西部牧业 (300106.sz)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

资产负债表(西部牧业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 248,925,109.68307,166,615.69275,227,607.45307,344,348.17322,262,913.48342,766,815.55358,803,922.20338,750,549.50236,744,749.76
 应收票据及应收账款(元) 236,539,061.42208,651,515.81216,279,487.21158,220,712.26135,460,580.3784,240,572.05168,027,749.65115,022,310.75136,855,282.99
  其中:应收票据(元) 177,885.00-24,723.33206,823.49140,000.00-100,000.00517,000.00252,038.40
  其中:应收账款(元) 236,361,176.42208,651,515.81216,254,763.88158,013,888.77135,320,580.3784,240,572.05167,927,749.65114,505,310.75136,603,244.59
 预付款项(元) 67,605,879.6654,135,275.4362,529,531.3936,532,421.9851,974,803.8862,148,500.9927,878,145.1717,341,018.6526,360,077.01
 其他应收款(元) 19,577,920.3613,382,167.2421,174,727.6821,007,324.8919,680,313.7617,533,092.5118,060,058.4217,817,510.4117,157,953.97
 存货(元) 125,191,243.83106,451,291.87120,949,493.08171,668,315.04169,806,807.61147,060,946.96133,424,166.86134,133,073.39126,086,182.47
 其他流动资产(元) 11,602,442.4810,929,580.508,323,208.659,219,635.229,674,510.6810,743,492.4111,511,194.2523,294,357.5354,249,826.64
 流动资产合计(元) 709,441,657.43700,716,446.54704,484,055.46703,992,757.56708,859,929.78664,493,420.47717,705,236.55646,358,820.23597,454,072.84
非流动资产:
 长期股权投资(元) 36,564,682.4441,971,801.2159,158,890.6369,147,450.9570,872,304.9175,333,026.5480,726,261.6880,297,974.0281,753,020.13
 固定资产(元) 324,632,089.25333,857,855.77333,056,324.07340,903,131.71343,026,871.74350,933,304.29354,820,890.55363,977,275.33372,929,879.75
 在建工程(元) 4,700,952.584,664,318.927,332,743.656,374,963.476,330,045.663,795,928.313,519,487.343,222,399.963,045,300.45
 使用权资产(元) 27,520,706.1527,701,679.26482,594.86663,567.97844,541.081,025,514.19---
 无形资产(元) 61,561,332.6861,972,476.9562,122,824.3662,395,000.3962,685,532.4162,958,499.0063,267,397.9263,582,745.4463,898,092.96
 商誉(元) 1,497,957.401,497,957.401,497,957.401,497,957.401,497,957.401,497,957.401,497,957.401,497,957.401,497,957.40
 长期待摊费用(元) 594,128.16664,400.91433,868.11481,099.21540,830.31575,561.40480,892.54515,623.63580,270.83
 递延所得税资产(元) 9,200,290.589,200,290.587,904,758.067,904,758.068,709,450.768,709,450.766,688,303.486,688,303.486,688,303.48
 其他非流动资产(元) 21,626,866.2420,907,071.0418,018,308.6317,799,053.4316,787,990.6320,858,882.9025,790,096.1425,789,296.1423,873,396.14
 非流动资产合计(元) 487,899,005.48502,437,852.04490,008,269.77507,166,982.59511,295,524.90525,688,124.79536,791,287.05545,571,575.40554,266,221.14
资产总计(元) 1,197,340,662.911,203,154,298.581,194,492,325.231,211,159,740.151,220,155,454.681,190,181,545.261,254,496,523.601,191,930,395.631,151,720,293.98
流动负债:
 短期借款(元) 190,000,000.00195,000,000.00215,000,000.00204,000,000.00205,000,000.00196,000,000.00211,000,000.00227,000,000.00217,000,000.00
 应付票据及应付账款(元) 149,844,696.34134,543,185.08138,277,597.40145,445,444.90127,848,285.27127,069,608.40161,903,284.73115,877,835.50111,013,671.61
  其中:应付账款(元) 149,844,696.34134,543,185.08138,277,597.40145,445,444.90127,848,285.27127,069,608.40161,903,284.73115,877,835.50111,013,671.61
 合同负债(元) 27,688,144.7633,345,916.7027,429,545.0323,634,881.9634,750,479.0429,133,960.2844,781,309.9940,065,441.4731,479,182.42
 应付职工薪酬(元) 9,863,565.0917,717,117.847,983,219.068,971,634.4714,879,302.9116,673,342.5512,497,771.288,641,453.388,175,587.80
 应交税费(元) 2,824,805.463,378,266.933,048,184.853,024,218.081,551,015.273,302,890.733,707,578.152,286,681.072,308,784.78
 应付股利(元) 10,984,758.2510,984,758.2510,984,758.2510,984,758.2510,984,758.2510,984,758.2510,984,758.2510,984,758.2510,984,758.25
 其他应付款(元) 40,667,504.9237,841,678.2442,901,042.9247,334,590.7347,385,887.1238,975,112.7951,749,674.6933,175,034.2737,633,629.27
 一年内到期的非流动负债(元) 15,429,469.091,797,890.82813,912.61813,912.61813,912.6114,241,872.8413,500,000.0015,000,000.00-
 其他流动负债(元) 2,488,195.442,878,417.192,472,146.222,129,832.753,123,911.722,701,414.364,077,740.963,652,153.643,224,951.58
 流动负债合计(元) 449,791,139.35437,487,231.05448,910,406.34446,339,273.75446,337,552.19439,082,960.20514,202,118.05456,683,357.58421,820,565.71
非流动负债:
 长期借款(元) 12,266,824.0026,966,924.0014,700,000.0015,000,000.0015,000,000.00---15,000,000.00
 租赁负债(元) 29,436,737.0128,665,557.76273,081.78266,260.36257,439.62318,680.77---
 长期应付款(元) 1,052,125.851,111,520.851,843,881.421,793,663.011,077,342.171,747,407.151,619,840.911,633,560.21745,113.88
 递延收益(元) 24,084,369.6724,977,827.5714,011,394.8714,773,893.1115,536,391.3516,298,889.5918,148,963.6218,911,461.8619,673,960.10
 递延所得税负债(元) 7,004,421.507,004,421.502,931,485.142,931,485.142,931,485.142,931,485.143,003,044.113,003,044.113,029,114.92
 非流动负债合计(元) 73,844,478.0388,726,251.6833,759,843.2134,765,301.6234,802,658.2821,296,462.6522,771,848.6423,548,066.1838,448,188.90
负债合计(元) 523,635,617.38526,213,482.73482,670,249.55481,104,575.37481,140,210.47460,379,422.85536,973,966.69480,231,423.76460,268,754.61
所有者权益(或股东权益):
 实收资本或股本(元) 211,332,310.00211,332,310.00211,332,310.00211,332,310.00211,332,310.00211,332,310.00211,332,310.00211,332,310.00211,332,310.00
 资本公积(元) 620,714,153.04620,714,153.04620,714,153.04620,714,153.04620,714,153.04620,714,153.04620,714,153.04620,714,153.04620,714,153.04
 盈余公积(元) 21,799,625.9521,799,625.9521,799,625.9521,799,625.9521,799,625.9521,799,625.9521,799,625.9521,799,625.9521,799,625.95
 未分配利润(元) -316,821,848.87-312,554,193.57-269,498,436.00-245,219,221.14-246,140,084.80-248,317,300.28-246,739,640.18-249,222,080.42-259,017,553.20
 归属于母公司股东权益合计(元) 537,024,240.12541,291,895.42584,347,652.99608,626,867.85607,706,004.19605,528,788.71607,106,448.81604,624,008.57594,828,535.79
 少数股东权益(元) 136,680,805.41135,648,920.43127,474,422.69121,428,296.93131,309,240.02124,273,333.70110,416,108.10107,074,963.3096,623,003.58
 股东权益合计(元) 673,705,045.53676,940,815.85711,822,075.68730,055,164.78739,015,244.21729,802,122.41717,522,556.91711,698,971.87691,451,539.37
负债和股东权益合计(元) 1,197,340,662.911,203,154,298.581,194,492,325.231,211,159,740.151,220,155,454.681,190,181,545.261,254,496,523.601,191,930,395.631,151,720,293.98
公告日期 2024-04-272024-04-272023-10-262023-08-292023-04-282023-04-252022-10-252022-08-292022-04-28
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院