晶合集成 (688249.sh)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(晶合集成)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市前上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,073,418,224.795,872,971,393.143,999,280,291.852,155,085,759.59973,533,609.039,948,274,620.772,531,279,799.83
 收到的税费返还(元) 93,834,800.5885,135,557.9372,695,900.5661,797,157.7211,779,748.27148,298,619.441,124,939.30
 收到其他与经营活动有关的现金(元) 56,490,913.48433,172,787.51367,725,060.99283,483,226.42107,471,698.74414,121,997.52999,470,298.27
 经营活动现金流入小计(元) 2,223,743,938.856,391,279,738.584,439,701,253.402,500,366,143.731,092,785,056.0410,510,695,237.733,531,875,037.40
 购买商品、接受劳务支付的现金(元) 809,481,588.672,667,738,700.691,835,836,994.691,056,552,567.93480,228,401.982,784,466,288.05539,803,835.98
 支付给职工以及为职工支付的现金(元) 385,030,250.771,500,978,046.95901,959,593.06569,284,861.68317,032,766.311,280,438,498.59227,962,793.87
 支付的各项税费(元) 10,273,871.3463,312,638.6544,170,880.9110,308,040.274,656,871.8828,578,476.189,013,193.90
 支付其他与经营活动有关的现金(元) 624,073,360.772,320,286,317.141,889,606,991.341,163,003,057.18697,037,464.91137,178,577.5233,164,528.99
 经营活动现金流出小计(元) 1,828,859,071.556,552,315,703.434,671,574,460.002,799,148,527.061,498,955,505.084,230,661,840.34809,944,352.74
 经营活动产生的现金流量净额其他项目(元) -----2,426,070,293.31-
 经营活动产生的现金流量净额(元) --161,035,964.85--298,782,383.33-6,280,033,397.39-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 740,000,000.00-7,865,054,236.112,765,000,000.00760,000,000.00--
 取得投资收益收到的现金(元) 20,841,507.1362,711,879.0643,902,747.3826,275,984.4910,902,169.433,692,333.28-
 投资活动现金流入小计(元) 760,841,507.1362,711,879.067,908,956,983.492,791,275,984.49770,902,169.433,692,333.28-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 7,245,457,097.647,408,050,374.875,124,963,018.731,165,462,690.61528,253,865.526,890,317,128.252,977,193,194.16
 投资支付的现金(元) -1,681,393,746.629,956,447,982.733,574,447,982.731,960,000,000.001,579,023,949.33-
 投资活动现金流出小计(元) 7,245,457,097.649,089,444,121.4915,081,411,001.464,739,910,673.342,488,253,865.528,469,341,077.582,977,193,194.16
 投资活动产生的现金流量净额(元) -6,484,615,590.51-9,026,732,242.43-7,172,454,017.97-1,948,634,688.85-1,717,351,696.09-8,465,648,744.30-2,977,193,194.16
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) -9,763,131,160.829,763,131,160.829,763,131,160.82-5,000,000,000.004,100,000,000.00
  其中:子公司吸收少数股东投资收到的现金(元) -----5,000,000,000.004,100,000,000.00
 取得借款收到的现金(元) 6,798,710,582.665,474,972,889.541,319,072,889.541,103,072,889.54804,783,889.546,754,041,401.272,382,219,143.58
 收到其他与筹资活动有关的现金(元) -----413,549,401.77-
 筹资活动现金流入小计(元) 6,798,710,582.6615,238,104,050.3611,082,204,050.3610,866,204,050.36804,783,889.5412,167,590,803.046,482,219,143.58
 偿还债务支付的现金(元) 407,846,802.54925,064,131.42886,915,158.00667,559,958.00274,360,984.585,806,334,235.502,094,091,510.52
 分配股利、利润或偿付利息支付的现金(元) 90,446,379.26415,108,784.10251,986,810.64198,515,115.9052,345,251.43319,826,010.1637,605,411.79
 支付其他与筹资活动有关的现金(元) 2,147,481.005,982,591,684.00191,449,023.11178,693,510.39147,366,138.35718,278,282.70300,523,418.25
 筹资活动现金流出小计(元) 500,440,662.807,322,764,599.521,330,350,991.751,044,768,584.29474,072,374.366,844,438,528.362,432,220,340.56
 筹资活动产生的现金流量净额(元) 6,298,269,919.867,915,339,450.849,751,853,058.619,821,435,466.07330,711,515.185,323,152,274.684,049,998,803.02
四、汇率变动对现金及现金等价物的影响(元) -69,366,506.2842,767,718.1127,807,936.43139,457,075.93-79,528,038.48453,744,625.95-10,846,481.92
五、现金及现金等价物净增加额(元) 139,172,690.37-1,229,661,038.332,375,333,770.477,713,475,469.82-1,872,338,668.433,591,281,553.723,783,889,811.60
 加:期初现金及现金等价物余额(元) 6,506,676,332.227,736,337,370.557,736,337,370.557,736,337,370.557,736,337,370.554,145,055,816.834,145,055,816.83
 期末现金及现金等价物余额(元) 6,645,849,022.596,506,676,332.2210,111,671,141.0215,449,812,840.375,863,998,702.127,736,337,370.557,928,945,628.43
补充资料:
 净利润(元) -119,164,780.88--120,635,897.85-3,156,196,231.49-
 资产减值准备(元) -81,086,026.18-103,424,019.54-306,613,283.77-
 固定资产和投资性房地产折旧(元) -2,875,279,604.08-1,378,835,911.97---
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -2,875,279,604.08-1,378,835,911.97---
 无形资产摊销(元) -283,914,488.71-138,997,064.86-217,521,202.34-
 长期待摊费用摊销(元) -249,271.68-124,635.84-249,271.68-
 处置固定资产、无形资产和其他长期资产的损失(元) --23,394.31-----
 固定资产报废损失(元) -837,884.40-744,694.04---
 公允价值变动损失(元) --11,333,996.38--8,652,577.98--3,625,879.54-
 财务费用(元) -469,224,868.34-171,327,585.30-180,359,042.16-
 投资损失(元) --73,194,364.08--26,008,651.16--3,692,333.28-
 存货的减少(元) --552,118,250.73--342,570,193.73--541,261,003.66-
 经营性应收项目的减少(元) -1,773,121,584.34--238,998,063.63-913,951,671.65-
 经营性应付项目的增加(元) --5,219,733,965.56--1,423,045,465.06--510,608,352.50-
 其他(元) -8,159,020.29-----
 现金的期末余额(元) -6,506,676,332.22-15,449,812,840.37-7,736,337,370.55-
 减:现金的期初余额(元) -7,736,337,370.55-7,736,337,370.55-4,145,055,816.83-
 现金及现金等价物的净增加额(元) --1,229,661,038.33-7,713,475,469.82-3,591,281,553.72-
公告日期 2024-04-302024-04-152023-10-272023-08-162023-05-042023-04-122023-05-04
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院