| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||
| 货币资金(元) | 977,225,355.88 | 1,057,160,297.31 | 1,274,742,670.97 | 971,551,471.74 | 1,185,285,221.28 | 953,025,069.50 | 1,438,726,646.80 | 2,059,751,753.83 | 773,129,800.87 |
| 其中：交易性金融资产(元) | 1,164,311,020.29 | 1,004,978,044.59 | 951,314,442.68 | 1,323,657,854.70 | 1,244,893,302.66 | 1,339,385,632.49 | 1,101,257,575.74 | 1,010,704,848.31 | 578,258,093.65 |
| 应收票据及应收账款(元) | 278,350,175.02 | 241,689,850.56 | 273,207,368.47 | 204,499,386.66 | 209,148,847.60 | 210,857,131.85 | 229,352,167.38 | 182,181,547.18 | 182,390,190.92 |
| 其中：应收票据(元) | - | - | - | 1,831,368.00 | - | - | 1,000,000.00 | 565,856.00 | 1,304,753.00 |
| 其中：应收账款(元) | 278,350,175.02 | 241,689,850.56 | 273,207,368.47 | 202,668,018.66 | 209,148,847.60 | 210,857,131.85 | 228,352,167.38 | 181,615,691.18 | 181,085,437.92 |
| 预付款项(元) | 58,606,709.94 | 61,526,001.68 | 65,966,839.72 | 64,254,764.41 | 51,129,504.92 | 51,214,580.14 | 52,362,982.37 | 42,885,455.95 | 37,344,161.86 |
| 应收利息(元) | - | - | - | - | - | - | 5,429.58 | - | - |
| 应收股利(元) | - | - | - | - | - | - | 5,531,404.81 | - | - |
| 其他应收款(元) | 54,282,018.36 | 49,038,376.69 | 59,387,724.88 | 55,762,885.01 | 62,658,779.63 | 56,744,664.27 | 38,200,987.32 | 32,646,688.67 | 29,020,793.57 |
| 存货(元) | 162,750,297.35 | 160,033,426.81 | 151,053,622.61 | 151,519,685.23 | 144,671,672.71 | 123,647,774.54 | 124,828,909.56 | 120,702,423.44 | 113,088,305.11 |
| 其他流动资产(元) | 1,118,270,006.30 | 1,119,557,466.18 | 973,461,044.17 | 1,040,177,981.02 | 987,866,100.96 | 1,034,363,636.99 | 802,866,195.60 | 38,865,277.69 | 330,722,452.44 |
| 流动资产合计(元) | 3,813,795,583.14 | 3,693,983,463.82 | 3,749,133,713.50 | 3,811,424,028.77 | 3,885,653,429.76 | 3,769,238,489.78 | 3,793,132,299.16 | 3,487,737,995.07 | 2,043,953,798.42 |
| 非流动资产： | |||||||||
| 长期股权投资(元) | 470,935,987.87 | 466,639,865.12 | 470,445,906.63 | 454,504,532.59 | 451,820,701.87 | 381,460,072.17 | 325,030,190.53 | 312,508,251.79 | 311,831,809.33 |
| 其他权益工具投资(元) | 42,624,996.85 | 38,199,137.63 | 58,173,778.00 | 38,173,800.00 | 38,280,900.00 | 28,280,900.00 | 27,530,900.00 | 20,030,900.00 | 19,923,800.00 |
| 投资性房地产(元) | 997,072.93 | 1,027,489.66 | 7,592,006.20 | 7,721,772.16 | 7,851,538.12 | 7,683,257.83 | 7,808,563.39 | 8,922,881.49 | 7,785,689.56 |
| 固定资产(元) | 285,934,930.81 | 277,873,595.14 | 212,919,197.06 | 206,471,241.12 | 205,473,157.23 | 201,516,949.54 | 208,187,213.30 | 187,405,954.26 | 181,105,261.82 |
| 在建工程(元) | 140,653,050.20 | 115,306,362.93 | 143,549,318.08 | 119,689,583.10 | 97,424,736.52 | 84,205,881.80 | 57,724,245.55 | 66,651,029.78 | 65,798,567.89 |
| 使用权资产(元) | 252,282,179.17 | 243,418,404.70 | 230,242,649.46 | 205,847,444.78 | 217,977,706.27 | 223,532,219.82 | 216,250,112.15 | 180,687,942.61 | 179,040,822.35 |
| 无形资产(元) | 21,319,168.46 | 21,767,977.54 | 22,722,534.17 | 21,141,892.83 | 21,485,274.00 | 21,674,900.18 | 22,340,758.17 | 22,516,265.22 | 23,414,570.68 |
| 开发支出(元) | 39,633,549.60 | 33,137,770.52 | 26,415,094.34 | - | - | - | - | - | - |
| 商誉(元) | 531,065,972.52 | 499,166,029.01 | 456,899,091.16 | 359,112,820.70 | 356,192,366.59 | 309,499,282.04 | 308,250,767.19 | 277,965,577.26 | 265,697,130.34 |
| 长期待摊费用(元) | 83,738,486.06 | 76,944,205.05 | 78,546,628.67 | 72,649,601.02 | 67,496,008.82 | 53,107,348.84 | 52,882,920.26 | 53,129,767.16 | 52,374,966.15 |
| 递延所得税资产(元) | 14,500,494.66 | 15,146,429.37 | 11,604,783.43 | 7,397,728.49 | 8,123,631.78 | 8,441,282.35 | 10,050,511.14 | 12,824,647.02 | 8,132,960.12 |
| 其他非流动资产(元) | 32,633,257.64 | 36,299,859.97 | 30,230,265.01 | 32,519,699.04 | 24,988,787.67 | 29,895,387.76 | 35,307,387.93 | 31,797,451.99 | 25,559,620.78 |
| 非流动资产合计(元) | 1,916,319,146.77 | 1,824,927,126.64 | 1,749,341,252.21 | 1,525,230,115.83 | 1,497,114,808.87 | 1,349,297,482.33 | 1,271,363,569.61 | 1,174,440,668.58 | 1,140,665,199.02 |
| 资产总计(元) | 5,730,114,729.91 | 5,518,910,590.46 | 5,498,474,965.71 | 5,336,654,144.60 | 5,382,768,238.63 | 5,118,535,972.11 | 5,064,495,868.77 | 4,662,178,663.65 | 3,184,618,997.44 |
| 流动负债： | |||||||||
| 短期借款(元) | 10,928,297.64 | 11,128,198.46 | 10,211,581.48 | 11,012,680.46 | 6,000,000.00 | 7,800,000.00 | 5,800,000.00 | 3,000,000.00 | 2,000,000.00 |
| 其中：交易性金融负债(元) | 98,922,318.19 | 116,982,556.16 | 12,050,246.52 | 9,247,196.52 | 9,251,468.03 | 9,251,468.03 | 8,783,093.48 | 8,026,288.55 | 9,158,681.23 |
| 应付票据及应付账款(元) | 76,581,954.59 | 71,976,238.49 | 81,324,432.67 | 64,908,466.55 | 66,882,693.45 | 48,996,291.58 | 54,912,392.93 | 43,483,664.51 | 39,787,751.84 |
| 其中：应付账款(元) | 76,581,954.59 | 71,976,238.49 | 81,324,432.67 | 64,908,466.55 | 66,882,693.45 | 48,996,291.58 | 54,912,392.93 | 43,483,664.51 | 39,787,751.84 |
| 合同负债(元) | 64,075,083.16 | 47,987,034.38 | 58,695,515.81 | 39,178,857.93 | 42,680,519.37 | 39,918,723.44 | 43,221,588.93 | 40,139,062.50 | 41,107,424.97 |
| 应付职工薪酬(元) | 37,989,048.09 | 37,697,080.85 | 30,162,010.74 | 24,912,762.08 | 33,397,669.43 | 32,856,503.29 | 23,283,692.45 | 21,986,277.41 | 31,562,868.44 |
| 应交税费(元) | 52,254,453.17 | 49,485,667.95 | 82,534,046.27 | 49,835,507.94 | 54,175,210.64 | 45,175,182.47 | 81,618,866.03 | 40,627,919.59 | 51,640,035.90 |
| 应付利息(元) | - | - | - | - | 5,683.42 | 66,424.28 | - | 3,109.13 | - |
| 应付股利(元) | 16,649,384.21 | 15,804,474.35 | 14,628,407.21 | 4,559,587.34 | 7,376,542.80 | 3,918,070.83 | 5,531,404.81 | 5,773,229.35 | 6,171,307.86 |
| 其他应付款(元) | 133,820,237.48 | 163,387,841.88 | 321,189,235.02 | 107,879,045.02 | 115,071,371.00 | 88,112,650.19 | 129,564,175.45 | 106,759,772.52 | 92,129,403.04 |
| 一年内到期的非流动负债(元) | 71,186,230.67 | 66,268,820.02 | 60,742,745.04 | 56,642,141.13 | 66,383,836.89 | 66,558,404.20 | 58,155,990.39 | 55,850,980.60 | 50,434,817.97 |
| 其他流动负债(元) | 4,352,562.46 | 3,382,435.00 | 3,488,208.91 | 3,585,037.29 | 3,816,148.45 | 3,549,357.71 | 3,313,125.07 | 3,052,516.78 | 3,045,900.45 |
| 流动负债合计(元) | 566,759,569.66 | 584,100,347.54 | 675,026,429.67 | 371,761,282.26 | 405,041,143.48 | 346,203,076.02 | 414,184,329.54 | 328,702,820.94 | 327,038,191.70 |
| 非流动负债： | |||||||||
| 租赁负债(元) | 173,867,001.36 | 171,757,565.98 | 164,444,305.39 | 143,623,613.78 | 144,848,801.22 | 150,987,842.82 | 150,874,474.30 | 123,643,356.68 | 119,806,567.46 |
| 长期应付款(元) | - | - | 596,885.71 | 72,288.11 | 97,401.91 | 121,827.66 | - | - | - |
| 递延收益(元) | 43,557,918.88 | 44,092,799.26 | 44,627,679.64 | 21,197,671.02 | 21,732,551.38 | 22,267,431.76 | 22,496,641.85 | 19,736,747.43 | 20,206,853.01 |
| 递延所得税负债(元) | 8,846,124.86 | 7,899,879.16 | 2,838,951.55 | 2,952,093.48 | 3,120,016.05 | 3,468,049.63 | 1,750,381.94 | 660,602.31 | 715,692.57 |
| 非流动负债合计(元) | 226,271,045.10 | 223,750,244.40 | 212,507,822.29 | 167,845,666.39 | 169,798,770.56 | 176,845,151.87 | 175,121,498.09 | 144,040,706.42 | 140,729,113.04 |
| 负债合计(元) | 793,030,614.76 | 807,850,591.94 | 887,534,251.96 | 539,606,948.65 | 574,839,914.04 | 523,048,227.89 | 589,305,827.63 | 472,743,527.36 | 467,767,304.74 |
| 所有者权益(或股东权益)： | |||||||||
| 实收资本或股本(元) | 897,145,269.00 | 897,145,269.00 | 897,453,068.00 | 894,826,637.00 | 894,826,637.00 | 894,826,637.00 | 894,831,756.00 | 894,831,756.00 | 851,896,530.00 |
| 资本公积(元) | 1,152,666,622.57 | 1,172,124,239.98 | 1,194,397,280.41 | 1,549,710,901.80 | 1,547,791,446.08 | 1,551,364,166.89 | 1,555,821,608.75 | 1,558,380,535.12 | 89,872,151.93 |
| 减：库存股(元) | 80,557,255.15 | 86,468,968.87 | 95,747,893.00 | 55,957,463.35 | 56,199,804.47 | 60,977,640.07 | 73,043,781.77 | 73,043,781.77 | 66,817,865.77 |
| 其他综合收益(元) | -13,417,542.43 | -17,843,401.65 | - | - | - | - | - | - | - |
| 盈余公积(元) | 304,985,517.01 | 304,985,517.01 | 250,130,651.43 | 250,130,651.43 | 250,130,651.43 | 250,130,651.43 | 193,115,735.60 | 193,115,735.60 | 193,115,735.60 |
| 未分配利润(元) | 2,274,406,574.15 | 2,081,453,399.62 | 2,007,640,307.43 | 1,780,250,588.37 | 1,768,080,324.22 | 1,594,862,446.16 | 1,533,382,316.35 | 1,286,412,575.46 | 1,300,618,352.25 |
| 归属于母公司股东权益合计(元) | 4,535,229,185.15 | 4,351,396,055.09 | 4,253,873,414.27 | 4,418,961,315.25 | 4,404,629,254.26 | 4,230,206,261.41 | 4,104,107,634.93 | 3,859,696,820.41 | 2,368,684,904.01 |
| 少数股东权益(元) | 401,854,930.00 | 359,663,943.43 | 357,067,299.48 | 378,085,880.70 | 403,299,070.33 | 365,281,482.81 | 371,082,406.21 | 329,738,315.88 | 348,166,788.69 |
| 股东权益合计(元) | 4,937,084,115.15 | 4,711,059,998.52 | 4,610,940,713.75 | 4,797,047,195.95 | 4,807,928,324.59 | 4,595,487,744.22 | 4,475,190,041.14 | 4,189,435,136.29 | 2,716,851,692.70 |
| 负债和股东权益合计(元) | 5,730,114,729.91 | 5,518,910,590.46 | 5,498,474,965.71 | 5,336,654,144.60 | 5,382,768,238.63 | 5,118,535,972.11 | 5,064,495,868.77 | 4,662,178,663.65 | 3,184,618,997.44 |
| 公告日期 | 2024-04-27 | 2024-03-30 | 2023-10-24 | 2023-08-11 | 2023-04-25 | 2023-04-01 | 2022-10-22 | 2022-08-06 | 2022-04-27 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |