2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 | 上市前 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||
销售商品、提供劳务收到的现金(元) | 261,425,506.01 | 1,112,751,167.13 | 763,564,752.18 | 564,226,006.44 | 246,081,633.87 | 871,650,993.85 | 606,078,674.12 | 364,489,701.18 | 158,693,453.69 |
收到的税费返还(元) | 12,670,846.64 | 62,228,086.15 | 49,683,948.71 | 35,961,189.08 | 17,317,674.85 | 36,719,741.64 | 20,811,172.26 | 12,466,217.39 | 7,030,957.05 |
收到其他与经营活动有关的现金(元) | 9,545,946.46 | 32,851,614.04 | 28,063,061.34 | 22,129,543.23 | 11,432,900.36 | 15,004,528.98 | 8,477,327.20 | 2,859,525.75 | 826,071.17 |
经营活动现金流入小计(元) | 283,642,299.11 | 1,207,830,867.32 | 841,311,762.23 | 622,316,738.75 | 274,832,209.08 | 923,375,264.47 | 635,367,173.58 | 379,815,444.32 | 166,550,481.91 |
购买商品、接受劳务支付的现金(元) | 162,274,773.95 | 953,148,366.83 | 731,858,184.52 | 519,043,321.96 | 238,124,642.96 | 660,951,229.77 | 480,604,639.70 | 268,493,680.47 | 179,427,485.80 |
支付给职工以及为职工支付的现金(元) | 42,285,482.35 | 183,191,998.99 | 125,649,986.32 | 82,731,615.87 | 35,142,187.82 | 125,026,289.88 | 85,953,078.55 | 61,340,929.09 | 33,097,076.01 |
支付的各项税费(元) | 16,054,790.71 | 64,730,622.25 | 51,428,687.50 | 31,442,974.21 | 6,866,861.30 | 62,199,762.48 | 30,701,520.70 | 14,307,525.06 | 5,017,880.05 |
支付其他与经营活动有关的现金(元) | 14,859,752.78 | 64,147,480.04 | 55,248,026.74 | 34,335,115.29 | 16,156,133.26 | 45,326,911.16 | 42,139,201.03 | 28,385,707.27 | 14,063,874.28 |
经营活动现金流出的平衡项目(元) | - | -0.01 | - | - | - | - | - | -0.01 | - |
经营活动现金流出小计(元) | 235,474,799.79 | 1,265,218,468.10 | 964,184,885.08 | 667,553,027.33 | 296,289,825.34 | 893,504,193.29 | 639,398,439.98 | 372,527,841.88 | 231,606,316.14 |
经营活动产生的现金流量净额平衡项目(元) | - | - | - | - | - | 0.01 | - | - | - |
经营活动产生的现金流量净额(元) | - | -57,387,600.78 | - | -45,236,288.58 | - | 29,871,071.18 | - | - | - |
二、投资活动产生的现金流量 | |||||||||
收回投资收到的现金(元) | - | 40,000,000.00 | - | - | - | - | - | - | - |
取得投资收益收到的现金(元) | - | 11,424.00 | - | - | - | - | - | 189,650.00 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 317,883.04 | 925,000.00 | 225,000.00 | - | - | - | - | - | - |
收到其他与投资活动有关的现金(元) | 1,043,621.97 | 37,104,810.44 | 9,558,470.25 | 6,934,485.96 | 3,473,049.81 | 108,338,330.19 | 20,159,561.64 | 20,159,561.64 | - |
投资活动现金流入小计(元) | 1,361,505.01 | 78,041,234.44 | 9,783,470.25 | 6,934,485.96 | 3,473,049.81 | 108,338,330.19 | 20,159,561.64 | 20,349,211.64 | - |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 2,307,488.30 | 61,078,511.97 | 25,464,304.14 | 11,654,851.87 | 7,042,781.56 | 38,411,254.82 | 11,940,772.38 | 7,473,309.11 | 6,781,317.31 |
投资支付的现金(元) | - | 40,000,000.00 | 40,000,000.00 | 40,000,000.00 | - | - | - | - | - |
支付其他与投资活动有关的现金(元) | - | 5,828,474.46 | 5,869,163.57 | 5,217,109.84 | 3,433,017.63 | 112,539,643.89 | 23,319,966.90 | 23,319,966.90 | 20,000,000.00 |
投资活动现金流出小计(元) | 2,307,488.30 | 106,906,986.43 | 71,333,467.71 | 56,871,961.71 | 10,475,799.19 | 150,950,898.71 | 35,260,739.28 | 30,793,276.01 | 26,781,317.31 |
投资活动产生的现金流量净额(元) | -945,983.29 | -28,865,751.99 | -61,549,997.46 | -49,937,475.75 | -7,002,749.38 | -42,612,568.52 | -15,101,177.64 | -10,444,064.37 | -26,781,317.31 |
三、筹资活动产生的现金流量 | |||||||||
吸收投资收到的现金(元) | - | - | - | - | - | 1,335,330,348.00 | 1,335,330,348.00 | - | - |
取得借款收到的现金(元) | 39,751,310.37 | 231,234.01 | 5,380,969.07 | 304,346.33 | 194,243.33 | 9,608,997.61 | 10,455,643.37 | 9,663,841.64 | 55,099.20 |
收到其他与筹资活动有关的现金(元) | - | 4,980,000.00 | - | - | - | - | - | - | - |
筹资活动现金流入小计(元) | 39,751,310.37 | 5,211,234.01 | 5,380,969.07 | 304,346.33 | 194,243.33 | 1,344,939,345.61 | 1,345,785,991.37 | 9,663,841.64 | 55,099.20 |
偿还债务支付的现金(元) | 231,234.01 | 9,528,485.61 | 9,553,137.89 | 9,553,137.89 | 137,141.61 | 71,984.59 | 71,984.59 | 71,984.59 | 71,984.59 |
分配股利、利润或偿付利息支付的现金(元) | - | 100,031,289.96 | 100,031,289.98 | 100,031,289.98 | 35,394.00 | 83,580.17 | 45,487.48 | 8,553.53 | - |
支付其他与筹资活动有关的现金(元) | 76,646,820.96 | 33,957,260.36 | 24,186,412.09 | 9,141,728.32 | 3,067,115.65 | 34,333,199.85 | 16,031,330.85 | 7,564,538.42 | 3,616,199.50 |
筹资活动现金流出小计(元) | 76,878,054.97 | 143,517,035.93 | 133,770,839.96 | 118,726,156.19 | 3,239,651.26 | 34,488,764.61 | 16,148,802.92 | 7,645,076.54 | 3,688,184.09 |
筹资活动产生的现金流量净额(元) | -37,126,744.60 | -138,305,801.92 | -128,389,870.89 | -118,421,809.86 | -3,045,407.93 | 1,310,450,581.00 | 1,329,637,188.45 | 2,018,765.10 | -3,633,084.89 |
四、汇率变动对现金及现金等价物的影响(元) | -922,141.10 | -5,833,472.13 | 1,143,248.88 | 3,668,184.67 | -165,981.23 | 4,725,716.87 | 5,174,505.28 | -12,641,884.46 | -744,198.26 |
五、现金及现金等价物净增加额(元) | 9,172,630.33 | -230,392,626.82 | -311,669,742.32 | -209,927,389.52 | -31,671,754.80 | 1,302,434,800.53 | 1,315,679,249.69 | -13,779,581.29 | -96,214,434.69 |
加:期初现金及现金等价物余额(元) | 1,265,070,054.44 | 1,495,462,681.26 | 1,495,462,681.26 | 1,495,462,681.26 | 1,495,462,681.26 | 193,027,880.73 | 193,127,880.73 | 193,027,880.73 | 193,027,880.73 |
期末现金及现金等价物余额(元) | 1,274,242,684.77 | 1,265,070,054.44 | 1,183,792,938.94 | 1,285,535,291.74 | 1,463,790,926.46 | 1,495,462,681.26 | 1,508,807,130.42 | 179,248,299.44 | 96,813,446.04 |
补充资料: | |||||||||
净利润(元) | - | 108,446,298.78 | - | 83,583,027.36 | - | 145,970,727.07 | - | - | - |
资产减值准备(元) | - | 18,263,044.45 | - | 3,966,774.79 | - | 7,495,141.05 | - | - | - |
固定资产和投资性房地产折旧(元) | - | 9,164,922.08 | - | 4,270,409.13 | - | 5,807,197.78 | - | - | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 9,164,922.08 | - | 4,270,409.13 | - | 5,807,197.78 | - | - | - |
无形资产摊销(元) | - | 388,305.19 | - | 115,500.00 | - | 231,000.00 | - | - | - |
长期待摊费用摊销(元) | - | 14,157,435.12 | - | 6,433,212.28 | - | 8,393,241.77 | - | - | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -438,709.58 | - | - | - | - | - | - | - |
固定资产报废损失(元) | - | 1,482.32 | - | - | - | 183.76 | - | - | - |
公允价值变动损失(元) | - | 12,632,140.39 | - | 12,327,068.23 | - | 463,894.39 | - | - | - |
财务费用(元) | - | 2,307,843.93 | - | -2,584,098.64 | - | -14,331,724.62 | - | - | - |
投资损失(元) | - | -3,759,981.22 | - | -1,091,146.81 | - | -59,576.39 | - | - | - |
递延所得税(元) | - | -10,368,723.52 | - | -3,157,871.28 | - | 1,858,592.97 | - | - | - |
其中:递延所得税资产减少(元) | - | -9,452,578.60 | - | -3,157,871.28 | - | -913,672.69 | - | - | - |
递延所得税负债增加(元) | - | -916,144.92 | - | - | - | 2,772,265.66 | - | - | - |
存货的减少(元) | - | -196,269,273.94 | - | -136,278,918.58 | - | -52,810,106.66 | - | - | - |
经营性应收项目的减少(元) | - | -45,023,550.58 | - | -67,811,722.12 | - | -74,498,766.85 | - | - | - |
经营性应付项目的增加(元) | - | -1,575,059.23 | - | 46,690,750.70 | - | -14,889,470.21 | - | - | - |
其他(元) | - | 12,315,826.01 | - | - | - | - | - | - | - |
不涉及现金收支的投资和筹资活动金额其他项目(元) | - | 57,074,106.79 | - | 30,946,917.14 | - | 14,186,943.78 | - | - | - |
现金的期末余额(元) | - | 1,265,070,054.44 | - | 1,285,535,291.74 | - | 1,495,462,681.26 | - | - | - |
减:现金的期初余额(元) | - | 1,495,462,681.26 | - | 1,495,462,681.26 | - | 193,027,880.73 | - | - | - |
现金及现金等价物的净增加额(元) | - | -230,392,626.82 | - | -209,927,389.52 | - | 1,302,434,800.53 | - | - | - |
公告日期 | 2024-04-26 | 2024-04-26 | 2023-10-28 | 2023-08-31 | 2023-04-20 | 2023-04-20 | 2022-10-28 | 2022-09-15 | 2023-04-20 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |