2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||
销售商品、提供劳务收到的现金(元) | 5,831,857,476.71 | 22,166,975,913.44 | 20,618,822,190.97 | 14,494,132,006.72 | 5,475,076,137.06 | 24,857,742,934.41 | 19,975,202,663.50 | 15,564,504,686.04 | 8,002,523,935.29 |
收到的税费返还(元) | 26,919,347.85 | 55,858,735.81 | 52,799,416.77 | 35,902,658.05 | 23,425,835.40 | 60,176,996.61 | 43,699,001.58 | 15,160,668.61 | 5,859,105.04 |
收到其他与经营活动有关的现金(元) | 238,129,023.91 | 895,041,893.10 | 988,697,534.60 | 468,231,098.53 | 308,336,714.21 | 902,113,192.06 | 730,382,399.67 | 624,574,074.79 | 502,778,321.38 |
经营活动现金流入小计(元) | 6,096,905,848.47 | 23,117,876,542.35 | 21,660,319,142.34 | 14,998,265,763.30 | 5,806,838,686.67 | 25,820,033,123.08 | 20,749,284,064.75 | 16,204,239,429.44 | 8,511,161,361.71 |
购买商品、接受劳务支付的现金(元) | 3,577,812,493.73 | 19,577,606,290.38 | 17,215,697,767.31 | 11,794,636,501.31 | 5,531,462,477.05 | 18,741,526,390.69 | 15,552,835,667.58 | 11,751,018,605.51 | 4,076,733,884.81 |
支付给职工以及为职工支付的现金(元) | 305,968,196.87 | 1,034,654,313.24 | 775,164,833.99 | 510,226,121.99 | 262,717,900.44 | 1,306,700,405.05 | 1,128,527,370.95 | 857,929,040.99 | 570,423,255.57 |
支付的各项税费(元) | 221,236,110.69 | 577,114,494.45 | 385,148,697.54 | 189,356,567.75 | 150,522,582.88 | 1,121,960,051.13 | 947,326,514.96 | 773,548,740.52 | 391,613,159.49 |
支付其他与经营活动有关的现金(元) | 219,552,124.33 | 1,334,349,895.20 | 1,007,403,657.65 | 906,930,008.26 | 411,994,547.44 | 1,012,722,116.91 | 949,983,070.27 | 677,682,252.67 | 467,251,003.86 |
经营活动现金流出小计(元) | 4,324,568,925.62 | 22,523,724,993.27 | 19,383,414,956.49 | 13,401,149,199.31 | 6,356,697,507.81 | 22,182,908,963.78 | 18,578,672,623.76 | 14,060,178,639.69 | 5,506,021,303.73 |
经营活动产生的现金流量净额(元) | - | 594,151,549.08 | - | 1,597,116,563.99 | - | 3,637,124,159.30 | - | 2,144,060,789.75 | - |
二、投资活动产生的现金流量 | |||||||||
收回投资收到的现金(元) | 8,231,900.00 | 313,507,891.60 | 308,436,650.00 | 300,005,550.00 | 300,000,000.00 | 580,057,580.00 | 609,372,748.36 | 419,372,748.36 | 419,372,748.36 |
取得投资收益收到的现金(元) | - | 54,596,109.24 | 55,667,350.84 | 55,667,350.84 | 1,070,557.92 | 4,238,509.52 | 3,359,272.61 | 1,120.09 | 1,120.09 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 53,853.26 | 2,969,243.91 | 853,416.40 | 787,809.57 | 202,753.66 | 223,914,757.78 | 109,464,293.50 | 240,253.00 | 174,135.50 |
处置子公司及其他营业单位收到的现金净额(元) | - | - | - | - | - | 26,413,336.73 | - | - | - |
投资活动现金流入小计(元) | 8,285,753.26 | 371,073,244.75 | 364,957,417.24 | 356,460,710.41 | 301,273,311.58 | 834,624,184.03 | 722,196,314.47 | 419,614,121.45 | 419,548,003.95 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 7,476,336.61 | 88,669,587.85 | 57,762,108.07 | 38,603,240.56 | 18,227,273.69 | 92,178,861.57 | 80,105,570.12 | 37,805,072.54 | 15,283,280.15 |
投资支付的现金(元) | - | 5,550.00 | 795,005,550.00 | 795,005,550.00 | - | 4,923,057,580.00 | 4,003,057,580.00 | 4,000,057,580.00 | 4,000,057,580.00 |
取得子公司及其他营业单位支付的现金净额(元) | - | 795,000,000.00 | - | - | - | - | - | - | - |
支付其他与投资活动有关的现金(元) | - | - | - | - | - | - | 192,903,231.63 | 192,903,231.63 | 192,903,231.63 |
投资活动现金流出小计(元) | 7,476,336.61 | 883,675,137.85 | 852,767,658.07 | 833,608,790.56 | 18,227,273.69 | 5,015,236,441.57 | 4,276,066,381.75 | 4,230,765,884.17 | 4,208,244,091.78 |
投资活动产生的现金流量净额(元) | 809,416.65 | -512,601,893.10 | -487,810,240.83 | -477,148,080.15 | 283,046,037.89 | -4,180,612,257.54 | -3,553,870,067.28 | -3,811,151,762.72 | -3,788,696,087.83 |
三、筹资活动产生的现金流量 | |||||||||
吸收投资收到的现金(元) | - | - | - | - | - | 754,417,950.00 | 754,417,950.00 | 754,417,950.00 | - |
取得借款收到的现金(元) | 99,795,875.00 | 813,604,638.88 | 538,604,638.88 | 478,604,638.88 | 478,484,083.32 | 2,455,487,805.55 | 2,445,587,805.55 | 2,342,988,333.33 | 1,022,888,333.33 |
收到其他与筹资活动有关的现金(元) | - | - | - | - | - | - | 3,331,516,600.00 | 3,114,366,600.00 | 2,868,350,000.00 |
筹资活动现金流入小计(元) | 99,795,875.00 | 813,604,638.88 | 538,604,638.88 | 478,604,638.88 | 478,484,083.32 | 3,209,905,755.55 | 6,531,522,355.55 | 6,211,772,883.33 | 3,891,238,333.33 |
偿还债务支付的现金(元) | 285,003,388.89 | 2,187,907,483.17 | 1,616,340,816.54 | 994,302,844.32 | 139,743,822.15 | 3,550,933,933.48 | 2,982,708,082.75 | 2,345,191,840.83 | 503,000,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 1,658,839.43 | 220,285,868.22 | 211,399,328.17 | 198,220,840.70 | 19,691,534.56 | 2,687,489,045.51 | 2,662,539,288.84 | 2,635,769,660.04 | 15,911,656.90 |
支付其他与筹资活动有关的现金(元) | 320,000.00 | 4,483,258.00 | - | 2,369,100.00 | - | 466,210.08 | - | - | 120,000,000.00 |
筹资活动现金流出小计(元) | 286,982,228.32 | 2,412,676,609.39 | 1,827,740,144.71 | 1,194,892,785.02 | 159,435,356.71 | 6,238,889,189.07 | 5,645,247,371.59 | 4,980,961,500.87 | 638,911,656.90 |
筹资活动产生的现金流量净额(元) | -187,186,353.32 | -1,599,071,970.51 | -1,289,135,505.83 | -716,288,146.14 | 319,048,726.61 | -3,028,983,433.52 | 886,274,983.96 | 1,230,811,382.46 | 3,252,326,676.43 |
四、汇率变动对现金及现金等价物的影响(元) | 547,059.72 | 2,000,696.49 | 6,165,082.35 | 5,193,567.67 | -186,999.63 | 2,051,317.99 | 2,540,194.26 | 1,223,150.83 | -373,330.24 |
五、现金及现金等价物净增加额(元) | 1,586,507,045.90 | -1,515,521,618.04 | 506,123,521.54 | 408,873,905.37 | 52,048,943.73 | -3,570,420,213.77 | -494,443,448.07 | -435,056,439.68 | 2,468,397,316.34 |
加:期初现金及现金等价物余额(元) | 2,848,350,527.83 | 4,363,872,145.87 | 4,363,872,145.87 | 4,363,872,145.87 | 4,363,872,145.87 | 7,891,190,206.89 | 7,891,190,206.89 | 7,891,190,206.89 | 7,891,190,206.89 |
期末现金及现金等价物余额(元) | 4,434,857,573.73 | 2,848,350,527.83 | 4,869,995,667.41 | 4,772,746,051.24 | 4,415,921,089.60 | 4,320,769,993.12 | 7,396,746,758.82 | 7,456,133,767.21 | 10,359,587,523.23 |
补充资料: | |||||||||
净利润(元) | - | 682,951,407.46 | - | 280,742,158.70 | - | 896,439,943.41 | - | 918,664,763.10 | - |
资产减值准备(元) | - | 4,378,297.17 | - | -6,135,862.25 | - | 8,548,916.34 | - | 5,828,285.94 | - |
固定资产和投资性房地产折旧(元) | - | 385,762,193.01 | - | 180,812,399.72 | - | 383,909,896.84 | - | 180,023,319.16 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 385,762,193.01 | - | 180,812,399.72 | - | 383,909,896.84 | - | 180,023,319.16 | - |
无形资产摊销(元) | - | 37,962,549.95 | - | 18,951,303.35 | - | 37,642,046.19 | - | 18,838,849.15 | - |
长期待摊费用摊销(元) | - | 24,551,633.95 | - | 8,286,251.52 | - | 21,606,730.43 | - | 10,602,368.66 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -2,762,866.62 | - | -217,419.17 | - | -160,553,132.50 | - | -92,213.18 | - |
固定资产报废损失(元) | - | 10,670,059.39 | - | - | - | 16,973,033.05 | - | 18,266,330.04 | - |
公允价值变动损失(元) | - | 67,203,099.96 | - | 54,109,033.08 | - | 40,444,782.03 | - | 3,369,931.51 | - |
财务费用(元) | - | 62,481,137.03 | - | 29,814,420.68 | - | 113,586,771.96 | - | 58,286,399.20 | - |
投资损失(元) | - | -78,331,095.00 | - | -36,382,867.64 | - | -68,510,284.23 | - | -20,906,766.74 | - |
递延所得税(元) | - | 31,282,745.94 | - | -17,091,372.67 | - | -73,081,279.73 | - | -12,156,198.33 | - |
其中:递延所得税资产减少(元) | - | -94,146,783.82 | - | -25,290,985.62 | - | -82,226,776.60 | - | -18,684,059.36 | - |
递延所得税负债增加(元) | - | 125,429,529.76 | - | 8,199,612.95 | - | 9,145,496.87 | - | 6,527,861.03 | - |
存货的减少(元) | - | 6,120,635.11 | - | 273,972,828.51 | - | -151,660,113.26 | - | -344,498,968.00 | - |
经营性应收项目的减少(元) | - | -141,198,561.39 | - | -527,414,044.42 | - | 15,783,555,283.02 | - | 2,383,945,663.64 | - |
经营性应付项目的增加(元) | - | -515,645,624.61 | - | 1,331,045,219.95 | - | -13,207,777,803.27 | - | -1,076,110,974.40 | - |
现金的期末余额(元) | - | 2,848,350,527.83 | - | 4,772,746,051.24 | - | 4,320,769,993.12 | - | 7,456,133,767.21 | - |
减:现金的期初余额(元) | - | 4,363,872,145.87 | - | 4,363,872,145.87 | - | 7,891,190,206.89 | - | 7,891,190,206.89 | - |
现金及现金等价物的净增加额(元) | - | -1,515,521,618.04 | - | 408,873,905.37 | - | -3,570,420,213.77 | - | -435,056,439.68 | - |
公告日期 | 2024-04-27 | 2024-03-16 | 2023-10-28 | 2023-08-30 | 2023-04-28 | 2023-03-18 | 2022-10-29 | 2022-08-27 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |