正元智慧 (300645.sz)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

资产负债表(正元智慧)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 270,110,697.01550,555,043.66461,748,174.80473,985,795.44141,822,917.74364,025,432.40122,502,202.52285,998,266.32141,575,294.61
  其中:交易性金融资产(元) -2,000.00--110,000,000.001,010,000.00--85,200,000.00
 应收票据及应收账款(元) 747,039,450.92735,623,846.05724,181,063.60678,040,582.06602,109,597.47621,817,448.10611,031,386.03523,507,551.11478,189,566.96
  其中:应收票据(元) 4,051,798.274,763,569.331,801,421.773,115,505.003,996,918.134,410,169.794,879,567.394,717,091.522,878,930.92
  其中:应收账款(元) 742,987,652.65730,860,276.72722,379,641.83674,925,077.06598,112,679.34617,407,278.31606,151,818.64518,790,459.59475,310,636.04
 预付款项(元) 44,243,982.4215,196,773.3861,483,279.1960,154,412.3342,602,590.2425,042,925.4744,088,568.9736,485,136.1524,004,779.80
 其他应收款(元) 71,325,162.6441,815,161.2364,225,971.9453,273,843.2758,340,340.4948,427,053.7254,143,724.7951,351,719.8550,350,377.38
 存货(元) 368,744,187.48326,706,059.82420,365,120.17325,293,963.28330,351,710.41259,398,142.40382,822,342.78334,270,435.27318,189,507.24
 合同资产(元) 10,064,051.7213,073,461.109,132,378.378,305,398.809,801,214.4510,086,129.6713,386,811.9314,139,826.0614,678,755.80
 一年内到期的非流动资产(元) ----209,286.44---256,589.79
 其他流动资产(元) 20,952,469.6013,029,835.8915,974,907.3119,123,887.1518,309,487.3417,407,378.919,833,694.3015,230,357.7014,764,946.66
 流动资产合计(元) 1,533,834,502.191,697,836,681.131,757,861,067.121,619,101,786.931,313,797,604.581,347,464,510.671,238,720,607.321,261,724,826.461,128,151,352.24
非流动资产:
 长期股权投资(元) 179,401,153.49149,700,798.94134,595,123.14133,488,034.05129,583,401.76127,906,532.17218,761,401.54176,503,548.60220,079,323.65
 其他权益工具投资(元) 24,243.0024,243.0024,243.0024,243.0024,243.0024,243.0024,243.0024,243.00500,000.00
 固定资产(元) 513,550,923.17531,600,758.98520,073,092.77496,638,392.46505,234,967.73508,227,787.1767,487,888.8268,006,330.6270,284,002.54
 在建工程(元) 1,611,678.481,565,735.419,623,288.68845,934.011,647,407.381,776,222.05---
 使用权资产(元) 43,692,959.5646,713,769.8843,524,849.1942,320,537.4241,107,211.3643,601,778.0537,926,250.7439,935,850.6944,706,937.05
 无形资产(元) 97,298,257.36105,032,656.4094,672,083.10100,620,807.99100,592,010.63108,456,357.6769,869,597.6174,203,379.6378,132,787.16
 开发支出(元) 6,401,591.80-13,818,467.157,916,522.438,458,284.905,257,376.128,908,549.118,908,549.118,908,549.11
 商誉(元) 124,540,984.24125,269,974.60126,344,791.82127,090,928.53127,499,906.43128,246,043.1414,254,028.0314,367,185.0314,593,499.03
 长期待摊费用(元) 73,140,243.7766,189,686.1878,953,135.9074,483,574.0679,658,874.9869,963,882.63100,440,935.4994,825,839.6882,483,667.22
 递延所得税资产(元) 56,627,029.4653,881,622.1840,762,328.8340,747,293.0139,070,099.1239,456,430.9832,098,773.0831,566,418.1330,236,210.64
 其他非流动资产(元) 25,540,496.6730,602,339.8641,019,019.2837,535,265.2041,149,213.5438,830,440.6845,464,718.3960,836,980.7745,643,976.50
 非流动资产合计(元) 1,121,829,561.001,110,581,585.431,103,410,422.861,061,711,532.161,074,025,620.831,071,747,093.66595,236,385.81569,178,325.26595,568,952.90
资产总计(元) 2,655,664,063.192,808,418,266.562,861,271,489.982,680,813,319.092,387,823,225.412,419,211,604.331,833,956,993.131,830,903,151.721,723,720,305.14
流动负债:
 短期借款(元) 438,350,838.06460,861,461.38545,142,344.45508,317,410.49552,293,175.68467,266,711.18434,329,095.92546,321,144.86433,011,544.17
 应付票据及应付账款(元) 207,205,832.44235,526,351.44248,023,771.38192,922,196.97172,087,122.52204,575,813.76189,611,020.26149,964,466.31150,506,079.75
  其中:应付票据(元) 26,321,945.3338,085,786.9743,187,942.4022,829,681.6115,415,348.3331,432,522.2221,626,715.7817,114,962.9922,942,845.92
  其中:应付账款(元) 180,883,887.11197,440,564.47204,835,828.98170,092,515.36156,671,774.19173,143,291.54167,984,304.48132,849,503.32127,563,233.83
 预收款项(元) 16,381,008.8339,698,551.6893,740,000.0026,763,842.9732,163,489.2344,304,470.83---
 合同负债(元) 51,261,507.0445,318,846.3158,624,764.4450,620,976.3845,705,433.2049,227,161.0455,639,483.6549,945,417.8048,530,907.05
 应付职工薪酬(元) 19,113,182.8046,201,020.2822,011,904.1422,513,523.9520,657,569.5945,819,017.3417,772,095.5816,764,765.8115,940,183.14
 应交税费(元) 3,867,589.4517,587,423.799,077,061.608,047,792.702,860,728.8718,207,248.676,277,839.672,939,156.774,826,064.39
 应付股利(元) -------944,132.00878,840.00
 其他应付款(元) 102,533,484.74102,350,926.89110,735,647.83118,692,882.19148,030,926.71174,571,482.7336,111,625.9314,779,565.7919,547,412.37
 一年内到期的非流动负债(元) 50,395,938.6452,882,677.9431,914,933.8337,769,318.8742,301,133.2642,828,073.2411,710,323.6512,078,021.219,302,225.37
 其他流动负债(元) 12,564,582.795,316,334.4110,432,728.079,489,375.719,123,163.986,543,750.4611,907,875.468,489,089.517,669,842.65
 流动负债合计(元) 901,673,964.791,005,743,594.121,129,703,155.74975,137,320.231,025,222,743.041,053,343,729.25763,359,360.12802,225,760.06690,213,098.89
非流动负债:
 长期借款(元) 37,084,686.9238,501,350.7552,883,319.0449,478,502.8451,520,183.6243,213,163.4421,750,002.0013,083,335.0015,416,668.00
 应付债券(元) 295,943,621.80292,750,780.81289,562,893.43234,555,195.02-----
 租赁负债(元) 36,305,415.2034,220,723.6035,228,035.0432,276,575.4433,577,599.4734,103,339.1934,383,421.2734,539,213.6639,236,725.20
 长期应付款(元) 353,318.81386,543.35-------
 递延所得税负债(元) 12,341,939.2612,669,343.1813,766,307.9714,512,444.6811,936,364.0612,682,500.771,876,228.001,989,385.002,215,699.00
 其他非流动负债(元) 59,157,534.3063,054,675.8839,846,725.2239,846,725.2265,527,961.6765,527,961.67---
 非流动负债合计(元) 441,186,516.29441,583,417.57431,287,280.70370,669,443.20162,562,108.82155,526,965.0758,009,651.2749,611,933.6656,869,092.20
负债合计(元) 1,342,860,481.081,447,327,011.691,560,990,436.441,345,806,763.431,187,784,851.861,208,870,694.32821,369,011.39851,837,693.72747,082,191.09
所有者权益(或股东权益):
 实收资本或股本(元) 142,083,053.00142,083,053.00140,367,054.00140,364,054.00140,364,054.00140,353,715.00137,940,362.00137,940,362.00137,940,362.00
 其他权益工具(元) 58,031,787.9758,031,787.9758,032,780.75110,864,946.73-----
 资本公积(元) 478,583,562.09478,583,562.09448,975,527.58447,682,157.05446,432,164.88445,000,650.38410,304,135.87405,751,736.42401,199,336.97
 减:库存股(元) 35,541,675.04--------
 其他综合收益(元) 506,860.44581,734.12444,745.10514,905.99429,657.73376,400.31207,010.14102,788.45-1,428.86
 盈余公积(元) 45,510,164.1145,510,164.1143,611,610.6443,611,610.6443,611,610.6443,611,610.6437,433,927.6237,433,927.6238,533,434.83
 未分配利润(元) 387,990,778.10398,492,396.52389,150,793.55370,042,721.13357,255,526.79365,557,820.78328,740,603.41302,851,860.40298,659,865.08
 归属于母公司股东权益合计(元) 1,077,164,530.671,123,282,697.811,080,582,511.621,113,080,395.54988,093,014.04994,900,197.11914,626,039.04884,080,674.89876,331,570.02
 少数股东权益(元) 235,639,051.44237,808,557.06219,698,541.92221,926,160.12211,945,359.51215,440,712.9097,961,942.7094,984,783.11100,306,544.03
 股东权益合计(元) 1,312,803,582.111,361,091,254.871,300,281,053.541,335,006,555.661,200,038,373.551,210,340,910.011,012,587,981.74979,065,458.00976,638,114.05
负债和股东权益合计(元) 2,655,664,063.192,808,418,266.562,861,271,489.982,680,813,319.092,387,823,225.412,419,211,604.331,833,956,993.131,830,903,151.721,723,720,305.14
公告日期 2024-04-272024-04-252023-10-262023-08-282023-04-272023-04-272022-10-252022-08-272022-04-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院