法本信息 (300925.sz)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(法本信息)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,739,914,658.441,746,527,805.87775,646,141.283,532,488,840.992,419,468,324.831,563,325,424.65630,550,874.81
 收到的税费返还(元) 2,936,886.231,648,198.84-24,401.7428,622.9524,191.604,204.08
 收到其他与经营活动有关的现金(元) 54,315,194.4435,929,764.4622,737,585.6939,348,257.7463,560,998.6544,967,784.3918,439,881.54
 经营活动现金流入小计(元) 2,797,166,739.111,784,105,769.17798,383,726.973,571,861,500.472,483,057,946.431,608,317,400.64648,994,960.43
 购买商品、接受劳务支付的现金(元) 105,962,294.9470,596,978.9629,339,772.9178,912,458.95101,570,403.8064,044,207.8328,132,100.06
 支付给职工以及为职工支付的现金(元) 2,552,056,334.931,700,734,499.63876,992,851.993,188,027,601.172,408,012,821.091,629,229,540.74823,351,782.83
 支付的各项税费(元) 158,184,533.7494,921,740.2854,099,589.66216,852,684.12156,580,598.9999,212,184.7041,097,443.29
 支付其他与经营活动有关的现金(元) 79,745,859.8854,737,676.1022,084,809.4191,798,910.3449,052,775.1836,165,602.6640,422,104.69
 经营活动现金流出小计(元) 2,895,949,023.491,920,990,894.97982,517,023.973,575,591,654.582,715,216,599.061,828,651,535.93933,003,430.87
 经营活动产生的现金流量净额(元) --136,885,125.80--3,730,154.11--220,334,135.29-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 16,425,844.276,232,173.99697,493.099,203,734.878,894,523.074,842,778.471,346,819.88
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 371,200.26344,444.3310,274.442,293,182.99282,248.70168,681.563,240.87
 收到其他与投资活动有关的现金(元) 1,351,125,785.341,083,125,784.48591,123,774.141,235,944,458.53995,000,660.06645,000,660.00255,000,000.00
 投资活动现金流入小计(元) 1,367,922,829.871,089,702,402.80591,831,541.671,247,441,376.391,004,177,431.83650,012,120.03256,350,060.75
 购建固定资产、无形资产和其他长期资产支付的现金(元) 5,817,244.824,414,467.192,990,604.0015,890,741.5617,267,375.7714,025,640.376,105,703.48
 投资支付的现金(元) 25,500,000.0025,500,000.00-----
 支付其他与投资活动有关的现金(元) 1,636,030,200.001,188,030,000.00702,030,000.001,534,493,204.421,095,914,847.48815,914,847.48410,000,000.00
 投资活动现金流出小计(元) 1,667,347,444.821,217,944,467.19705,020,604.001,550,383,945.981,113,182,223.25829,940,487.85416,105,703.48
 投资活动产生的现金流量净额(元) -299,424,614.95-128,242,064.39-113,189,062.33-302,942,569.59-109,004,791.42-179,928,367.82-159,755,642.73
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---10,338,338.1510,338,338.15--
 取得借款收到的现金(元) 189,500,000.0040,000,000.00-498,773,171.44480,990,340.00363,000,000.00223,000,000.00
 收到其他与筹资活动有关的现金(元) ---583,945,074.34---
 筹资活动现金流入小计(元) 189,500,000.0040,000,000.00-1,093,056,583.93491,328,678.15363,000,000.00223,000,000.00
 偿还债务支付的现金(元) 210,719,560.0084,000,000.0053,000,000.00362,564,188.67212,000,000.0022,000,000.00-
 分配股利、利润或偿付利息支付的现金(元) 15,969,289.1515,076,453.261,376,063.1727,052,640.1823,933,417.4620,631,811.242,213,541.67
 支付其他与筹资活动有关的现金(元) 19,070,349.3912,307,754.786,098,779.8560,412,136.2042,709,564.3539,834,607.1311,698,799.22
 筹资活动现金流出小计(元) 245,759,198.54111,384,208.0460,474,843.02450,028,965.05278,642,981.8182,466,418.3713,912,340.89
 筹资活动产生的现金流量净额(元) -56,259,198.54-71,384,208.04-60,474,843.02643,027,618.88212,685,696.34280,533,581.63209,087,659.11
四、汇率变动对现金及现金等价物的影响(元) 2,144.3856,224.39-57,691.27-290,111.87471,627.6683,749.66-28,346.10
五、现金及现金等价物净增加额(元) -454,463,953.49-336,455,173.84-357,854,893.62336,064,783.31-128,006,120.05-119,645,171.82-234,704,800.16
 加:期初现金及现金等价物余额(元) 829,769,541.90829,769,541.90829,769,541.90493,704,758.59493,704,758.59493,704,758.59493,704,758.59
 期末现金及现金等价物余额(元) 375,305,588.41493,314,368.06471,914,648.28829,769,541.90365,698,638.54374,059,586.77258,999,958.43
补充资料:
 净利润(元) -61,166,154.91-129,554,331.50-70,498,530.83-
 资产减值准备(元) -13,807,757.35-42,206,558.89-18,980,816.69-
 固定资产和投资性房地产折旧(元) -4,088,514.38-15,705,169.74-7,984,538.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -4,088,514.38-15,705,169.74-7,984,538.81-
 无形资产摊销(元) -555,989.62-710,975.44-427,713.88-
 长期待摊费用摊销(元) -2,751,624.37-22,957,196.90-8,280,302.43-
 处置固定资产、无形资产和其他长期资产的损失(元) -13,006,671.84--3,001,688.39-342,976.69-
 固定资产报废损失(元) ----6,608.67---
 公允价值变动损失(元) --8,372,893.03--1,642,157.71--13,090.51-
 财务费用(元) -20,602,372.25-26,301,589.29-5,854,861.58-
 投资损失(元) --6,245,457.01--9,126,533.25--4,844,240.78-
 递延所得税(元) --496,744.90--16,423,755.58--8,814,222.88-
  其中:递延所得税资产减少(元) --1,401,776.24--16,423,755.58--8,814,222.88-
 递延所得税负债增加(元) -905,031.34-----
 存货的减少(元) -32,652,511.49--18,836,579.74--5,206,468.71-
 经营性应收项目的减少(元) --70,633,335.73--267,264,941.31--275,740,595.89-
 经营性应付项目的增加(元) --206,842,500.19-44,368,645.84--58,351,021.44-
 其他(元) --4,746,389.35--996,689.37-3,263,800.23-
 现金的期末余额(元) -493,314,368.06-829,769,541.90-374,059,586.77-
 减:现金的期初余额(元) -829,769,541.90-493,704,758.59-493,704,758.59-
 现金及现金等价物的净增加额(元) --336,455,173.84-336,064,783.31--119,645,171.82-
公告日期 2023-10-272023-08-292023-04-262023-04-262022-10-282022-08-262022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院