2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||
货币资金(元) | 234,417,835.51 | 239,169,479.20 | 228,901,961.71 | 241,201,293.47 | 368,015,352.15 | 410,153,060.81 | 428,385,324.70 | 471,318,075.40 | 317,406,964.51 |
其中:交易性金融资产(元) | - | - | 35,000,000.00 | 55,000,000.00 | 10,000,000.00 | 35,000,000.00 | 65,000,000.00 | 35,000,000.00 | 35,000,000.00 |
应收票据及应收账款(元) | 377,030,486.39 | 406,859,901.71 | 334,926,666.47 | 367,765,652.28 | 362,370,993.30 | 473,585,020.94 | 259,152,503.66 | 310,261,215.40 | 328,094,014.89 |
其中:应收票据(元) | 26,468,822.59 | 28,955,408.17 | 25,053,322.24 | 16,975,001.22 | 17,622,799.53 | 25,143,497.57 | 27,789,224.35 | 23,203,965.74 | 24,337,936.20 |
其中:应收账款(元) | 350,561,663.80 | 377,904,493.54 | 309,873,344.23 | 350,790,651.06 | 344,748,193.77 | 448,441,523.37 | 231,363,279.31 | 287,057,249.66 | 303,756,078.69 |
预付款项(元) | 64,142,149.01 | 63,133,906.68 | 138,485,368.11 | 127,548,183.57 | 137,924,696.96 | 99,214,867.06 | 130,590,641.03 | 201,357,110.10 | 143,926,895.15 |
应收利息(元) | - | - | - | - | - | - | 87,698.63 | 548,771.40 | 1,038,057.15 |
其他应收款(元) | 12,301,785.48 | 13,743,317.01 | 32,455,973.15 | 20,486,277.39 | 22,295,447.03 | 12,851,328.71 | 21,632,151.27 | 21,214,389.73 | 24,543,680.23 |
存货(元) | 565,397,807.66 | 541,417,298.39 | 1,036,938,262.15 | 1,062,574,980.31 | 1,090,801,870.85 | 1,070,234,015.11 | 1,759,779,167.77 | 1,795,324,529.67 | 1,741,710,968.27 |
合同资产(元) | 2,016,338,193.76 | 1,998,701,680.97 | 1,218,600,554.78 | 1,152,090,001.06 | 1,064,394,084.84 | 1,048,804,071.31 | 10,745,408.59 | 11,607,754.25 | 7,523,700.54 |
其他流动资产(元) | 15,463,662.43 | 14,862,002.95 | 22,209,073.26 | 22,401,875.05 | 19,840,629.47 | 25,593,273.48 | 34,098,977.46 | 50,198,724.55 | 77,000,354.85 |
流动资产合计(元) | 3,290,918,633.42 | 3,284,357,896.38 | 3,051,905,293.56 | 3,057,243,813.20 | 3,088,110,584.29 | 3,189,532,183.15 | 2,724,362,606.38 | 2,907,579,186.45 | 2,682,591,343.04 |
非流动资产: | |||||||||
长期应收款(元) | - | - | - | - | - | - | - | 304,130.47 | 293,191.94 |
长期股权投资(元) | 79,482,298.94 | 79,525,031.53 | 78,983,223.80 | 78,796,453.82 | 81,290,616.52 | 78,890,616.52 | 80,129,533.77 | 80,129,533.77 | 74,465,291.66 |
其他权益工具投资(元) | 56,600,000.00 | 56,600,000.00 | 78,200,000.00 | 80,600,000.00 | 78,200,000.00 | 78,200,000.00 | 96,250,000.00 | 96,250,000.00 | 96,250,000.00 |
其他非流动金融资产(元) | 2,400,000.00 | 2,400,000.00 | - | - | - | - | - | - | - |
投资性房地产(元) | 20,883,721.17 | 21,227,430.36 | 17,799,957.21 | 18,097,108.59 | 18,394,259.97 | 18,691,411.35 | 18,988,562.73 | 19,285,714.11 | 19,589,488.23 |
固定资产(元) | 154,198,453.00 | 159,776,730.73 | 167,892,428.48 | 171,482,155.78 | 187,751,806.75 | 176,988,529.78 | 181,033,405.76 | 185,460,116.83 | 179,002,734.05 |
在建工程(元) | 31,500.00 | - | 70,000.00 | 152,743.36 | - | 393,901.77 | - | - | - |
使用权资产(元) | 10,745,249.63 | 12,053,147.50 | 14,396,003.05 | 13,271,758.61 | 13,133,197.87 | 13,912,857.69 | 14,384,173.92 | 15,307,949.88 | 15,497,208.36 |
无形资产(元) | 38,960,776.76 | 18,055,739.86 | 19,277,854.27 | 19,948,300.65 | 20,491,970.47 | 20,951,583.29 | 14,439,160.88 | 14,685,563.53 | 15,712,081.15 |
开发支出(元) | 10,657,720.56 | 10,510,396.62 | 12,453,765.73 | 11,420,202.55 | 9,160,842.67 | 6,767,420.45 | 6,535,420.66 | 6,407,436.14 | 6,289,058.80 |
商誉(元) | 75,410,015.16 | 75,410,015.16 | 178,692,839.97 | 178,692,839.97 | 178,692,839.97 | 178,692,839.97 | 275,275,774.67 | 275,275,774.67 | 275,275,774.67 |
长期待摊费用(元) | 9,261,604.36 | 9,125,879.93 | 9,513,986.40 | 9,134,723.37 | 9,067,925.41 | 8,772,557.35 | 9,873,710.50 | 9,120,778.20 | 8,302,138.62 |
其他非流动资产(元) | 24,289,993.08 | 27,399,560.44 | 25,330,959.22 | 27,072,587.99 | 12,084,132.72 | 20,819,291.29 | 25,959,219.41 | 28,991,552.54 | 30,806,224.60 |
非流动资产合计(元) | 482,921,332.66 | 472,083,932.13 | 602,611,018.13 | 608,668,874.69 | 608,267,592.35 | 603,081,009.46 | 722,868,962.30 | 731,218,550.14 | 721,483,192.08 |
资产总计(元) | 3,773,839,966.08 | 3,756,441,828.51 | 3,654,516,311.69 | 3,665,912,687.89 | 3,696,378,176.64 | 3,792,613,192.61 | 3,447,231,568.68 | 3,638,797,736.59 | 3,404,074,535.12 |
流动负债: | |||||||||
短期借款(元) | 305,261,564.11 | 297,929,135.02 | 288,484,856.00 | 302,084,856.00 | 312,360,904.32 | 312,060,079.61 | 358,270,046.29 | 377,600,491.75 | 392,444,449.50 |
应付票据及应付账款(元) | 399,210,908.03 | 415,938,723.52 | 283,353,110.50 | 286,073,158.74 | 296,909,380.52 | 463,985,478.61 | 69,004,618.10 | 358,484,868.90 | 342,200,401.73 |
其中:应付票据(元) | 5,000,000.00 | - | - | - | - | - | - | - | - |
其中:应付账款(元) | 394,210,908.03 | 415,938,723.52 | 283,353,110.50 | 286,073,158.74 | 296,909,380.52 | 463,985,478.61 | 69,004,618.10 | 358,484,868.90 | 342,200,401.73 |
预收款项(元) | 220,728.34 | 522,584.24 | 565,550.00 | - | 162,000.00 | 287,609.90 | 300,187.70 | 287,187.70 | 222,196.93 |
合同负债(元) | 159,118,187.65 | 133,843,749.85 | 144,503,340.67 | 138,841,197.91 | 119,035,825.13 | 148,855,300.17 | 283,423,880.40 | 266,338,015.76 | 332,808,662.49 |
应付职工薪酬(元) | 24,362,705.16 | 27,674,109.11 | 18,318,540.14 | 23,988,628.98 | 25,277,319.32 | 31,841,390.13 | 23,932,771.73 | 22,674,738.84 | 24,345,227.09 |
应交税费(元) | 166,822,724.69 | 168,964,814.96 | 78,189,157.83 | 77,403,599.80 | 102,590,329.73 | 109,115,308.84 | 18,199,215.50 | 21,346,073.45 | 20,775,711.97 |
其他应付款(元) | 33,460,019.59 | 32,536,593.14 | 30,336,919.49 | 29,919,051.47 | 29,993,615.73 | 28,507,213.86 | 26,289,138.79 | 25,766,471.62 | 24,251,861.48 |
一年内到期的非流动负债(元) | 28,954,189.61 | 60,033,820.43 | 30,342,373.88 | 30,436,659.59 | 53,898,726.87 | 54,606,522.87 | 1,578,413.49 | 4,812,153.80 | 906,482.28 |
其他流动负债(元) | 23,510,859.02 | 32,973,811.50 | 17,690,737.35 | 23,919,342.46 | 29,339,087.21 | 40,455,344.62 | 43,372,625.28 | 36,464,645.15 | 31,958,453.86 |
流动负债合计(元) | 1,140,921,886.20 | 1,170,417,341.77 | 891,784,585.86 | 912,666,494.95 | 969,567,188.83 | 1,189,714,248.61 | 824,370,897.28 | 1,113,774,646.97 | 1,169,913,447.33 |
非流动负债: | |||||||||
长期借款(元) | 1,183,280,841.39 | 1,126,852,364.09 | 1,176,591,820.38 | 1,160,093,517.68 | 1,141,166,730.65 | 1,010,968,356.83 | 992,824,193.78 | 859,128,180.33 | 524,334,806.80 |
租赁负债(元) | 5,934,618.23 | 6,507,718.24 | 11,661,937.69 | 9,686,873.27 | 9,414,369.61 | 8,997,130.16 | 12,354,684.48 | 9,514,540.85 | 13,027,521.53 |
预计负债(元) | 9,498,080.47 | 10,410,572.30 | 18,518,505.55 | 7,667,443.27 | 7,477,245.31 | 9,432,200.21 | 6,659,185.07 | 6,872,359.89 | 7,356,815.45 |
递延收益(元) | 8,776,618.00 | 8,759,420.00 | 11,325,801.80 | 11,327,274.58 | 11,328,975.18 | 11,336,227.61 | 9,075,402.79 | 12,037,355.13 | 12,055,483.35 |
非流动负债合计(元) | 1,207,490,158.09 | 1,152,530,074.63 | 1,218,098,065.42 | 1,188,775,108.80 | 1,169,387,320.75 | 1,040,733,914.81 | 1,020,913,466.12 | 887,552,436.20 | 556,774,627.13 |
负债合计(元) | 2,348,412,044.29 | 2,322,947,416.40 | 2,109,882,651.28 | 2,101,441,603.75 | 2,138,954,509.58 | 2,230,448,163.42 | 1,845,284,363.40 | 2,001,327,083.17 | 1,726,688,074.46 |
所有者权益(或股东权益): | |||||||||
实收资本或股本(元) | 495,511,725.00 | 495,511,725.00 | 495,511,725.00 | 495,511,725.00 | 495,511,725.00 | 495,511,725.00 | 496,990,870.00 | 496,990,870.00 | 496,990,870.00 |
资本公积(元) | 787,639,752.32 | 787,639,752.32 | 787,639,752.32 | 787,639,752.32 | 787,639,752.32 | 787,639,752.32 | 786,160,609.32 | 786,160,609.32 | 786,160,609.32 |
其他综合收益(元) | -40,550,000.00 | -40,550,000.00 | -18,950,000.00 | -18,950,000.00 | -18,950,000.00 | -18,950,000.00 | - | - | - |
专项储备(元) | 9,675,346.90 | 9,384,141.95 | 9,296,976.91 | 8,981,838.19 | 8,737,566.66 | 8,498,796.55 | 7,653,736.32 | 7,347,679.03 | 7,059,529.85 |
盈余公积(元) | 91,011,405.24 | 91,011,405.24 | 88,596,486.36 | 88,596,486.36 | 88,596,486.36 | 88,596,486.36 | 84,671,977.85 | 84,671,977.85 | 84,671,977.85 |
未分配利润(元) | 33,252,034.25 | 41,730,859.59 | 136,570,568.10 | 155,070,124.89 | 148,027,729.72 | 150,618,285.26 | 176,294,982.75 | 211,677,853.68 | 247,530,639.28 |
归属于母公司股东权益合计(元) | 1,376,540,263.71 | 1,384,727,884.10 | 1,498,665,508.69 | 1,516,849,926.76 | 1,509,563,260.06 | 1,511,915,045.49 | 1,551,772,176.24 | 1,586,848,989.88 | 1,622,413,626.30 |
少数股东权益(元) | 48,887,658.08 | 48,766,528.01 | 45,968,151.72 | 47,621,157.38 | 47,860,407.00 | 50,249,983.70 | 50,175,029.04 | 50,621,663.54 | 54,972,834.36 |
股东权益合计(元) | 1,425,427,921.79 | 1,433,494,412.11 | 1,544,633,660.41 | 1,564,471,084.14 | 1,557,423,667.06 | 1,562,165,029.19 | 1,601,947,205.28 | 1,637,470,653.42 | 1,677,386,460.66 |
负债和股东权益合计(元) | 3,773,839,966.08 | 3,756,441,828.51 | 3,654,516,311.69 | 3,665,912,687.89 | 3,696,378,176.64 | 3,792,613,192.61 | 3,447,231,568.68 | 3,638,797,736.59 | 3,404,074,535.12 |
公告日期 | 2024-04-26 | 2024-04-26 | 2023-10-26 | 2023-08-25 | 2023-04-27 | 2023-04-27 | 2022-10-27 | 2022-08-26 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |