2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||
销售商品、提供劳务收到的现金(元) | 505,725,509.69 | 3,024,907,391.07 | 2,326,931,094.85 | 1,748,628,354.17 | 893,394,133.29 | 2,820,341,121.37 | 1,831,729,576.51 | 901,813,594.27 | 369,350,715.02 |
收到的税费返还(元) | - | 771,720.08 | 1,665,960.93 | 1,665,960.91 | - | 2,424,982.02 | 2,457,123.46 | 2,457,123.46 | - |
收到其他与经营活动有关的现金(元) | 3,462,548.39 | 14,924,764.18 | 21,190,978.31 | 12,156,927.50 | 5,943,044.52 | 11,479,071.16 | 20,881,448.87 | 15,045,383.37 | 1,495,559.65 |
经营活动现金流入小计(元) | 509,188,058.08 | 3,040,603,875.33 | 2,349,788,034.09 | 1,762,451,242.58 | 899,337,177.81 | 2,834,245,174.55 | 1,855,068,148.84 | 919,316,101.10 | 370,846,274.67 |
购买商品、接受劳务支付的现金(元) | 421,821,791.74 | 2,967,858,675.04 | 2,203,312,128.09 | 1,702,955,929.15 | 887,818,605.37 | 2,801,190,175.82 | 1,977,710,636.66 | 1,008,185,908.79 | 453,887,427.60 |
支付给职工以及为职工支付的现金(元) | 15,757,308.82 | 51,604,064.37 | 42,544,954.29 | 28,645,961.55 | 16,265,483.74 | 49,213,459.84 | 37,567,960.22 | 24,851,303.37 | 13,300,159.32 |
支付的各项税费(元) | 2,210,080.12 | 13,999,379.26 | 16,610,141.04 | 12,781,526.59 | 3,201,236.67 | 14,159,321.60 | 12,508,016.16 | 9,222,209.03 | 4,079,454.94 |
支付其他与经营活动有关的现金(元) | 13,263,949.90 | 41,223,251.43 | 39,476,031.34 | 22,866,954.99 | 15,048,300.45 | 32,246,188.30 | 36,669,688.32 | 20,323,016.02 | 7,485,175.11 |
经营活动现金流出小计(元) | 453,053,130.58 | 3,074,685,370.10 | 2,301,943,254.76 | 1,767,250,372.28 | 922,333,626.23 | 2,896,809,145.56 | 2,064,456,301.36 | 1,062,582,437.21 | 478,752,216.97 |
经营活动产生的现金流量净额(元) | - | -34,081,494.77 | - | -4,799,129.70 | - | -62,563,971.01 | - | -143,266,336.11 | - |
二、投资活动产生的现金流量 | |||||||||
收回投资收到的现金(元) | 40,000,000.00 | 554,068,521.55 | 345,000,000.00 | 310,000,000.00 | 130,000,000.00 | 755,000,000.00 | 690,000,000.00 | 540,000,000.00 | 100,000,000.00 |
取得投资收益收到的现金(元) | 286,265.83 | 3,041,541.27 | 4,000,071.51 | 3,696,117.00 | 1,096,659.77 | 5,609,493.19 | 5,149,116.05 | 3,992,476.94 | 797,414.69 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 6,637.17 | 124,641.65 | 64,942.51 | 46,106.19 | 39,734.51 | - | - | - | - |
投资活动现金流入小计(元) | 40,292,903.00 | 557,234,704.47 | 349,065,014.02 | 313,742,223.19 | 131,136,394.28 | 760,609,493.19 | 695,149,116.05 | 543,992,476.94 | 100,797,414.69 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 1,178,362.83 | 6,452,067.27 | 3,765,530.06 | 3,583,239.26 | 3,345,551.15 | 48,367,205.34 | 48,094,111.15 | 2,161,894.99 | 1,573,849.36 |
投资支付的现金(元) | 81,000,000.00 | 620,128,876.71 | 355,000,000.00 | 305,000,000.00 | 125,000,000.00 | 660,000,000.00 | 630,000,000.00 | 475,000,000.00 | 120,000,000.00 |
投资活动现金流出小计(元) | 82,178,362.83 | 626,580,943.98 | 358,765,530.06 | 308,583,239.26 | 128,345,551.15 | 708,367,205.34 | 678,094,111.15 | 477,161,894.99 | 121,573,849.36 |
投资活动产生的现金流量净额(元) | -41,885,459.83 | -69,346,239.51 | -9,700,516.04 | 5,158,983.93 | 2,790,843.13 | 52,242,287.85 | 17,055,004.90 | 66,830,581.95 | -20,776,434.67 |
三、筹资活动产生的现金流量 | |||||||||
吸收投资收到的现金(元) | - | 18,207,936.00 | - | - | - | - | - | - | - |
取得借款收到的现金(元) | - | 83,000,000.00 | 32,769,833.33 | 2,963,750.00 | - | 59,376,708.34 | 59,376,708.34 | 24,570,277.78 | - |
筹资活动现金流入小计(元) | - | 101,207,936.00 | 32,769,833.33 | 2,963,750.00 | - | 59,376,708.34 | 59,376,708.34 | 24,570,277.78 | - |
偿还债务支付的现金(元) | 30,000,000.00 | 63,000,000.00 | 60,000,000.00 | 60,000,000.00 | 35,000,000.00 | - | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | - | 24,589,500.00 | 24,000,000.00 | 24,000,000.00 | - | 26,400,000.00 | 26,400,000.00 | 26,400,000.00 | - |
支付其他与筹资活动有关的现金(元) | 1,861,009.04 | 4,448,076.75 | 3,005,602.49 | 1,728,949.91 | 896,136.26 | 3,302,584.81 | 2,714,526.31 | 1,844,991.60 | 590,501.92 |
筹资活动现金流出小计(元) | 31,861,009.04 | 92,037,576.75 | 87,005,602.49 | 85,728,949.91 | 35,896,136.26 | 29,702,584.81 | 29,114,526.31 | 28,244,991.60 | 590,501.92 |
筹资活动产生的现金流量净额(元) | -31,861,009.04 | 9,170,359.25 | -54,235,769.16 | -82,765,199.91 | -35,896,136.26 | 29,674,123.53 | 30,262,182.03 | -3,674,713.82 | -590,501.92 |
四、汇率变动对现金及现金等价物的影响(元) | 2,264.10 | -11,345.48 | 1,082.94 | 8,074.82 | -4,105.07 | -6,709.27 | 662.92 | 207.36 | - |
五、现金及现金等价物净增加额(元) | -17,609,277.27 | -94,268,720.51 | -16,090,422.93 | -82,397,270.86 | -56,105,846.62 | 19,345,731.10 | -162,070,302.67 | -80,110,260.62 | -129,272,878.89 |
加:期初现金及现金等价物余额(元) | 268,605,289.31 | 362,874,009.82 | 362,874,009.82 | 362,874,009.82 | 362,874,009.82 | 343,528,278.72 | 343,528,278.72 | 343,528,278.72 | 343,528,278.72 |
期末现金及现金等价物余额(元) | 250,996,012.04 | 268,605,289.31 | 346,783,586.89 | 280,476,738.96 | 306,768,163.20 | 362,874,009.82 | 181,457,976.05 | 263,418,018.10 | 214,255,399.83 |
补充资料: | |||||||||
净利润(元) | - | 24,898,859.14 | - | 22,234,840.40 | - | 49,286,287.27 | - | 28,133,931.40 | - |
资产减值准备(元) | - | 450,776.66 | - | - | - | - | - | - | - |
固定资产和投资性房地产折旧(元) | - | 7,028,037.00 | - | 3,435,682.16 | - | 5,879,890.18 | - | 2,778,666.50 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 7,028,037.00 | - | 3,435,682.16 | - | 5,879,890.18 | - | 2,778,666.50 | - |
无形资产摊销(元) | - | 62,433.28 | - | 31,216.62 | - | 151,443.29 | - | 71,946.24 | - |
长期待摊费用摊销(元) | - | 2,055,207.11 | - | 1,005,977.40 | - | 3,292,364.52 | - | 1,596,489.06 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 143,498.58 | - | -5,861.08 | - | 3,483.44 | - | - | - |
固定资产报废损失(元) | - | 593.50 | - | - | - | - | - | - | - |
公允价值变动损失(元) | - | -272,588.51 | - | 1,386,538.49 | - | -115,628.60 | - | 1,255,821.95 | - |
财务费用(元) | - | 714,209.75 | - | 317,631.07 | - | 659,865.77 | - | 100,037.35 | - |
投资损失(元) | - | -3,041,541.27 | - | -3,696,117.00 | - | -5,609,493.19 | - | -3,992,476.94 | - |
递延所得税(元) | - | -5,447,845.44 | - | -2,910,558.20 | - | -6,777,611.00 | - | -2,424,826.83 | - |
其中:递延所得税资产减少(元) | - | -5,461,227.85 | - | -2,525,729.17 | - | -6,705,570.93 | - | -2,048,118.54 | - |
递延所得税负债增加(元) | - | 13,382.41 | - | -384,829.03 | - | -72,040.07 | - | -376,708.29 | - |
存货的减少(元) | - | -4,763,429.05 | - | 2,622,520.81 | - | -16,640,727.43 | - | -1,891,579.24 | - |
经营性应收项目的减少(元) | - | -26,551,753.12 | - | -30,011,084.79 | - | -199,138,856.12 | - | -206,104,448.79 | - |
经营性应付项目的增加(元) | - | -41,965,860.31 | - | -7,859,845.66 | - | 72,092,394.45 | - | 27,338,298.87 | - |
其他(元) | - | 3,748,740.00 | - | 6,779,821.25 | - | 7,655,600.00 | - | - | - |
不涉及现金收支的投资和筹资活动金额其他项目(元) | - | 3,273,545.86 | - | - | - | - | - | - | - |
现金的期末余额(元) | - | 268,605,289.31 | - | 280,476,738.96 | - | 362,874,009.82 | - | 263,418,018.10 | - |
减:现金的期初余额(元) | - | 362,874,009.82 | - | 362,874,009.82 | - | 343,528,278.72 | - | 343,528,278.72 | - |
现金及现金等价物的净增加额(元) | - | -94,268,720.51 | - | -82,397,270.86 | - | 19,345,731.10 | - | -80,110,260.62 | - |
公告日期 | 2024-04-24 | 2024-04-24 | 2023-10-25 | 2023-08-25 | 2023-04-26 | 2023-04-26 | 2022-10-26 | 2022-08-26 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |