2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||
货币资金(元) | 95,576,634.39 | 178,312,452.85 | 375,168,573.67 | 259,646,733.09 | 282,515,464.44 | 106,651,905.90 | 310,243,166.15 | 193,938,773.12 | 336,859,062.51 |
应收票据及应收账款(元) | 726,745,701.16 | 837,989,063.19 | 856,355,050.27 | 712,280,966.92 | 674,808,604.80 | 853,990,047.31 | 892,001,413.56 | 685,865,085.66 | 631,892,308.69 |
其中:应收票据(元) | 113,619,712.82 | 95,524,490.46 | 136,419,899.27 | 178,000,147.61 | 171,179,155.26 | 132,065,367.13 | 124,170,483.06 | 117,703,823.63 | 111,857,132.43 |
其中:应收账款(元) | 613,125,988.34 | 742,464,572.73 | 719,935,151.00 | 534,280,819.31 | 503,629,449.54 | 721,924,680.18 | 767,830,930.50 | 568,161,262.03 | 520,035,176.26 |
预付款项(元) | 18,925,989.62 | 20,913,294.37 | 50,620,589.40 | 70,518,139.90 | 28,514,960.41 | 41,980,220.79 | 69,680,311.02 | 87,556,535.26 | 52,491,825.61 |
其他应收款(元) | 43,965,618.00 | 27,067,061.50 | 20,374,714.76 | 13,078,474.46 | 7,438,245.15 | 7,406,197.48 | 7,797,505.58 | 9,505,746.86 | 9,493,527.10 |
存货(元) | 560,596,866.84 | 508,561,312.34 | 951,290,240.60 | 727,049,993.99 | 579,922,496.13 | 570,129,844.78 | 530,523,516.28 | 421,962,725.85 | 324,654,041.01 |
其他流动资产(元) | 115,151,234.20 | 98,285,974.23 | 207,096,068.62 | 131,588,514.38 | 93,835,062.24 | 90,707,182.77 | 55,963,315.87 | 38,654,696.74 | 12,912,487.32 |
流动资产合计(元) | 1,573,515,835.82 | 1,712,616,120.62 | 2,486,330,133.62 | 1,966,446,316.56 | 1,727,186,234.87 | 1,687,389,537.97 | 1,866,209,228.46 | 1,437,483,563.49 | 1,368,303,252.24 |
非流动资产: | |||||||||
投资性房地产(元) | 412,966,107.63 | 418,368,607.23 | 423,737,317.61 | 429,139,362.74 | 433,994,469.43 | 439,389,362.59 | 399,492,212.93 | 398,871,095.24 | 395,751,587.82 |
固定资产(元) | 1,867,298,046.49 | 1,831,209,912.57 | 1,739,733,602.05 | 1,723,182,885.85 | 1,553,739,080.63 | 1,489,300,861.59 | 1,129,702,133.37 | 1,019,273,400.23 | 1,022,992,138.26 |
在建工程(元) | 822,076,315.77 | 844,314,830.41 | 872,039,290.26 | 464,763,922.34 | 275,574,781.85 | 199,910,458.40 | 294,085,430.14 | 266,227,141.01 | 243,591,311.15 |
使用权资产(元) | 55,910,448.93 | 59,301,202.86 | 63,680,776.92 | 67,596,945.39 | 71,513,113.86 | 75,417,817.09 | - | - | - |
无形资产(元) | 59,867,489.20 | 60,427,504.24 | 60,987,519.28 | 59,959,636.71 | 60,307,163.00 | 60,823,272.62 | 66,916,959.45 | 67,266,307.62 | 66,686,849.37 |
长期待摊费用(元) | 56,701,960.00 | 53,261,464.65 | 31,465,604.75 | 28,759,557.95 | 26,111,263.93 | 25,141,923.38 | 11,184,527.38 | 1,280,497.96 | 594,469.27 |
递延所得税资产(元) | 198,611,987.69 | 200,969,605.52 | 72,456,193.18 | 69,014,397.78 | 58,593,949.18 | 47,687,134.36 | 23,205,547.22 | 30,136,775.71 | 39,576,013.01 |
其他非流动资产(元) | 76,904,238.37 | 121,027,076.90 | 241,651,112.08 | 461,367,211.99 | 365,365,787.42 | 263,243,382.31 | 334,018,507.42 | 252,875,952.83 | 137,224,293.01 |
非流动资产合计(元) | 3,550,336,594.08 | 3,588,880,204.38 | 3,505,751,416.13 | 3,303,783,920.75 | 2,845,199,609.30 | 2,600,914,212.34 | 2,258,605,317.91 | 2,035,931,170.60 | 1,906,416,661.89 |
资产总计(元) | 5,123,852,429.90 | 5,301,496,325.00 | 5,992,081,549.75 | 5,270,230,237.31 | 4,572,385,844.17 | 4,288,303,750.31 | 4,124,814,546.37 | 3,473,414,734.09 | 3,274,719,914.13 |
流动负债: | |||||||||
短期借款(元) | 256,892,569.53 | 296,397,837.07 | 286,774,768.06 | 281,886,913.31 | 325,964,652.73 | 315,957,248.84 | 409,602,167.05 | 258,720,331.53 | 243,733,033.94 |
应付票据及应付账款(元) | 800,042,764.89 | 845,411,642.14 | 787,053,244.73 | 446,122,849.36 | 372,954,317.46 | 418,124,787.84 | 364,269,918.38 | 316,090,628.16 | 328,563,656.11 |
其中:应付票据(元) | 12,900,739.93 | 47,273,837.55 | 56,580,691.31 | 16,174,312.77 | 17,343,528.68 | 16,060,332.92 | 6,619,130.22 | 17,011,499.40 | 22,079,210.88 |
其中:应付账款(元) | 787,142,024.96 | 798,137,804.59 | 730,472,553.42 | 429,948,536.59 | 355,610,788.78 | 402,064,454.92 | 357,650,788.16 | 299,079,128.76 | 306,484,445.23 |
合同负债(元) | 40,300,253.68 | 40,591,126.72 | 41,643,611.77 | 40,816,056.96 | 69,805,434.29 | 81,485,144.09 | 41,467,665.43 | 40,512,309.92 | 42,342,383.49 |
应付职工薪酬(元) | 20,739,755.86 | 18,480,586.01 | 17,035,990.19 | 15,436,078.20 | 13,364,347.30 | 13,084,488.63 | 14,849,145.51 | 14,218,240.57 | 12,155,944.51 |
应交税费(元) | 5,031,426.27 | 13,255,985.19 | 8,492,970.10 | 5,883,336.38 | 3,568,167.19 | 8,137,147.62 | 4,472,931.46 | 9,053,787.83 | 7,061,507.54 |
其他应付款(元) | 76,061,482.85 | 76,135,698.06 | 456,755.45 | 301,614.40 | 195,722.23 | 280,270.85 | 208,869.87 | 147,194.77 | 74,100.00 |
一年内到期的非流动负债(元) | 1,177,930,526.12 | 1,118,075,059.08 | 937,022,859.01 | 712,149,096.93 | 333,242,921.52 | 294,938,309.51 | 354,859,155.62 | 340,600,775.27 | 290,435,133.88 |
其他流动负债(元) | 77,146,158.21 | 78,191,447.34 | 95,810,519.93 | 122,137,604.03 | 250,166,002.93 | 109,529,803.41 | 202,318,285.20 | 233,721,715.19 | 155,505,335.07 |
流动负债合计(元) | 2,454,144,937.41 | 2,486,539,381.61 | 2,174,290,719.24 | 1,624,733,549.57 | 1,369,261,565.65 | 1,241,537,200.79 | 1,392,048,138.52 | 1,213,064,983.24 | 1,079,871,094.54 |
非流动负债: | |||||||||
长期借款(元) | 476,820,000.00 | 564,129,158.84 | 775,179,158.84 | 887,889,158.84 | 1,063,370,000.00 | 886,248,777.29 | 655,193,381.16 | 526,570,841.16 | 494,590,000.00 |
租赁负债(元) | 37,382,579.83 | 37,588,629.05 | 54,236,735.89 | 54,990,328.39 | 64,317,567.20 | 63,621,786.08 | - | - | - |
递延收益(元) | 3,698,119.62 | 3,813,843.24 | 3,929,566.86 | 4,045,290.48 | 4,163,864.10 | 4,300,758.99 | 911,724.01 | 968,524.03 | 1,025,324.05 |
递延所得税负债(元) | 37,374,259.19 | 38,841,763.41 | 39,526,725.92 | 40,909,839.08 | 42,421,082.18 | 44,100,650.30 | 37,573,373.91 | 39,336,021.04 | 41,985,070.47 |
其他非流动负债(元) | 323,252,626.81 | 380,980,846.43 | 336,482,204.52 | 215,619,858.38 | 55,065,492.34 | 36,691,125.85 | 19,861,595.85 | 29,792,393.76 | 39,723,191.67 |
非流动负债合计(元) | 878,527,585.45 | 1,025,354,240.97 | 1,209,354,392.03 | 1,203,454,475.17 | 1,229,338,005.82 | 1,034,963,098.51 | 713,540,074.93 | 596,667,779.99 | 577,323,586.19 |
负债合计(元) | 3,332,672,522.86 | 3,511,893,622.58 | 3,383,645,111.27 | 2,828,188,024.74 | 2,598,599,571.47 | 2,276,500,299.30 | 2,105,588,213.45 | 1,809,732,763.23 | 1,657,194,680.73 |
所有者权益(或股东权益): | |||||||||
实收资本或股本(元) | 232,442,326.00 | 232,442,326.00 | 232,442,326.00 | 232,442,326.00 | 232,442,326.00 | 232,442,326.00 | 232,442,326.00 | 232,442,326.00 | 232,442,326.00 |
资本公积(元) | 1,583,868,914.79 | 1,583,868,914.79 | 1,583,635,198.55 | 1,497,778,698.72 | 1,295,943,500.08 | 1,291,787,096.00 | 1,298,438,175.00 | 1,092,519,347.55 | 1,088,081,086.66 |
盈余公积(元) | 64,865,620.23 | 64,865,620.23 | 64,865,620.23 | 64,865,620.23 | 64,865,620.23 | 64,865,620.23 | 49,912,063.24 | 49,912,063.24 | 49,912,063.24 |
未分配利润(元) | -315,878,909.10 | -328,746,541.43 | 255,383,696.60 | 239,721,950.27 | 278,785,880.81 | 318,435,985.01 | 331,793,817.52 | 288,808,234.07 | 247,089,757.50 |
归属于母公司股东权益合计(元) | 1,565,297,951.92 | 1,552,430,319.59 | 2,136,326,841.38 | 2,034,808,595.22 | 1,872,037,327.12 | 1,907,531,027.24 | 1,912,586,381.76 | 1,663,681,970.86 | 1,617,525,233.40 |
少数股东权益(元) | 225,881,955.12 | 237,172,382.83 | 472,109,597.10 | 407,233,617.35 | 101,748,945.58 | 104,272,423.77 | 106,639,951.16 | - | - |
股东权益合计(元) | 1,791,179,907.04 | 1,789,602,702.42 | 2,608,436,438.48 | 2,442,042,212.57 | 1,973,786,272.70 | 2,011,803,451.01 | 2,019,226,332.92 | 1,663,681,970.86 | 1,617,525,233.40 |
负债和股东权益合计(元) | 5,123,852,429.90 | 5,301,496,325.00 | 5,992,081,549.75 | 5,270,230,237.31 | 4,572,385,844.17 | 4,288,303,750.31 | 4,124,814,546.37 | 3,473,414,734.09 | 3,274,719,914.13 |
公告日期 | 2024-04-27 | 2024-04-27 | 2023-10-28 | 2023-08-26 | 2023-04-29 | 2023-03-11 | 2022-10-29 | 2022-08-27 | 2022-04-23 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |