朗源股份 (300175.sz)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(朗源股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 131,825,062.1287,549,895.1741,511,108.73239,417,904.60184,097,553.08135,594,314.8385,322,534.10
 收到的税费返还(元) 3,052,614.901,881,516.391,574,923.658,474,264.687,876,193.057,300,854.192,425,041.66
 收到其他与经营活动有关的现金(元) 1,488,416.311,120,383.0739,214.373,934,308.503,919,533.893,578,380.5145,913,786.14
 经营活动现金流入小计(元) 136,366,093.3390,551,794.6343,125,246.75251,826,477.78195,893,280.02146,473,549.53133,661,361.90
 购买商品、接受劳务支付的现金(元) 102,956,410.4069,207,880.9432,827,839.40151,115,443.11108,014,319.5079,588,249.8240,429,087.08
 支付给职工以及为职工支付的现金(元) 10,414,943.336,963,956.073,185,523.8615,618,608.2311,182,011.327,758,578.754,211,181.99
 支付的各项税费(元) 8,403,599.855,616,197.912,778,793.3211,740,141.557,377,559.583,532,340.781,782,791.07
 支付其他与经营活动有关的现金(元) 15,278,963.3510,251,557.265,911,278.3533,646,437.8125,032,730.6614,656,533.5439,728,631.33
 经营活动现金流出小计(元) 137,053,916.9392,039,592.1844,703,434.93212,120,630.70151,606,621.06105,535,702.8986,151,691.47
 经营活动产生的现金流量净额(元) --1,487,797.55-39,705,847.08-40,937,846.64-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---11,854,000.0011,854,000.0054,000.00-
 处置子公司及其他营业单位收到的现金净额(元) ---1,190,285.53---
 投资活动现金流入小计(元) ---13,044,285.5311,854,000.0054,000.00-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,384,490.00475,260.00346,250.00662,840.25453,422.57177,250.00177,250.00
 投资活动现金流出小计(元) 1,384,490.00475,260.00346,250.00662,840.25453,422.57177,250.00177,250.00
 投资活动产生的现金流量净额(元) -1,384,490.00-475,260.00-346,250.0012,381,445.2811,400,577.43-123,250.00-177,250.00
三、筹资活动产生的现金流量
 取得借款收到的现金(元) ----44,300,000.00--
 收到其他与筹资活动有关的现金(元) ---44,300,000.00-44,300,000.00-
 筹资活动现金流入小计(元) ---44,300,000.0044,300,000.0044,300,000.00-
 偿还债务支付的现金(元) ---50,049,779.9890,500,000.0050,000,000.0050,000,000.00
 分配股利、利润或偿付利息支付的现金(元) ---585,027.62585,027.62585,027.62585,027.62
 支付其他与筹资活动有关的现金(元) ---46,936,288.68-34,500,000.00-
 筹资活动现金流出小计(元) ---97,571,096.2891,085,027.6285,085,027.6250,585,027.62
 筹资活动产生的现金流量净额(元) ----53,271,096.28-46,785,027.62-40,785,027.62-50,585,027.62
四、汇率变动对现金及现金等价物的影响(元) 269,261.20137,816.50-66,128.37297,999.86401,013.54171,783.18-83,375.11
五、现金及现金等价物净增加额(元) -1,803,052.40-1,825,241.05-1,990,566.55-885,804.069,303,222.31201,352.20-3,335,982.30
 加:期初现金及现金等价物余额(元) 10,117,213.6210,117,213.6210,114,111.358,327,319.678,512,156.308,512,156.308,512,156.30
 期末现金及现金等价物余额(元) 8,314,161.228,291,972.578,123,544.807,441,515.6117,815,378.618,713,508.505,176,174.00
补充资料:
 净利润(元) --28,179,367.50--35,050,728.53--23,801,841.41-
 资产减值准备(元) -35,875,830.30-46,472,564.12-1,589,364.43-
 固定资产和投资性房地产折旧(元) -8,837,380.64-18,043,878.84-9,747,571.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -8,837,380.64-18,043,878.84-9,747,571.13-
 无形资产摊销(元) -114,944.88-863,438.13-607,456.68-
 长期待摊费用摊销(元) -1,030,181.15-1,981,850.60-971,869.04-
 处置固定资产、无形资产和其他长期资产的损失(元) ----2,930,157.94--36,273.41-
 财务费用(元) -7,886.59-2,664,834.62-12,538.38-
 投资损失(元) ----7,585,660.69---
 递延所得税(元) --1,386,997.68--477,298.16---
  其中:递延所得税资产减少(元) --3,639,168.10--477,298.16---
 递延所得税负债增加(元) -2,252,170.42-----
 存货的减少(元) -1,035,337.39-22,058,824.20--6,119,035.79-
 经营性应收项目的减少(元) -25,179,924.21-3,686,996.00-48,139,291.08-
 经营性应付项目的增加(元) --44,974,764.29--12,128,754.12-8,676,894.33-
 现金的期末余额(元) -8,291,972.57-7,441,515.61-8,713,508.50-
 减:现金的期初余额(元) -10,117,213.62-8,327,319.67-8,512,156.30-
 现金及现金等价物的净增加额(元) --1,825,241.05--885,804.06-201,352.20-
公告日期 2023-10-282023-08-292023-04-282023-04-282022-10-282022-08-202022-04-28
审计意见(境内) 保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院