| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 4,581,129,075.53 | 23,311,657,826.81 | 14,102,825,828.57 | 9,759,713,321.72 | 1,380,066,998.91 | 7,745,634,832.84 | 3,900,577,355.68 | 2,419,846,545.60 | 856,547,274.83 |
| 收到的税费返还(元) | 1,766,898.80 | 96,540,611.04 | 103,035,417.25 | 87,152,195.69 | 14,660,423.25 | 74,073,290.67 | 71,722,937.37 | 39,262,639.67 | 2,447,833.70 |
| 收到其他与经营活动有关的现金(元) | 136,856,216.25 | 1,623,204,490.86 | 726,134,383.20 | 415,174,574.66 | 70,543,393.92 | 553,855,590.54 | 378,724,834.08 | 243,649,210.20 | 107,958,976.86 |
| 经营活动现金流入小计(元) | 4,719,752,190.58 | 25,031,402,928.71 | 14,931,995,629.02 | 10,262,040,092.07 | 1,465,270,816.08 | 8,373,563,714.05 | 4,351,025,127.13 | 2,702,758,395.47 | 966,954,085.39 |
| 购买商品、接受劳务支付的现金(元) | 3,361,922,592.61 | 15,169,775,275.39 | 11,079,684,953.38 | 7,583,821,704.62 | 1,335,874,810.45 | 5,012,571,207.01 | 3,690,027,497.26 | 2,418,581,451.28 | 1,219,161,056.68 |
| 支付给职工以及为职工支付的现金(元) | 1,811,139,642.83 | 7,447,801,041.95 | 4,874,584,625.05 | 3,241,278,229.28 | 714,605,123.81 | 2,942,743,029.21 | 1,864,004,774.39 | 1,210,975,625.97 | 644,607,937.84 |
| 支付的各项税费(元) | 458,604,524.95 | 1,474,082,878.94 | 1,148,870,078.05 | 797,829,516.64 | 149,214,011.84 | 263,658,724.01 | 179,213,053.58 | 112,882,116.45 | 55,258,299.88 |
| 支付其他与经营活动有关的现金(元) | 358,144,378.50 | 1,957,001,750.84 | 1,474,029,288.27 | 1,021,806,973.08 | 239,711,273.61 | 948,256,006.66 | 528,360,913.69 | 335,680,949.72 | 226,561,334.98 |
| 经营活动现金流出小计(元) | 5,989,811,138.89 | 26,048,660,947.12 | 18,577,168,944.75 | 12,644,736,423.62 | 2,439,405,219.71 | 9,167,228,966.89 | 6,261,606,238.92 | 4,078,120,143.42 | 2,145,588,629.38 |
| 经营活动产生的现金流量净额其他项目(元) | - | -5,426,121.10 | - | - | - | - | - | - | - |
| 经营活动产生的现金流量净额(元) | - | -1,017,258,018.41 | - | -2,382,696,331.55 | - | -793,665,252.84 | - | -1,375,361,747.95 | - |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | 18,116,699.46 | - | - | - | - | 2,123,453.51 | 459,569.52 | - | - |
| 取得投资收益收到的现金(元) | - | 27,411,120.35 | 7,575,623.99 | 19,256,553.29 | - | 8,688,315.70 | 8,941,272.29 | 3,552,591.06 | 3,147,799.21 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 668,051.30 | 18,192,053.66 | 17,389,081.46 | 16,200,143.46 | 101,424.00 | 470,450.18 | 378,654.42 | 105,804.42 | 279,504.42 |
| 收到其他与投资活动有关的现金(元) | 46,964,301.85 | 748,778,739.86 | 2,483,945,956.65 | 781,357,165.43 | - | - | - | - | - |
| 投资活动现金流入小计(元) | 65,749,052.61 | 794,381,913.87 | 2,508,910,662.10 | 816,813,862.18 | 101,424.00 | 11,282,219.39 | 9,779,496.23 | 3,658,395.48 | 3,427,303.63 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 359,840,581.31 | 1,435,437,737.94 | 1,192,882,043.00 | 838,918,483.38 | 132,957,408.94 | 507,187,701.26 | 392,677,303.71 | 226,304,481.06 | 132,157,719.55 |
| 投资支付的现金(元) | - | 60,732,000.00 | - | - | - | 9,433,423.00 | 9,433,423.00 | - | - |
| 支付其他与投资活动有关的现金(元) | 2,779,636.67 | 580,018,389.22 | 699,230,319.72 | 603,962,586.18 | - | - | - | - | - |
| 投资活动现金流出小计(元) | 362,620,217.98 | 2,076,188,127.16 | 1,892,112,362.72 | 1,442,881,069.56 | 132,957,408.94 | 516,621,124.26 | 402,110,726.71 | 226,304,481.06 | 132,157,719.55 |
| 投资活动产生的现金流量净额(元) | -296,871,165.37 | -1,281,806,213.29 | 616,798,299.38 | -626,067,207.38 | -132,855,984.94 | -505,338,904.87 | -392,331,230.48 | -222,646,085.58 | -128,730,415.92 |
| 三、筹资活动产生的现金流量 | |||||||||
| 吸收投资收到的现金(元) | - | 5,489,299,999.04 | 5,504,368,107.31 | 5,449,299,999.04 | - | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | - | 521,300,000.00 | - | 481,300,000.00 | - | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 | - |
| 取得借款收到的现金(元) | 1,927,585,226.80 | 8,323,618,830.37 | 7,009,669,917.13 | 5,361,307,748.79 | 1,537,018,052.47 | 4,440,800,438.00 | 2,938,695,262.00 | 1,693,758,022.00 | 968,412,272.00 |
| 收到其他与筹资活动有关的现金(元) | 4,140,058.92 | 1,205,145,270.36 | 272,923,257.97 | 69,183,447.76 | 380,258,940.84 | 277,356,804.41 | 228,598,145.33 | 57,178,668.67 | 6,099,924.50 |
| 筹资活动现金流入小计(元) | 1,931,725,285.72 | 15,018,064,099.77 | 12,786,961,282.41 | 10,879,791,195.59 | 1,917,276,993.31 | 4,728,157,242.41 | 3,177,293,407.33 | 1,760,936,690.67 | 974,512,196.50 |
| 偿还债务支付的现金(元) | 681,075,113.35 | 8,537,170,068.80 | 5,030,226,876.05 | 4,691,314,457.56 | 1,366,750,000.00 | 3,614,481,237.28 | 2,636,810,712.47 | 1,667,045,200.00 | 949,045,200.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 60,141,953.43 | 892,718,483.58 | 792,692,800.71 | 159,615,087.74 | 47,328,995.34 | 416,057,322.36 | 373,243,183.51 | 320,831,531.40 | 44,253,534.33 |
| 其中：子公司支付给少数股东的股利、利润(元) | - | 36,039,821.98 | 14,970,000.00 | 14,970,000.00 | - | 9,719,298.62 | 1,430,400.00 | 480,000.00 | - |
| 支付其他与筹资活动有关的现金(元) | 13,871,563.86 | 916,791,798.94 | 584,006,359.31 | 30,396,933.17 | 383,638,815.69 | 148,732,367.39 | 234,540,315.10 | 27,870,176.49 | - |
| 筹资活动现金流出小计(元) | 755,088,630.64 | 10,346,680,351.32 | 6,406,926,036.07 | 4,881,326,478.47 | 1,797,717,811.03 | 4,179,270,927.03 | 3,244,594,211.08 | 2,015,746,907.89 | 993,298,734.33 |
| 筹资活动产生的现金流量净额(元) | 1,176,636,655.08 | 4,671,383,748.45 | 6,380,035,246.34 | 5,998,464,717.12 | 119,559,182.28 | 548,886,315.38 | -67,300,803.75 | -254,810,217.22 | -18,786,537.83 |
| 四、汇率变动对现金及现金等价物的影响(元) | -2,616,982.71 | 3,629,996.42 | 1,842,497.89 | 3,044,380.47 | -99,077.72 | 298,678.84 | 581,413.91 | 178,516.89 | -23,180.55 |
| 五、现金及现金等价物净增加额(元) | -392,910,441.31 | 2,375,949,513.17 | 3,353,502,727.88 | 2,992,745,558.66 | -987,530,284.01 | -749,819,163.49 | -2,369,631,732.11 | -1,852,639,533.86 | -1,326,174,678.29 |
| 加：期初现金及现金等价物余额(元) | 12,105,194,920.35 | 9,596,874,143.29 | 8,895,911,304.62 | 9,736,874,143.29 | 3,193,216,413.73 | 3,940,252,497.35 | 3,940,252,497.35 | 3,940,252,497.35 | 3,940,252,497.35 |
| 期末现金及现金等价物余额(元) | 11,712,284,479.04 | 11,972,823,656.46 | 12,249,414,032.50 | 12,729,619,701.95 | 2,205,686,129.72 | 3,190,433,333.86 | 1,570,620,765.24 | 2,087,612,963.49 | 2,614,077,819.06 |
| 补充资料： | |||||||||
| 净利润(元) | - | 2,149,089,471.48 | - | 1,226,003,780.01 | - | 901,904,000.22 | - | 537,346,375.25 | - |
| 资产减值准备(元) | - | 165,740,716.84 | - | 14,087,590.62 | - | 148,853,803.73 | - | 13,094,938.26 | - |
| 固定资产和投资性房地产折旧(元) | - | 1,235,296,275.72 | - | 597,531,908.88 | - | 499,947,227.13 | - | 243,331,493.55 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 1,235,296,275.72 | - | 597,531,908.88 | - | 499,947,227.13 | - | 243,331,493.55 | - |
| 无形资产摊销(元) | - | 218,177,473.21 | - | 121,897,551.23 | - | 123,176,440.58 | - | 51,499,487.24 | - |
| 长期待摊费用摊销(元) | - | 15,264,159.83 | - | 3,330,404.10 | - | 2,872,334.25 | - | 1,487,346.67 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 906,208.75 | - | 46,294.55 | - | -2,566,151.00 | - | -2,725,788.82 | - |
| 固定资产报废损失(元) | - | 6,130,876.76 | - | -18,361.40 | - | 1,907,698.62 | - | 66,129.76 | - |
| 公允价值变动损失(元) | - | 712,303.32 | - | 444,402.31 | - | - | - | - | - |
| 财务费用(元) | - | 280,332,607.47 | - | 60,808,842.91 | - | 179,655,960.93 | - | 84,922,912.40 | - |
| 投资损失(元) | - | -152,902,999.18 | - | -47,637,248.11 | - | -28,878,123.15 | - | -14,052,656.32 | - |
| 递延所得税(元) | - | -17,575,372.14 | - | 24,363,095.94 | - | -28,067,530.10 | - | -7,621,900.62 | - |
| 其中：递延所得税资产减少(元) | - | -32,344,869.35 | - | -2,812,466.28 | - | -29,749,059.55 | - | -7,621,507.18 | - |
| 递延所得税负债增加(元) | - | 14,769,497.21 | - | 27,175,562.22 | - | 1,681,529.45 | - | -393.44 | - |
| 存货的减少(元) | - | -939,091,738.84 | - | -111,569,110.24 | - | -1,031,538,849.69 | - | -520,097,327.68 | - |
| 经营性应收项目的减少(元) | - | -5,493,043,756.22 | - | -3,087,137,542.60 | - | -1,962,767,731.79 | - | -1,970,671,355.56 | - |
| 经营性应付项目的增加(元) | - | 1,265,989,724.61 | - | -1,412,327,727.29 | - | 316,309,522.37 | - | 168,576,516.23 | - |
| 其他(元) | - | 159,386,207.71 | - | 131,928,441.96 | - | 12,461,398.23 | - | 13,978,120.93 | - |
| 现金的期末余额(元) | - | 11,972,823,656.46 | - | 12,729,619,701.95 | - | 3,190,433,333.86 | - | 2,087,612,963.49 | - |
| 减：现金的期初余额(元) | - | 9,596,874,143.29 | - | 9,736,874,143.29 | - | 3,940,252,497.35 | - | 3,940,252,497.35 | - |
| 现金及现金等价物的净增加额(元) | - | 2,375,949,513.17 | - | 2,992,745,558.66 | - | -749,819,163.49 | - | -1,852,639,533.86 | - |
| 公告日期 | 2024-04-27 | 2024-03-16 | 2023-10-25 | 2023-08-23 | 2023-04-29 | 2023-03-16 | 2022-10-29 | 2022-08-31 | 2022-04-30 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |