木林森 (002745.sz)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

资产负债表(木林森)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 4,533,890,518.134,673,315,483.833,931,975,948.604,025,097,026.273,900,586,105.443,945,776,285.113,296,259,696.043,400,348,162.663,955,636,279.06
  其中:交易性金融资产(元) 3,923,746.402,213,304.483,612,651.773,501,985.842,341,744.7311,922,458.6436,452,133.8929,422,052.403,040,434.16
 应收票据及应收账款(元) 4,946,837,991.064,594,157,678.114,311,683,178.854,199,379,345.844,261,874,606.304,044,478,630.654,628,778,439.754,334,701,691.134,501,032,045.32
  其中:应收票据(元) 1,179,107,936.68750,176,743.93698,698,079.93503,488,043.10464,132,462.43556,337,057.99472,411,326.26338,462,180.18422,461,542.01
  其中:应收账款(元) 3,767,730,054.383,843,980,934.183,612,985,098.923,695,891,302.743,797,742,143.873,488,141,572.664,156,367,113.493,996,239,510.954,078,570,503.31
 预付款项(元) 125,475,385.44103,777,432.56104,550,405.27119,148,038.77119,597,356.07107,380,604.57151,489,970.05150,359,377.21123,073,471.62
 应收股利(元) -973,200.00-------
 其他应收款(元) 241,050,903.59390,066,185.93193,856,535.99203,298,163.99166,912,334.50229,272,881.33169,400,679.01231,265,008.3698,359,945.01
 存货(元) 3,499,107,669.963,442,671,633.883,667,563,796.253,685,250,503.053,610,179,617.753,974,407,169.404,559,118,690.464,709,305,896.914,565,710,942.58
 持有待售资产(元) 21,363,644.1221,363,644.042,336,049.412,253,044.64--22,438,864.78166,161,007.7628,040,284.14
 一年内到期的非流动资产(元) --100,000,000.00132,420,833.33815,260,833.331,022,962,486.111,638,691,018.262,038,691,018.261,355,851,018.26
 其他流动资产(元) 583,388,289.67456,040,373.49507,124,414.73498,139,167.76509,661,910.77450,694,462.61438,351,964.98420,853,213.57482,247,441.87
 流动资产合计(元) 13,955,038,148.3713,684,578,936.3212,822,702,980.8712,868,488,109.4913,386,414,508.8913,786,894,978.4214,940,981,457.2215,481,107,428.2615,112,991,862.02
非流动资产:
 债权投资(元) 31,328,555.5331,087,152.7850,747,152.7840,747,152.7820,267,000.0010,267,000.00131,370,833.33131,370,833.33814,210,833.33
 长期股权投资(元) 412,135,018.58593,160,129.891,020,413,058.551,019,864,066.531,021,394,955.741,021,602,321.391,049,171,777.901,059,163,348.441,075,153,373.06
 其他权益工具投资(元) 74,975,744.6274,975,744.6274,975,744.6275,028,376.1975,028,376.1975,028,376.1976,853,231.5476,853,231.5476,853,231.54
 其他非流动金融资产(元) 172,464,399.30--------
 固定资产(元) 4,893,640,799.495,087,546,661.094,818,520,841.864,653,727,593.324,672,148,318.525,218,357,136.705,212,630,906.605,420,144,374.845,778,235,331.51
 在建工程(元) 96,093,843.6765,335,859.7372,489,043.44107,507,072.6887,014,232.7175,604,794.09252,772,885.49199,245,027.13249,395,399.30
 使用权资产(元) 270,277,437.24297,667,458.64292,850,260.27298,206,215.90202,214,639.21222,468,189.94217,544,313.03230,152,570.55247,792,833.10
 无形资产(元) 614,208,031.84628,764,184.83653,721,507.64672,047,079.19646,571,611.65735,985,030.60725,125,519.55741,003,366.72800,852,001.29
 商誉(元) 1,765,042,412.481,765,042,412.481,765,042,412.481,765,042,412.481,765,042,412.481,765,042,412.481,765,042,412.481,765,042,412.481,765,042,412.48
 长期待摊费用(元) 231,497,255.97266,157,785.71253,966,036.23256,689,019.97246,379,842.11271,819,407.57267,907,841.16286,707,896.85270,469,302.59
 递延所得税资产(元) 1,254,912,081.971,297,806,485.191,313,661,676.111,313,293,064.321,281,551,565.741,220,594,279.231,028,207,639.161,031,840,227.251,023,444,701.78
 其他非流动资产(元) 616,746,950.87569,782,558.36555,735,945.37543,632,123.78515,195,996.17519,636,373.05292,061,189.86302,685,825.36242,029,420.26
 非流动资产合计(元) 10,433,322,531.5610,677,326,433.3210,872,123,679.3510,745,784,177.1410,532,808,950.5211,136,405,321.2411,018,688,550.1011,244,209,114.4912,343,478,840.24
资产总计(元) 24,388,360,679.9324,361,905,369.6423,694,826,660.2223,614,272,286.6323,919,223,459.4124,923,300,299.6625,959,670,007.3226,725,316,542.7527,456,470,702.26
流动负债:
 短期借款(元) 32,858,041.7128,445,483.38135,532,397.95593,615,378.671,245,554,488.061,427,907,755.771,645,777,491.582,085,151,018.591,842,412,907.28
  其中:交易性金融负债(元) 517,775.874,875,635.733,850,926.345,916,002.922,642,928.823,990,771.1610,226,101.4810,424,922.018,180,010.18
 应付票据及应付账款(元) 6,930,689,322.016,688,393,918.375,914,290,463.635,443,603,947.435,180,096,744.985,604,100,496.126,166,968,728.956,519,931,103.876,907,119,703.96
  其中:应付票据(元) 2,363,651,396.322,243,836,325.032,297,262,007.152,079,962,349.322,160,854,082.572,549,813,530.952,866,134,546.132,911,766,175.263,394,220,803.17
  其中:应付账款(元) 4,567,037,925.694,444,557,593.343,617,028,456.483,363,641,598.113,019,242,662.413,054,286,965.173,300,834,182.823,608,164,928.613,512,898,900.79
 合同负债(元) 57,010,566.5950,050,396.3757,348,924.0258,882,413.2355,382,731.0343,426,171.9256,153,296.4759,167,404.0668,916,832.84
 应付职工薪酬(元) 530,104,010.60533,351,952.22431,091,933.61414,043,601.67441,317,209.78460,081,633.46392,036,783.76389,388,759.87490,243,759.62
 应交税费(元) 330,936,292.03371,315,434.99517,279,080.48468,325,402.95485,118,409.90436,269,248.85381,436,743.44319,731,562.60366,225,316.00
 其他应付款(元) 593,960,943.35614,655,539.09492,579,229.07469,294,876.31494,309,380.04513,131,448.67549,320,473.85537,483,021.28579,612,300.53
 一年内到期的非流动负债(元) 425,863,151.50582,617,484.79618,377,972.94635,246,800.17570,530,528.491,035,568,385.821,274,227,211.591,483,247,010.001,513,087,578.30
 其他流动负债(元) 291,225,552.96317,253,313.44314,497,802.69278,297,991.44256,499,593.79255,762,936.74229,987,269.75222,783,141.83262,713,774.51
 流动负债合计(元) 9,193,165,656.629,190,959,158.388,484,848,730.738,367,226,414.798,731,452,014.899,780,238,848.5110,706,134,100.8711,627,307,944.1112,038,512,183.22
非流动负债:
 长期借款(元) 149,000,000.00149,000,000.00350,000,000.00350,000,000.00519,350,000.00588,850,000.00539,310,603.59539,080,000.00788,540,603.59
 租赁负债(元) 180,601,924.10200,762,138.20202,489,595.72206,682,136.46123,450,514.51136,585,481.02142,535,096.46156,296,923.22168,255,833.92
 长期应付款(元) 3,871,098.453,866,859.4542,296,410.2242,364,388.2249,009,543.1949,012,395.1949,003,095.1948,999,495.1956,051,869.89
 长期应付职工薪酬(元) 683,084,996.17714,650,808.66664,170,077.07675,141,856.05651,663,854.29650,531,903.23566,638,348.25583,702,579.37622,998,592.30
 预计负债(元) 36,686,290.2637,482,864.4430,685,735.2335,115,599.9732,709,639.2232,581,396.7956,373,822.0593,457,776.2940,239,432.83
 递延收益(元) 144,614,009.02151,266,155.24159,773,695.17166,445,828.31173,011,708.23179,643,174.05186,090,896.68211,979,071.59219,619,557.12
 递延所得税负债(元) 106,066,519.45110,297,640.9014,006,037.5714,356,232.6429,276,570.7724,337,750.308,951,048.388,846,653.8821,639,931.65
 其他非流动负债(元) 8,281,396.618,465,149.4317,147,384.668,679,943.967,891,859.067,683,950.408,791,684.778,636,128.378,877,456.55
 非流动负债合计(元) 1,312,206,234.061,375,791,616.321,480,568,935.641,498,785,985.611,586,363,689.271,669,226,050.981,557,694,595.371,650,998,627.911,926,223,277.85
负债合计(元) 10,505,371,890.6810,566,750,774.709,965,417,666.379,866,012,400.4010,317,815,704.1611,449,464,899.4912,263,828,696.2413,278,306,572.0213,964,735,461.07
所有者权益(或股东权益):
 实收资本或股本(元) 1,484,166,399.001,484,166,399.001,484,166,399.001,484,166,399.001,484,166,399.001,484,166,399.001,484,166,399.001,484,166,399.001,484,166,399.00
 资本公积(元) 7,953,680,501.047,953,680,501.047,959,945,730.277,959,945,730.277,959,945,730.277,959,945,730.277,960,586,222.857,960,586,222.857,976,821,537.97
 其他综合收益(元) -232,773,747.31-137,498,202.01-109,009,189.1676,005,176.53-117,275,070.91-105,243,717.63-91,960,217.75-143,454,548.31-297,054,125.97
 盈余公积(元) 349,909,912.85349,909,912.85276,766,043.23276,766,043.23276,766,043.22276,766,043.23274,448,573.63274,448,573.63274,448,573.63
 未分配利润(元) 4,187,642,229.734,006,208,323.924,000,146,671.373,853,120,290.543,938,626,478.963,797,844,636.624,000,665,728.853,808,261,247.843,993,002,901.35
 归属于母公司股东权益合计(元) 13,742,625,295.3113,656,466,934.8013,612,015,654.7113,650,003,639.5713,542,229,580.5413,413,479,091.4913,627,906,706.5813,384,007,895.0113,431,385,285.98
 少数股东权益(元) 140,363,493.94138,687,660.14117,393,339.1498,256,246.6659,178,174.7160,356,308.6867,934,604.5063,002,075.7260,349,955.21
 股东权益合计(元) 13,882,988,789.2513,795,154,594.9413,729,408,993.8513,748,259,886.2313,601,407,755.2513,473,835,400.1713,695,841,311.0813,447,009,970.7313,491,735,241.19
负债和股东权益合计(元) 24,388,360,679.9324,361,905,369.6423,694,826,660.2223,614,272,286.6323,919,223,459.4124,923,300,299.6625,959,670,007.3226,725,316,542.7527,456,470,702.26
公告日期 2024-04-262024-04-182023-10-272023-08-252023-04-272023-04-182022-10-282022-08-262022-04-28
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院