| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 86,283,490.93 | 470,964,702.62 | 350,495,148.17 | 229,498,427.32 | 99,631,675.32 | 556,188,372.86 | 458,006,831.45 | 334,741,797.91 | 176,702,395.96 |
| 收到的税费返还(元) | 1,381,574.25 | 4,688,936.59 | 3,849,376.67 | 2,699,214.39 | 1,244,408.09 | 2,759,494.93 | 2,437,411.05 | 2,342,807.12 | 253,138.97 |
| 收到其他与经营活动有关的现金(元) | 4,238,570.79 | 29,633,699.29 | 21,875,966.78 | 13,553,962.36 | 10,807,084.38 | 29,276,466.51 | 24,638,876.16 | 10,739,911.27 | 4,149,643.20 |
| 经营活动现金流入小计(元) | 91,903,635.97 | 505,287,338.50 | 376,220,491.62 | 245,751,604.07 | 111,683,167.79 | 588,224,334.30 | 485,083,118.66 | 347,824,516.30 | 181,105,178.13 |
| 购买商品、接受劳务支付的现金(元) | 37,159,996.29 | 246,774,845.13 | 193,234,209.47 | 139,627,743.50 | 69,102,050.50 | 333,263,678.40 | 288,048,848.91 | 233,583,531.36 | 118,839,673.92 |
| 支付给职工以及为职工支付的现金(元) | 28,271,680.46 | 94,680,652.06 | 73,331,630.67 | 50,290,855.72 | 27,329,574.50 | 90,930,940.33 | 71,202,041.78 | 52,534,859.87 | 28,223,951.80 |
| 支付的各项税费(元) | 1,290,953.99 | 31,371,617.26 | 22,831,367.25 | 16,659,732.30 | 4,324,991.12 | 27,658,928.96 | 21,308,345.17 | 13,917,885.78 | 5,940,517.82 |
| 支付其他与经营活动有关的现金(元) | 6,408,236.21 | 32,279,093.99 | 24,074,681.48 | 27,297,804.80 | 5,394,910.50 | 30,540,502.05 | 22,438,291.30 | 16,259,011.55 | 6,400,300.81 |
| 经营活动现金流出小计(元) | 73,130,866.95 | 405,106,208.44 | 313,471,888.87 | 233,876,136.32 | 106,151,526.62 | 482,394,049.74 | 402,997,527.16 | 316,295,288.56 | 159,404,444.35 |
| 经营活动产生的现金流量净额(元) | - | 100,181,130.06 | - | 11,875,467.75 | - | 105,830,284.56 | - | 31,529,227.74 | 21,700,733.78 |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | 160,000,000.00 | 720,000,000.00 | 700,000,000.00 | 690,000,000.00 | 190,978,678.08 | 92,536,793.59 | - | - | - |
| 取得投资收益收到的现金(元) | 941,919.75 | 3,036,163.47 | 2,976,634.70 | 2,956,429.22 | - | - | - | - | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 64,500.00 | 311,200.00 | 293,400.00 | 281,000.00 | 276,000.00 | 174,317.50 | 163,950.00 | 52,300.00 | 17,000.00 |
| 投资活动现金流入小计(元) | 161,006,419.75 | 723,347,363.47 | 703,270,034.70 | 693,237,429.22 | 191,254,678.08 | 92,711,111.09 | 163,950.00 | 52,300.00 | 17,000.00 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 1,461,237.79 | 30,676,967.68 | 33,991,791.05 | 18,737,555.21 | 9,616,780.02 | 69,616,722.35 | 30,145,508.44 | 14,118,636.14 | 9,789,712.86 |
| 投资支付的现金(元) | 80,273,125.00 | 944,000,000.00 | 560,000,000.00 | 600,000,000.00 | 275,000,000.00 | 282,000,000.00 | - | - | - |
| 投资活动现金流出小计(元) | 81,734,362.79 | 974,676,967.68 | 593,991,791.05 | 618,737,555.21 | 284,616,780.02 | 351,616,722.35 | 30,145,508.44 | 14,118,636.14 | 9,789,712.86 |
| 投资活动产生的现金流量净额(元) | 79,272,056.96 | -251,329,604.21 | 109,278,243.65 | 74,499,874.01 | -93,362,101.94 | -258,905,611.26 | -29,981,558.44 | -14,066,336.14 | -9,772,712.86 |
| 三、筹资活动产生的现金流量 | |||||||||
| 吸收投资收到的现金(元) | - | - | - | - | - | 439,847,873.09 | 439,847,873.09 | 439,847,873.09 | - |
| 取得借款收到的现金(元) | 82,200,000.00 | 132,901,775.44 | 67,900,548.11 | 31,782,008.96 | - | - | - | - | - |
| 收到其他与筹资活动有关的现金(元) | - | - | - | - | - | 3,500,000.00 | 3,500,000.00 | 3,500,000.00 | 1,000,000.00 |
| 筹资活动现金流入小计(元) | 82,200,000.00 | 132,901,775.44 | 67,900,548.11 | 31,782,008.96 | - | 443,347,873.09 | 443,347,873.09 | 443,347,873.09 | 1,000,000.00 |
| 偿还债务支付的现金(元) | 82,901,775.44 | - | - | - | - | 84,840,000.00 | 65,490,000.00 | 1,735,000.00 | 510,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 727,268.24 | 41,328,995.10 | 40,775,714.99 | 37,660,334.33 | - | 2,052,309.17 | 2,031,615.42 | 1,638,050.11 | 816,431.54 |
| 支付其他与筹资活动有关的现金(元) | 12,051,298.72 | 692,824.52 | - | - | - | 11,597,536.74 | 10,992,622.64 | 6,412,622.64 | - |
| 筹资活动现金流出小计(元) | 95,680,342.40 | 42,021,819.62 | 40,775,714.99 | 37,660,334.33 | - | 98,489,845.91 | 78,514,238.06 | 9,785,672.75 | 1,326,431.54 |
| 筹资活动产生的现金流量净额(元) | -13,480,342.40 | 90,879,955.82 | 27,124,833.12 | -5,878,325.37 | - | 344,858,027.18 | 364,833,635.03 | 433,562,200.34 | -326,431.54 |
| 四、汇率变动对现金及现金等价物的影响(元) | 457,790.52 | 1,034,448.87 | 1,136,090.23 | 1,164,513.00 | -373,307.95 | 2,360,472.49 | 3,097,478.08 | 956,182.01 | -163,035.67 |
| 五、现金及现金等价物净增加额(元) | 85,022,274.10 | -59,234,069.46 | 200,287,769.75 | 81,661,529.39 | -88,203,768.72 | 194,143,172.97 | 420,035,146.17 | 451,981,273.95 | 11,438,553.71 |
| 加：期初现金及现金等价物余额(元) | 172,700,042.39 | 231,934,111.85 | 231,934,111.85 | 231,934,111.85 | 231,934,111.85 | 37,790,938.88 | 37,790,938.88 | 37,790,938.88 | 37,790,938.88 |
| 期末现金及现金等价物余额(元) | 257,722,316.49 | 172,700,042.39 | 432,221,881.60 | 313,595,641.24 | 143,730,343.13 | 231,934,111.85 | 457,826,085.05 | 489,772,212.83 | 49,229,492.59 |
| 补充资料： | |||||||||
| 净利润(元) | - | 60,732,725.84 | - | 38,112,104.64 | - | 65,605,329.75 | - | 38,179,105.92 | 18,145,396.65 |
| 资产减值准备(元) | - | 5,147,857.40 | - | 3,402,699.88 | - | -447,810.57 | - | 517,003.73 | 403,516.34 |
| 固定资产和投资性房地产折旧(元) | - | 25,062,763.80 | - | 9,486,040.74 | - | 17,106,085.75 | - | 8,424,171.17 | 4,218,751.57 |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 25,062,763.80 | - | 9,486,040.74 | - | 17,106,085.75 | - | 8,424,171.17 | 4,218,751.57 |
| 无形资产摊销(元) | - | 1,697,974.24 | - | 867,384.50 | - | 2,039,321.81 | - | 1,013,547.84 | 506,773.92 |
| 长期待摊费用摊销(元) | - | 63,946.49 | - | 72,902.45 | - | 811,400.34 | - | 484,040.46 | 242,020.23 |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | -23,796.78 | - | -9,518.07 | - | 142,573.06 | - | -28,627.45 | -14,255.33 |
| 公允价值变动损失(元) | - | -480,821.92 | - | - | - | - | - | - | - |
| 财务费用(元) | - | -4,622,623.21 | - | 31,640.60 | - | -64,896.18 | - | 681,868.10 | 979,467.21 |
| 投资损失(元) | - | -2,769,352.24 | - | -2,956,429.22 | - | - | - | - | - |
| 递延所得税(元) | - | -2,308,176.73 | - | -940,953.50 | - | 98,920.77 | - | -1,004,504.73 | -147,529.70 |
| 其中：递延所得税资产减少(元) | - | 2,069,557.08 | - | -1,474,333.03 | - | 249,742.33 | - | -552,762.32 | 34,887.73 |
| 递延所得税负债增加(元) | - | -4,377,733.81 | - | 533,379.53 | - | -150,821.56 | - | -451,742.41 | -182,417.43 |
| 存货的减少(元) | - | 16,586,223.76 | - | 2,228,236.42 | - | 27,592,117.05 | - | -7,320,681.16 | -10,332,754.97 |
| 经营性应收项目的减少(元) | - | 3,440,204.97 | - | -33,060,681.27 | - | 42,608,689.70 | - | 32,635,781.12 | 18,129,494.74 |
| 经营性应付项目的增加(元) | - | -2,758,725.67 | - | -5,523,865.72 | - | -46,994,740.05 | - | -40,541,959.04 | -9,942,044.86 |
| 其他(元) | - | - | - | - | - | - | - | -1,550,880.43 | - |
| 现金的期末余额(元) | - | 172,700,042.39 | - | 313,595,641.24 | - | 231,934,111.85 | - | 489,772,212.83 | 49,229,492.59 |
| 减：现金的期初余额(元) | - | 231,934,111.85 | - | 231,934,111.85 | - | 37,790,938.88 | - | 37,790,938.88 | 37,790,938.88 |
| 现金及现金等价物的净增加额(元) | - | -59,234,069.46 | - | 81,661,529.39 | - | 194,143,172.97 | - | 451,981,273.95 | 11,438,553.71 |
| 公告日期 | 2024-04-24 | 2024-04-24 | 2023-10-27 | 2023-08-24 | 2023-04-27 | 2023-04-27 | 2022-10-24 | 2022-08-30 | 2022-05-11 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |