| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 228,542,852.02 | 972,501,301.73 | 719,206,598.16 | 462,756,675.18 | 213,913,888.20 | 1,016,322,692.24 | 766,717,154.37 | 530,562,515.36 | 258,547,733.96 |
| 收到的税费返还(元) | - | - | 5,308,195.18 | - | - | 29,665,676.84 | 28,350,589.04 | 24,513,161.61 | 13,825,403.95 |
| 收到其他与经营活动有关的现金(元) | 15,340,852.02 | 47,458,707.36 | 6,971,177.68 | 4,191,504.33 | 1,611,503.39 | 32,012,442.05 | 31,815,429.57 | 18,815,484.60 | 1,877,453.08 |
| 经营活动现金流入小计(元) | 243,883,704.04 | 1,019,960,009.09 | 731,485,971.02 | 466,948,179.51 | 215,525,391.59 | 1,078,000,811.13 | 826,883,172.98 | 573,891,161.57 | 274,250,590.99 |
| 购买商品、接受劳务支付的现金(元) | 147,532,137.21 | 693,779,323.73 | 522,564,960.67 | 309,245,379.17 | 139,393,228.15 | 794,464,181.14 | 562,720,918.28 | 396,751,801.19 | 177,516,305.79 |
| 支付给职工以及为职工支付的现金(元) | 25,774,101.53 | 60,615,929.58 | 44,579,774.72 | 30,727,867.53 | 22,236,432.83 | 51,778,805.67 | 41,817,791.30 | 30,155,916.83 | 20,385,259.69 |
| 支付的各项税费(元) | 37,568,291.96 | 25,229,105.29 | 31,877,414.54 | 22,189,726.98 | 16,162,917.23 | 53,415,311.51 | 44,688,535.34 | 27,839,409.94 | 11,640,937.99 |
| 支付其他与经营活动有关的现金(元) | 7,825,744.01 | 9,711,479.82 | 14,849,778.92 | 8,986,119.05 | 6,570,958.45 | 13,231,410.72 | 10,790,320.19 | 7,390,759.84 | 1,540,830.57 |
| 经营活动现金流出小计(元) | 218,700,274.71 | 789,335,838.42 | 613,871,928.85 | 371,149,092.73 | 184,363,536.66 | 912,889,709.04 | 660,017,565.11 | 462,137,887.80 | 211,083,334.04 |
| 经营活动产生的现金流量净额(元) | - | 230,624,170.67 | - | 95,799,086.78 | - | 165,111,102.09 | - | 111,753,273.77 | - |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | 60,000,000.00 | 60,000,000.00 | 60,000,000.00 | - | - | 100,000,000.00 | 100,000,000.00 | 100,000,000.00 | 50,000,000.00 |
| 取得投资收益收到的现金(元) | 464,876.71 | 923,242.90 | 430,749.75 | - | - | 905,753.42 | 905,753.42 | 905,753.42 | 486,575.34 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | 57,389.41 | 14,762.00 | 14,762.00 | 14,762.00 | - | - | - | - |
| 投资活动现金流入小计(元) | 60,464,876.71 | 60,980,632.31 | 60,445,511.75 | 14,762.00 | 14,762.00 | 100,905,753.42 | 100,905,753.42 | 100,905,753.42 | 50,486,575.34 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 78,148,566.96 | 116,733,329.22 | 84,620,628.45 | 66,310,725.26 | 29,341,697.26 | 133,077,199.74 | 103,124,007.25 | 66,999,163.88 | 49,646,361.19 |
| 投资支付的现金(元) | - | 120,000,000.00 | 120,000,000.00 | 60,000,000.00 | - | 50,000,000.00 | 50,000,000.00 | 50,000,000.00 | - |
| 投资活动现金流出小计(元) | 78,148,566.96 | 236,733,329.22 | 204,620,628.45 | 126,310,725.26 | 29,341,697.26 | 183,077,199.74 | 153,124,007.25 | 116,999,163.88 | 49,646,361.19 |
| 投资活动产生的现金流量净额(元) | -17,683,690.25 | -175,752,696.91 | -144,175,116.70 | -126,295,963.26 | -29,326,935.26 | -82,171,446.32 | -52,218,253.83 | -16,093,410.46 | 840,214.15 |
| 三、筹资活动产生的现金流量 | |||||||||
| 吸收投资收到的现金(元) | - | - | 361,587,830.19 | 361,587,830.19 | 361,587,830.19 | 4,900,000.00 | 2,450,000.00 | - | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | - | - | - | - | - | 4,900,000.00 | 2,450,000.00 | - | - |
| 取得借款收到的现金(元) | 12,000,000.00 | 424,587,830.19 | 58,000,000.00 | 55,000,000.00 | 55,000,000.00 | 117,000,000.00 | 112,000,000.00 | 112,000,000.00 | 55,000,000.00 |
| 收到其他与筹资活动有关的现金(元) | - | - | 2,638.89 | 2,638.89 | 2,638.89 | - | 2,038,610.44 | - | - |
| 筹资活动现金流入小计(元) | 12,000,000.00 | 424,587,830.19 | 419,590,469.08 | 416,590,469.08 | 416,590,469.08 | 121,900,000.00 | 116,488,610.44 | 112,000,000.00 | 55,000,000.00 |
| 偿还债务支付的现金(元) | 10,000,000.00 | 162,000,000.00 | 157,000,000.00 | 157,000,000.00 | 55,000,000.00 | 102,000,000.00 | 102,000,000.00 | 102,000,000.00 | 55,000,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 1,264,991.88 | 62,286,355.59 | 62,155,638.14 | 62,012,946.46 | 1,632,316.70 | 144,133,444.22 | 142,717,746.98 | 141,978,680.30 | 1,132,898.43 |
| 支付其他与筹资活动有关的现金(元) | - | - | 2,388,682.24 | 1,788,682.24 | 75,852.05 | 1,537,412.00 | 3,578,022.44 | 1,539,412.00 | 768,706.00 |
| 筹资活动现金流出小计(元) | 11,264,991.88 | 224,286,355.59 | 221,544,320.38 | 220,801,628.70 | 56,708,168.75 | 247,670,856.22 | 248,295,769.42 | 245,518,092.30 | 56,901,604.43 |
| 筹资活动产生的现金流量净额(元) | 735,008.12 | 200,301,474.60 | 198,046,148.70 | 195,788,840.38 | 359,882,300.33 | -125,770,856.22 | -131,807,158.98 | -133,518,092.30 | -1,901,604.43 |
| 五、现金及现金等价物净增加额(元) | 8,234,747.20 | 255,172,948.36 | 171,485,074.17 | 165,291,963.90 | 361,717,220.00 | -42,831,200.45 | -17,159,804.94 | -37,858,228.99 | 62,105,866.67 |
| 加：期初现金及现金等价物余额(元) | 451,041,473.32 | 195,868,524.96 | 195,868,524.96 | 195,868,524.96 | 195,868,524.96 | 238,699,725.41 | 238,699,725.41 | 238,699,725.41 | 238,699,725.41 |
| 期末现金及现金等价物余额(元) | 459,276,220.52 | 451,041,473.32 | 367,353,599.13 | 361,160,488.86 | 557,585,744.96 | 195,868,524.96 | 221,539,920.47 | 200,841,496.42 | 300,805,592.08 |
| 补充资料： | |||||||||
| 净利润(元) | - | 147,140,706.72 | - | 44,478,814.42 | - | 115,751,885.31 | - | 70,228,937.95 | - |
| 资产减值准备(元) | - | 32,670.74 | - | - | - | - | - | - | - |
| 固定资产和投资性房地产折旧(元) | - | 68,226,316.94 | - | 34,592,450.72 | - | 69,625,837.48 | - | 35,315,926.17 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 68,226,316.94 | - | 34,592,450.72 | - | 69,625,837.48 | - | 35,315,926.17 | - |
| 无形资产摊销(元) | - | 3,294,314.38 | - | 1,653,569.30 | - | 3,716,022.02 | - | 1,867,823.52 | - |
| 长期待摊费用摊销(元) | - | 1,752,481.93 | - | 805,813.92 | - | 766,690.13 | - | 384,546.24 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | -44,823.54 | - | - | - | - | - | - | - |
| 公允价值变动损失(元) | - | -59,835.62 | - | -200,876.71 | - | - | - | - | - |
| 财务费用(元) | - | 9,087,575.75 | - | 3,861,232.87 | - | 3,815,448.39 | - | 1,864,812.82 | - |
| 投资损失(元) | - | -923,242.90 | - | - | - | -813,698.63 | - | -813,698.63 | - |
| 递延所得税(元) | - | -2,552,073.21 | - | -398,870.60 | - | -6,597,242.97 | - | 190,770.61 | - |
| 其中：递延所得税资产减少(元) | - | -2,261,095.79 | - | -287,089.89 | - | -6,248,583.91 | - | 376,607.99 | - |
| 递延所得税负债增加(元) | - | -290,977.42 | - | -111,780.71 | - | -348,659.06 | - | -185,837.38 | - |
| 存货的减少(元) | - | 27,541,326.12 | - | 69,835,614.46 | - | -69,901,388.59 | - | -44,877,378.53 | - |
| 经营性应收项目的减少(元) | - | -64,486,037.64 | - | -53,774,876.35 | - | 7,371,373.96 | - | 57,934,047.50 | - |
| 经营性应付项目的增加(元) | - | 37,510,018.10 | - | -7,916,767.17 | - | 41,285,687.03 | - | -8,846,651.33 | - |
| 现金的期末余额(元) | - | 451,041,473.32 | - | 361,160,488.86 | - | 195,868,524.96 | - | 200,841,496.42 | - |
| 减：现金的期初余额(元) | - | 195,868,524.96 | - | 195,868,524.96 | - | 238,699,725.41 | - | 238,699,725.41 | - |
| 现金及现金等价物的净增加额(元) | - | 255,172,948.36 | - | 165,291,963.90 | - | -42,831,200.45 | - | -37,858,228.99 | - |
| 公告日期 | 2024-04-27 | 2024-03-27 | 2023-10-28 | 2023-08-29 | 2023-04-27 | 2023-04-27 | 2022-10-29 | 2022-08-27 | 2022-04-28 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |