13,286,525.38 |
其中:应收账款(元) | 95,290,832.87 | 98,394,602.26 | 112,780,730.14 | 199,672,848.70 | 190,550,558.80 | 228,502,933.95 | 161,850,500.08 | 136,219,533.82 |
预付款项(元) | 62,939,487.95 | 57,198,896.15 | 50,286,448.93 | 32,517,075.38 | 27,227,177.32 | 29,844,695.10 | 24,999,047.50 | 21,890,074.04 |
其他应收款(元) | 10,141,244.39 | 3,904,409.25 | 3,671,513.61 | 3,948,628.96 | 3,334,049.45 | 5,135,401.84 | 3,884,055.17 | 3,247,032.67 |
存货(元) | 152,891,149.82 | 140,907,711.98 | 136,287,639.82 | 132,964,574.08 | 121,603,379.73 | 101,327,082.76 | 89,630,050.60 | 91,748,473.80 |
其他流动资产(元) | 42,220,417.06 | 32,000,937.34 | 17,392,786.41 | 26,672,472.50 | 20,815,658.22 | 17,373,129.48 | 11,653,446.45 | 9,943,696.05 |
流动资产合计(元) | 6,220,182,105.88 | 775,819,668.40 | 756,300,006.77 | 1,058,791,224.22 | 1,129,740,246.95 | 1,426,345,372.40 | 420,341,904.66 | 374,994,867.25 |
非流动资产: | ||||||||
投资性房地产(元) | 1,529,694.77 | 1,592,024.33 | 1,654,353.89 | 1,716,683.45 | 1,779,013.01 | 1,841,342.57 | 1,903,672.13 | 1,966,001.69 |
固定资产(元) | 482,178,251.73 | 447,632,736.36 | 316,518,366.23 | 325,891,864.12 | 334,758,324.62 | 341,042,299.90 | 347,930,392.65 | 353,607,973.09 |
在建工程(元) | 46,817,591.65 | 81,367,667.14 | 157,424,201.14 | 105,342,469.71 | 85,950,274.79 | 67,211,957.93 | 61,923,518.05 | 56,211,626.74 |
使用权资产(元) | 6,799,530.38 | 5,785,254.01 | 7,411,343.76 | 8,974,959.38 | 10,569,812.06 | 12,010,358.04 | 10,396,191.46 | 11,726,063.02 |
无形资产(元) | 27,626,284.39 | 27,997,258.00 | 28,368,232.01 | 28,750,634.74 | 29,140,132.60 | 29,529,630.31 | 29,925,327.77 | 30,332,608.81 |
开发支出(元) | - | - | 6,827,714.17 | - | - | - | - | - |
长期待摊费用(元) | 2,124,022.93 | 1,816,183.35 | 2,598,788.16 | 2,236,137.85 | 2,671,974.65 | 1,791,391.45 | 1,700,977.60 | 1,543,420.31 |
递延所得税资产(元) | 78,128,697.07 | 76,176,622.26 | 106,042,893.84 | 97,239,705.07 | 92,039,637.50 | 83,226,460.86 | 81,572,317.83 | 73,461,349.23 |
其他非流动资产(元) | 5,916,305.28 | 6,911,868.77 | 27,840,960.52 | 35,612,931.72 | 39,709,274.04 | 28,434,558.72 | 26,239,925.41 | 19,887,151.11 |
非流动资产合计(元) | 651,120,378.20 | 649,279,614.22 | 654,686,853.72 | 605,765,386.04 | 596,618,443.27 | 565,087,999.78 | 561,592,322.90 | 548,736,194.00 |
资产总计(元) | 6,871,302,484.08 | 1,425,099,282.62 | 1,410,986,860.49 | 1,664,556,610.26 | 1,726,358,690.22 | 1,991,433,372.18 | 981,934,227.56 | 923,731,061.25 |
流动负债: | ||||||||
短期借款(元) | 375,446,270.22 | 275,117,273.08 | 168,019,871.88 | 178,037,343.66 | 135,337,227.75 | 155,131,870.82 | 146,394,688.89 | 196,245,521.66 |
应付票据及应付账款(元) | 333,045,238.22 | 339,067,701.40 | 296,959,655.62 | 291,600,281.98 | 229,650,696.11 | 197,140,638.18 | 151,204,799.69 | 113,895,438.46 |
其中:应付票据(元) | 27,920,000.00 | 31,170,000.00 | 57,170,000.00 | 53,053,000.00 | 37,953,000.00 | 11,993,000.00 | 9,557,475.00 | 14,452,475.00 |
其中:应付账款(元) | 305,125,238.22 | 307,897,701.40 | 239,789,655.62 | 238,547,281.98 | 191,697,696.11 | 185,147,638.18 | 141,647,324.69 | 99,442,963.46 |
合同负债(元) | 358,367,935.32 | 8,671,496.10 | 7,977,254.31 | 4,745,352.70 | 7,675,167.75 | 17,415,972.86 | 5,027,474.18 | 5,231,259.71 |
应付职工薪酬(元) | 26,884,149.08 | 44,291,983.67 | 34,402,441.29 | 28,894,703.55 | 22,218,336.56 | 39,996,205.86 | 30,755,130.31 | 23,998,375.25 |
应交税费(元) | 76,240,274.68 | 17,874,573.69 | 3,154,998.38 | 13,436,553.76 | 10,067,703.95 | 34,335,733.84 | 19,958,789.84 | 16,043,118.88 |
其他应付款(元) | 117,652,319.13 | 136,643,927.38 | 121,650,408.31 | 143,905,599.32 | 141,339,634.58 | 178,820,271.87 | 143,357,972.44 | 136,729,216.43 |
一年内到期的非流动负债(元) | 303,441,494.96 | 220,504,383.05 | 158,796,228.60 | 90,179,068.98 | 96,031,093.92 | 99,294,374.99 | 90,420,971.97 | 65,118,364.24 |
其他流动负债(元) | 24,762,686.46 | 11,662,048.99 | 12,692,500.31 | 10,138,683.38 | 15,359,237.30 | 15,069,849.30 | 12,593,704.36 | 10,996,374.13 |
流动负债合计(元) | 1,615,840,368.07 | 1,053,833,387.36 | 803,653,358.70 | 760,937,587.33 | 657,679,097.92 | 737,204,917.72 | 599,713,531.68 | 568,257,668.76 |
非流动负债: | ||||||||
长期借款(元) | 69,910,000.00 | 183,920,000.00 | 154,960,000.00 | 244,940,000.00 | 247,950,000.00 | 239,960,000.00 | 205,980,000.00 | 50,000,000.00 |
租赁负债(元) | 3,412,077.07 | 1,016,535.63 | 2,118,047.00 | 2,505,245.74 | 3,978,570.74 | 5,723,019.47 | 5,100,500.25 | 6,282,143.28 |
长期应付款(元) | - | 7,635,655.13 | 7,706,986.94 | 26,212,803.01 | 25,743,427.53 | 47,222,868.61 | 53,288,998.35 | 77,922,909.52 |
预计负债(元) | 11,329,846.42 | 11,193,279.81 | 11,944,897.89 | 14,175,348.67 | 14,095,025.13 | 14,053,616.84 | 13,205,866.73 | 13,500,061.47 |
递延收益(元) | 15,228,432.13 | 15,627,124.67 | 14,105,080.38 | 12,751,117.72 | 13,072,267.56 | 13,289,742.40 | 12,659,206.24 | 12,853,761.86 |
递延所得税负债(元) | - | - | 69,689.97 | 68,955.35 | - | - | - | - |
非流动负债合计(元) | 99,880,355.62 | 219,392,595.24 | 190,904,702.18 | 300,653,470.49 | 304,839,290.96 | 320,249,247.32 | 290,234,571.57 | 160,558,876.13 |
负债合计(元) | 1,715,720,723.69 | 1,273,225,982.60 | 994,558,060.88 | 1,061,591,057.82 | 962,518,388.88 | 1,057,454,165.04 | 889,948,103.25 | 728,816,544.89 |
所有者权益(或股东权益): | ||||||||
实收资本或股本(元) | 401,000,000.00 | 401,000,000.00 | 401,000,000.00 | 401,000,000.00 | 401,000,000.00 | 401,000,000.00 | 360,900,000.00 | 360,900,000.00 |
资本公积(元) | 858,691,677.96 | 858,691,677.96 | 858,595,272.65 | 858,595,272.65 | 858,546,502.08 | 858,546,502.08 | 14,224,945.06 | 14,200,865.63 |
其他综合收益(元) | -321,010.29 | 1,125,894.79 | 384,681.31 | 134,721.75 | -515,954.02 | 2,793,172.87 | 5,644,862.53 | 3,490,614.82 |
盈余公积(元) | 13,536,731.77 | 13,536,731.77 | 13,536,731.77 | 13,536,731.77 | 13,536,731.77 | 13,536,731.77 | 13,536,731.77 | 13,536,731.77 |
未分配利润(元) | 3,882,674,360.95 | -1,122,481,004.50 | -857,087,886.12 | -670,301,173.73 | -508,726,978.49 | -341,897,199.58 | -302,320,415.05 | -197,213,695.86 |
归属于母公司股东权益合计(元) | 5,155,581,760.39 | 151,873,300.02 | 416,428,799.61 | 602,965,552.44 | 763,840,301.34 | 933,979,207.14 | 91,986,124.31 | 194,914,516.36 |
股东权益合计(元) | 5,155,581,760.39 | 151,873,300.02 | 416,428,799.61 | 602,965,552.44 | 763,840,301.34 | 933,979,207.14 | 91,986,124.31 | 194,914,516.36 |
负债和股东权益合计(元) | 6,871,302,484.08 | 1,425,099,282.62 | 1,410,986,860.49 | 1,664,556,610.26 | 1,726,358,690.22 | 1,991,433,372.18 | 981,934,227.56 | 923,731,061.25 |
公告日期 | 2024-04-27 | 2024-04-27 | 2023-10-28 | 2023-08-31 | 2023-04-29 | 2023-04-29 | 2022-12-19 | 2022-10-18 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | 标准无保留意见 | |||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |