2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||
销售商品、提供劳务收到的现金(元) | 8,562,987,965.00 | 48,720,990,601.00 | 28,355,421,129.00 | 16,843,085,863.00 | 7,728,094,128.00 | 36,434,392,016.00 | 19,356,308,578.00 | 10,628,262,016.00 | 4,186,108,548.00 |
收到的税费返还(元) | 24,060,011.00 | 852,707,583.00 | 657,322,152.00 | 154,359,288.00 | 21,998,718.00 | 822,341,458.00 | 478,467,814.00 | 370,329,673.00 | 36,524,437.00 |
经营活动现金流入的其他项目(元) | 3,334,000.00 | 22,532,530.00 | 13,171,700.00 | 9,561,700.00 | 2,500,000.00 | 32,083,143.00 | 9,391,980.00 | 631,880.00 | - |
经营活动现金流入小计(元) | 8,590,381,976.00 | 49,596,230,714.00 | 29,025,914,981.00 | 17,007,006,851.00 | 7,752,592,846.00 | 37,288,816,617.00 | 19,844,168,372.00 | 10,999,223,569.00 | 4,222,632,985.00 |
购买商品、接受劳务支付的现金(元) | 6,763,393,547.00 | 26,073,960,993.00 | 17,770,792,009.00 | 11,373,588,220.00 | 5,728,698,298.00 | 20,629,710,014.00 | 14,273,018,367.00 | 9,015,755,990.00 | 4,267,391,621.00 |
支付给职工以及为职工支付的现金(元) | 1,941,922,804.00 | 8,202,669,762.00 | 4,956,734,081.00 | 3,364,353,975.00 | 1,604,853,426.00 | 7,243,655,409.00 | 4,476,418,663.00 | 3,052,963,283.00 | 1,607,418,980.00 |
支付的各项税费(元) | 472,033,031.00 | 1,630,046,985.00 | 1,236,851,863.00 | 721,234,502.00 | 315,671,966.00 | 2,002,796,026.00 | 1,223,816,318.00 | 759,267,405.00 | 403,658,510.00 |
支付其他与经营活动有关的现金(元) | 247,983,824.00 | 593,648,877.00 | 800,801,900.00 | 394,343,578.00 | 199,586,254.00 | 512,768,839.00 | 341,716,433.00 | 259,264,364.00 | 168,324,654.00 |
经营活动现金流出小计(元) | 9,425,333,206.00 | 36,500,326,617.00 | 24,765,179,853.00 | 15,853,520,275.00 | 7,848,809,944.00 | 30,388,930,288.00 | 20,314,969,781.00 | 13,087,251,042.00 | 6,446,793,765.00 |
经营活动产生的现金流量净额其他项目(元) | - | 856,886,259.00 | - | -261,116,732.00 | - | 371,951,070.00 | - | -16,255,589.00 | - |
经营活动产生的现金流量净额(元) | - | 13,095,904,097.00 | - | 1,153,486,576.00 | - | 6,899,886,329.00 | - | -2,088,027,473.00 | - |
二、投资活动产生的现金流量 | |||||||||
收回投资收到的现金(元) | 3,000,000,000.00 | 6,552,862,200.00 | 4,900,000,000.00 | 3,600,000,000.00 | 1,000,000,000.00 | 7,306,524,125.00 | 6,306,524,125.00 | 5,306,524,125.00 | 1,900,000,000.00 |
取得投资收益收到的现金(元) | 195,846,800.00 | 193,039,171.00 | 102,543,376.00 | 80,942,054.00 | 7,355,774.00 | 213,056,170.00 | 162,098,775.00 | 144,735,761.00 | 76,956,681.00 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 2,095,549.00 | 101,690,913.00 | 11,425,333.00 | 10,312,474.00 | 1,047,244.00 | 32,723,896.00 | 6,324,963.00 | 650,215.00 | 166,596.00 |
收到其他与投资活动有关的现金(元) | - | - | - | - | - | - | 239,898,534.00 | - | - |
投资活动现金流入的其他项目(元) | 32,251,552.00 | 119,575,418.00 | 79,286,566.00 | 46,094,241.00 | 30,065,077.00 | 409,367,203.00 | 44,004,179.00 | 17,005,253.00 | 12,956,118.00 |
投资活动现金流入小计(元) | 3,230,193,901.00 | 6,967,167,702.00 | 5,093,255,275.00 | 3,737,348,769.00 | 1,038,468,095.00 | 7,961,671,394.00 | 6,758,850,576.00 | 5,468,915,354.00 | 1,990,079,395.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 1,564,109,784.00 | 9,473,763,621.00 | 3,047,892,880.00 | 1,711,639,932.00 | 1,053,518,170.00 | 4,142,285,637.00 | 1,638,203,153.00 | 1,269,819,759.00 | 593,405,267.00 |
投资支付的现金(元) | 2,000,000,000.00 | 4,954,763,499.00 | 24,573.00 | 24,573.00 | - | 7,553,024,150.00 | 1,000,000,000.00 | - | - |
投资活动现金流出小计(元) | 3,564,109,784.00 | 14,428,527,120.00 | 3,047,917,453.00 | 1,711,664,505.00 | 1,053,518,170.00 | 11,695,309,787.00 | 2,638,203,153.00 | 1,269,819,759.00 | 593,405,267.00 |
投资活动产生的现金流量净额(元) | -333,915,883.00 | -7,461,359,418.00 | 2,045,337,822.00 | 2,025,684,264.00 | -15,050,075.00 | -3,733,638,393.00 | 4,120,647,423.00 | 4,199,095,595.00 | 1,396,674,128.00 |
三、筹资活动产生的现金流量 | |||||||||
取得借款收到的现金(元) | - | 3,493,967,471.00 | 1,830,239,400.00 | - | - | 5,517,458,800.00 | 5,364,161,900.00 | - | - |
筹资活动现金流入小计(元) | - | 3,493,967,471.00 | 1,830,239,400.00 | - | - | 5,517,458,800.00 | 5,364,161,900.00 | - | - |
偿还债务支付的现金(元) | 678,438,681.00 | 4,876,384,089.00 | 2,211,104,281.00 | 238,266,821.00 | 78,135,622.00 | 8,685,390,254.00 | 8,650,511,796.00 | 1,671,444,110.00 | 77,270,998.00 |
分配股利、利润或偿付利息支付的现金(元) | 50,000,000.00 | 1,901,416,151.00 | 1,521,722,104.00 | 1,296,491,676.00 | 28,000,000.00 | 1,700,015,250.00 | 1,395,494,312.00 | 1,172,266,834.00 | 188,633,516.00 |
其中:子公司支付给少数股东的股利、利润(元) | 50,000,000.00 | - | - | - | 28,000,000.00 | - | - | - | - |
筹资活动现金流出的其他项目(元) | 194,140,662.00 | - | - | - | 182,685,512.00 | - | - | - | - |
筹资活动现金流出小计(元) | 922,579,343.00 | 6,777,800,240.00 | 3,732,826,385.00 | 1,534,758,497.00 | 288,821,134.00 | 10,385,405,504.00 | 10,046,006,108.00 | 2,843,710,944.00 | 265,904,514.00 |
筹资活动产生的现金流量净额(元) | -922,579,343.00 | -3,283,832,769.00 | -1,902,586,985.00 | -1,534,758,497.00 | -288,821,134.00 | -4,867,946,704.00 | -4,681,844,208.00 | -2,843,710,944.00 | -265,904,514.00 |
四、汇率变动对现金及现金等价物的影响(元) | -4,085,516.00 | 65,053,775.00 | 132,672,398.00 | 145,171,681.00 | 859,115.00 | 257,050,354.00 | 190,265,394.00 | 180,970,489.00 | -12,746,336.00 |
五、现金及现金等价物净增加额(元) | -2,095,531,972.00 | 2,415,765,685.00 | 4,536,158,363.00 | 1,789,584,024.00 | -399,229,192.00 | -1,444,648,414.00 | -841,732,800.00 | -551,672,333.00 | -1,106,137,502.00 |
加:期初现金及现金等价物余额(元) | 5,977,506,110.00 | 3,561,740,425.00 | 3,561,740,425.00 | 3,561,740,425.00 | 3,561,740,425.00 | 5,006,388,839.00 | 5,006,388,839.00 | 5,006,388,839.00 | 5,006,388,839.00 |
期末现金及现金等价物余额(元) | 3,881,974,138.00 | 5,977,506,110.00 | 8,097,898,788.00 | 5,351,324,449.00 | 3,162,511,233.00 | 3,561,740,425.00 | 4,164,656,039.00 | 4,454,716,506.00 | 3,900,251,337.00 |
补充资料: | |||||||||
净利润(元) | - | 3,282,628,207.00 | - | 1,456,089,044.00 | - | 2,493,118,894.00 | - | 1,108,389,458.00 | - |
资产减值准备(元) | - | 10,050,289.00 | - | 3,945,080.00 | - | 22,698,236.00 | - | 9,047,668.00 | - |
固定资产和投资性房地产折旧(元) | - | 3,989,918,744.00 | - | 1,910,322,871.00 | - | 3,689,454,744.00 | - | 1,797,993,800.00 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 3,989,918,744.00 | - | 1,910,322,871.00 | - | 3,689,454,744.00 | - | 1,797,993,800.00 | - |
无形资产摊销(元) | - | 141,283,723.00 | - | 71,032,831.00 | - | 119,913,736.00 | - | 59,137,818.00 | - |
长期待摊费用摊销(元) | - | 1,069,464,263.00 | - | 453,394,606.00 | - | 881,543,645.00 | - | 427,448,919.00 | - |
递延收益摊销(元) | - | -11,646,526.00 | - | -1,550,000.00 | - | -24,317,142.00 | - | -8,662,856.00 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 99,775,119.00 | - | 7,838,662.00 | - | 23,201,147.00 | - | 3,888,201.00 | - |
公允价值变动损失(元) | - | -71,135,142.00 | - | -56,522,767.00 | - | -65,263,097.00 | - | -53,763,430.00 | - |
财务费用(元) | - | 825,404,622.00 | - | 228,832,120.00 | - | 74,325,169.00 | - | 51,077,598.00 | - |
投资损失(元) | - | -193,262,186.00 | - | -84,193,705.00 | - | -303,865,122.00 | - | -175,546,027.00 | - |
递延所得税(元) | - | 110,694,404.00 | - | 199,751,872.00 | - | 426,062,722.00 | - | -34,470,425.00 | - |
预计负债的增加(元) | - | -9,312,878.00 | - | -18,164,727.00 | - | -24,679,691.00 | - | -25,066,404.00 | - |
存货的减少(元) | - | 178,756,379.00 | - | -162,270,335.00 | - | 144,467,119.00 | - | -321,277,477.00 | - |
经营性应收项目的减少(元) | - | -335,778,783.00 | - | -3,309,919,488.00 | - | -2,429,284,293.00 | - | -5,924,758,992.00 | - |
经营性应付项目的增加(元) | - | 2,685,621,026.00 | - | 505,598,710.00 | - | 1,089,348,360.00 | - | 825,235,945.00 | - |
现金的期末余额(元) | - | 5,920,934,447.00 | - | 5,147,066,354.00 | - | 3,538,154,272.00 | - | 3,623,441,883.00 | - |
减:现金的期初余额(元) | - | 3,538,154,272.00 | - | 3,538,154,272.00 | - | 4,300,777,689.00 | - | 4,300,777,689.00 | - |
加:现金等价物的期末余额(元) | - | 56,571,663.00 | - | 204,258,095.00 | - | 23,586,153.00 | - | 831,274,623.00 | - |
减:现金等价物的期初余额(元) | - | 23,586,153.00 | - | 23,586,153.00 | - | 705,611,150.00 | - | 705,611,150.00 | - |
现金及现金等价物的净增加额(元) | - | 2,415,765,685.00 | - | 1,789,584,024.00 | - | -1,444,648,414.00 | - | -551,672,333.00 | - |
公告日期 | 2024-04-26 | 2024-03-27 | 2023-10-27 | 2023-08-24 | 2023-04-28 | 2023-03-24 | 2022-10-28 | 2022-08-26 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |