万通智控 (300643.sz)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

资产负债表(万通智控)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 282,873,487.88248,884,870.43126,158,475.61137,044,988.62121,336,501.88246,599,933.26229,274,690.98220,507,714.76268,860,832.81
  其中:交易性金融资产(元) 51,107,927.1861,924,247.33131,754,896.93113,175,630.65135,438,337.3368,908,667.9344,643,691.4390,212,613.2270,082,632.10
 应收票据及应收账款(元) 226,456,576.93243,798,065.51255,112,990.00248,945,721.55221,313,250.94222,398,809.39251,126,628.19245,410,581.74220,109,097.34
  其中:应收票据(元) 4,862,660.0310,214,423.444,678,361.652,572,927.662,375,286.414,452,292.672,468,109.491,679,265.822,922,749.68
  其中:应收账款(元) 221,593,916.90233,583,642.07250,434,628.35246,372,793.89218,937,964.53217,946,516.72248,658,518.70243,731,315.92217,186,347.66
 预付款项(元) 7,878,589.513,934,707.397,447,839.725,139,305.737,111,534.404,442,906.333,182,968.885,250,084.695,748,548.35
 其他应收款(元) 3,527,616.775,961,137.035,015,808.746,423,797.464,943,432.775,388,651.498,961,089.939,504,568.966,302,445.78
 存货(元) 188,048,605.73187,569,649.10210,068,091.42219,226,072.61208,416,430.58200,980,392.73188,357,949.46181,660,090.15192,495,302.28
 其他流动资产(元) 7,997,670.5320,964,897.6820,494,179.8416,540,300.6615,591,314.1712,902,433.317,795,443.2011,869,510.1411,196,166.76
 流动资产合计(元) 778,945,068.00778,623,674.20768,031,381.68755,543,534.30724,243,198.67775,460,040.83742,353,518.12782,710,209.93792,152,064.01
非流动资产:
 投资性房地产(元) --------2,667,703.23
 固定资产(元) 428,075,068.77435,870,379.05319,720,746.35317,062,270.10310,056,571.33318,820,166.79294,571,620.31261,884,787.79279,160,492.92
 在建工程(元) 21,203,501.2719,050,566.88118,189,738.92128,508,658.57120,500,519.65108,682,233.18112,148,704.50131,035,820.64117,907,705.02
 使用权资产(元) 13,897,910.3315,010,670.1610,399,308.3011,544,850.4412,754,532.0014,109,408.9015,076,216.9715,994,419.3513,901,751.97
 无形资产(元) 67,778,247.8575,603,084.9574,746,214.9878,547,921.1977,308,449.6677,559,250.1274,473,814.6475,628,711.0677,337,592.48
 商誉(元) 68,609,652.2668,609,652.2668,609,652.2668,609,652.2668,609,652.2668,609,652.2668,609,652.2668,609,652.2668,609,652.26
 长期待摊费用(元) 798,861.911,042,713.521,161,365.641,184,761.751,151,240.631,462,453.20889,003.89665,172.96731,521.71
 递延所得税资产(元) 18,014,817.4018,024,392.947,105,260.017,497,487.2910,568,176.2010,841,939.859,355,206.179,314,559.108,486,283.45
 其他非流动资产(元) 504,186.292,679,544.52841,877.152,508,378.062,708,421.037,703,131.409,126,018.209,453,375.527,186,443.91
 非流动资产合计(元) 618,882,246.08635,891,004.28600,774,163.61615,463,979.66603,657,562.76607,788,235.70584,250,236.94572,586,498.68575,989,146.95
资产总计(元) 1,397,827,314.081,414,514,678.481,368,805,545.291,371,007,513.961,327,900,761.431,383,248,276.531,326,603,755.061,355,296,708.611,368,141,210.96
流动负债:
  其中:交易性金融负债(元) -556,198.42---1,914,123.452,940,200.46788,464.88387,473.93
 应付票据及应付账款(元) 162,504,706.63172,812,437.61169,788,374.73173,063,365.28177,322,647.90221,786,170.42213,791,211.49235,068,172.17268,612,780.51
  其中:应付票据(元) 30,554,355.7541,671,778.4229,489,206.9832,384,668.0853,884,359.3383,221,472.2298,707,320.8275,875,911.6077,127,328.21
  其中:应付账款(元) 131,950,350.88131,140,659.19140,299,167.75140,678,697.20123,438,288.57138,564,698.20115,083,890.67159,192,260.57191,485,452.30
 合同负债(元) 1,398,483.041,735,154.363,699,061.355,137,751.97828,907.611,217,266.89607,655.40998,272.073,282,944.23
 应付职工薪酬(元) 35,030,912.6541,922,604.7043,701,229.7345,510,424.2541,201,650.8545,474,160.1334,317,753.3634,214,028.7740,341,934.42
 应交税费(元) 21,586,079.5918,724,948.6820,050,599.2616,919,543.7814,350,726.2716,747,630.6111,715,042.3915,719,046.0110,403,904.30
 应付利息(元) ---164,956.00-----
 其他应付款(元) 8,760,486.618,415,705.5813,425,900.7811,384,968.9715,187,860.6712,804,953.0121,507,828.8023,940,309.4312,549,757.25
 一年内到期的非流动负债(元) 34,593,660.3539,247,945.7229,042,485.4932,015,031.1733,637,464.4530,534,607.8336,000,475.7257,365,615.7037,326,320.80
 其他流动负债(元) 620,416.851,466,966.91197,044.50360,756.68558,001.232,019,697.811,456,893.881,422,157.841,071,129.63
 流动负债合计(元) 264,494,745.72284,881,961.98279,904,695.84284,556,798.10283,087,258.98332,498,610.15322,337,061.50369,516,066.87373,976,245.07
非流动负债:
 长期借款(元) 6,477,905.0019,058,560.0026,547,150.0039,976,282.5034,849,413.6849,919,002.5047,526,560.0076,688,922.91104,839,390.60
 租赁负债(元) 9,425,466.1110,624,932.697,067,205.808,068,301.109,184,031.8810,142,757.3611,917,519.8712,275,557.7410,317,708.22
 预计负债(元) 14,080,042.8011,219,856.758,981,910.569,306,040.608,135,769.198,333,745.5511,285,070.6910,169,092.058,442,344.73
 递延收益(元) 10,107,375.7310,273,182.495,960,827.246,274,217.956,587,608.666,900,999.363,205,066.493,399,686.573,632,839.76
 递延所得税负债(元) 9,540,828.0210,163,825.8813,304,307.3813,367,673.9412,590,295.1611,746,247.208,684,641.918,274,532.436,308,397.63
 非流动负债合计(元) 49,631,617.6661,340,357.8161,861,400.9876,992,516.0971,347,118.5787,042,751.9782,618,858.96110,807,791.70133,540,680.94
负债合计(元) 314,126,363.38346,222,319.79341,766,096.82361,549,314.19354,434,377.55419,541,362.12404,955,920.46480,323,858.57507,516,926.01
所有者权益(或股东权益):
 实收资本或股本(元) 230,000,000.00230,000,000.00230,000,000.00230,000,000.00230,000,000.00230,000,000.00230,000,000.00230,000,000.00230,000,000.00
 资本公积(元) 401,291,341.62399,679,552.23399,720,817.29397,430,353.71395,027,937.05392,525,098.61392,525,098.61392,525,098.61392,525,098.61
 减:库存股(元) 8,019,520.00--------
 其他综合收益(元) -3,271,801.433,245,496.44-1,844,971.028,655,557.70-6,674,248.201,784,625.93-18,002,614.04-20,398,784.74-14,271,705.85
 盈余公积(元) 41,331,823.7941,331,823.7935,142,563.4135,142,563.4135,142,563.4135,142,563.4124,508,489.9124,508,489.9124,508,489.91
 未分配利润(元) 410,596,250.37383,510,668.32355,210,955.89331,727,458.75311,975,324.60297,020,933.86287,117,391.47245,517,168.92227,271,314.64
 归属于母公司股东权益合计(元) 1,071,928,094.351,057,767,540.781,018,229,365.571,002,955,933.57965,471,576.86956,473,221.81916,148,365.95872,151,972.70860,033,197.31
 少数股东权益(元) 11,772,856.3510,524,817.918,810,082.906,502,266.207,994,807.027,233,692.605,499,468.652,820,877.34591,087.64
 股东权益合计(元) 1,083,700,950.701,068,292,358.691,027,039,448.471,009,458,199.77973,466,383.88963,706,914.41921,647,834.60874,972,850.04860,624,284.95
负债和股东权益合计(元) 1,397,827,314.081,414,514,678.481,368,805,545.291,371,007,513.961,327,900,761.431,383,248,276.531,326,603,755.061,355,296,708.611,368,141,210.96
公告日期 2024-04-252024-04-252023-10-262023-08-252023-04-262023-04-262022-10-262022-08-242022-04-25
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院