2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||
销售商品、提供劳务收到的现金(元) | 208,043,717.26 | 1,013,444,061.67 | 771,270,170.53 | 482,917,602.90 | 245,060,442.25 | 1,137,691,234.53 | 823,211,488.02 | 531,968,492.64 | 265,457,629.99 |
收到的税费返还(元) | - | - | 47,220.46 | 47,220.46 | 47,220.46 | 436,410.74 | 461,841.25 | 461,841.25 | 25,430.51 |
收到其他与经营活动有关的现金(元) | 6,811,249.52 | 31,085,390.46 | 22,860,184.89 | 9,850,289.59 | 2,687,608.12 | 16,621,694.15 | 12,348,056.06 | 8,353,627.64 | 1,785,113.17 |
经营活动现金流入小计(元) | 214,854,966.78 | 1,044,529,452.13 | 794,177,575.88 | 492,815,112.95 | 247,795,270.83 | 1,154,749,339.42 | 836,021,385.33 | 540,783,961.53 | 267,268,173.67 |
购买商品、接受劳务支付的现金(元) | 34,483,195.97 | 158,237,861.69 | 116,547,801.16 | 92,076,671.94 | 55,834,565.97 | 179,365,943.54 | 130,217,689.14 | 91,221,185.28 | 42,672,355.64 |
支付给职工以及为职工支付的现金(元) | 89,158,397.69 | 226,406,477.56 | 146,237,491.31 | 92,751,250.43 | 49,916,984.61 | 168,635,527.38 | 124,650,416.97 | 86,623,980.72 | 47,886,088.76 |
支付的各项税费(元) | 12,324,105.36 | 97,625,823.05 | 67,951,982.34 | 38,638,350.24 | 8,774,154.34 | 118,280,188.61 | 86,039,639.89 | 51,375,561.23 | 25,583,329.60 |
支付其他与经营活动有关的现金(元) | 58,280,809.86 | 484,476,968.86 | 427,286,329.65 | 283,856,596.47 | 133,581,053.80 | 612,649,505.88 | 432,205,846.19 | 267,597,594.85 | 147,430,657.86 |
经营活动现金流出小计(元) | 194,246,508.88 | 966,747,131.16 | 758,023,604.46 | 507,322,869.08 | 248,106,758.72 | 1,078,931,165.41 | 773,113,592.19 | 496,818,322.08 | 263,572,431.86 |
经营活动产生的现金流量净额(元) | - | 77,782,320.97 | - | -14,507,756.13 | - | 75,818,174.01 | - | 43,965,639.45 | - |
二、投资活动产生的现金流量 | |||||||||
收回投资收到的现金(元) | - | 2,822.93 | 1,000.00 | - | - | 135,000,000.00 | 135,000,000.00 | 120,000,000.00 | 120,000,000.00 |
取得投资收益收到的现金(元) | - | 0.16 | 0.16 | - | - | - | 831,764.27 | 713,639.27 | 713,639.27 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 80,000.00 | 5,003,500.00 | - | - | - | 30,000.00 | 30,000.00 | 30,000.00 | - |
投资活动现金流入小计(元) | 80,000.00 | 5,006,323.09 | 1,000.16 | - | - | 135,030,000.00 | 135,861,764.27 | 120,743,639.27 | 120,713,639.27 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 13,567,992.39 | 101,701,851.13 | 72,748,317.13 | 59,368,541.25 | 34,345,766.82 | 129,202,611.30 | 105,087,564.60 | 81,201,984.81 | 49,534,484.57 |
投资支付的现金(元) | - | 1,000.00 | 1,000.00 | - | - | 85,000,000.00 | 55,000,000.00 | 55,000,000.00 | 40,000,000.00 |
投资活动现金流出小计(元) | 13,567,992.39 | 101,702,851.13 | 72,749,317.13 | 59,368,541.25 | 34,345,766.82 | 214,202,611.30 | 160,087,564.60 | 136,201,984.81 | 89,534,484.57 |
投资活动产生的现金流量净额(元) | -13,487,992.39 | -96,696,528.04 | -72,748,316.97 | -59,368,541.25 | -34,345,766.82 | -79,172,611.30 | -24,225,800.33 | -15,458,345.54 | 31,179,154.70 |
三、筹资活动产生的现金流量 | |||||||||
取得借款收到的现金(元) | 181,000,000.00 | 506,000,000.00 | 438,000,000.00 | 303,000,000.00 | 127,000,000.00 | 347,000,000.00 | 242,000,000.00 | 202,000,000.00 | 83,000,000.00 |
筹资活动现金流入小计(元) | 181,000,000.00 | 506,000,000.00 | 438,000,000.00 | 303,000,000.00 | 127,000,000.00 | 347,000,000.00 | 242,000,000.00 | 202,000,000.00 | 83,000,000.00 |
偿还债务支付的现金(元) | 67,000,000.00 | 404,000,000.00 | 262,000,000.00 | 172,000,000.00 | 73,000,000.00 | 278,000,000.00 | 233,000,000.00 | 168,000,000.00 | 43,000,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 4,180,986.15 | 42,527,382.27 | 34,892,349.92 | 30,489,983.26 | 3,397,091.66 | 34,354,638.97 | 28,940,959.68 | 6,033,014.55 | 2,994,879.80 |
支付其他与筹资活动有关的现金(元) | 114,570,481.81 | 2,989,146.80 | 2,236,506.80 | 881,606.18 | - | 3,101,474.19 | 1,309,171.00 | 1,309,171.00 | - |
筹资活动现金流出小计(元) | 185,751,467.96 | 449,516,529.07 | 299,128,856.72 | 203,371,589.44 | 76,397,091.66 | 315,456,113.16 | 263,250,130.68 | 175,342,185.55 | 45,994,879.80 |
筹资活动产生的现金流量净额(元) | -4,751,467.96 | 56,483,470.93 | 138,871,143.28 | 99,628,410.56 | 50,602,908.34 | 31,543,886.84 | -21,250,130.68 | 26,657,814.45 | 37,005,120.20 |
四、汇率变动对现金及现金等价物的影响(元) | - | 123.37 | 123.37 | 123.37 | - | - | - | - | - |
五、现金及现金等价物净增加额(元) | 2,368,997.55 | 37,569,387.23 | 102,276,921.10 | 25,752,236.55 | 15,945,653.63 | 28,189,449.55 | 17,431,862.13 | 55,165,108.36 | 71,880,016.71 |
加:期初现金及现金等价物余额(元) | 138,236,934.21 | 100,667,546.98 | 100,667,546.98 | 100,667,546.98 | 100,667,546.98 | 72,478,097.43 | 72,478,097.43 | 72,478,097.43 | 72,478,097.43 |
期末现金及现金等价物余额(元) | 140,605,931.76 | 138,236,934.21 | 202,944,468.08 | 126,419,783.53 | 116,613,200.61 | 100,667,546.98 | 89,909,959.56 | 127,643,205.79 | 144,358,114.14 |
补充资料: | |||||||||
净利润(元) | - | 80,871,062.07 | - | 46,327,632.07 | - | 116,101,897.84 | - | 57,447,639.37 | - |
资产减值准备(元) | - | -2,680,533.03 | - | 3,101,002.75 | - | 5,077,171.89 | - | 4,082,011.06 | - |
固定资产和投资性房地产折旧(元) | - | 16,401,646.47 | - | 8,097,012.55 | - | 20,863,436.56 | - | 10,951,843.55 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 16,401,646.47 | - | 8,097,012.55 | - | 20,863,436.56 | - | 10,951,843.55 | - |
无形资产摊销(元) | - | 3,934,714.92 | - | 1,947,341.21 | - | 3,774,034.37 | - | 1,858,276.16 | - |
长期待摊费用摊销(元) | - | 1,472,745.85 | - | 663,834.43 | - | 1,280,446.51 | - | 635,106.22 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | - | - | 17,101.56 | - | 17,101.56 | - |
固定资产报废损失(元) | - | 71,361.62 | - | 17,743.07 | - | 117,451.47 | - | 36,336.79 | - |
公允价值变动损失(元) | - | 17,244.12 | - | 10,650.78 | - | -507.18 | - | - | - |
财务费用(元) | - | 18,518,942.65 | - | 8,670,928.58 | - | 10,674,751.58 | - | 6,962,670.81 | - |
投资损失(元) | - | 707,206.84 | - | - | - | 396,107.58 | - | - | - |
递延所得税(元) | - | 1,741,082.88 | - | -1,086,842.97 | - | 5,442,062.52 | - | 397,915.00 | - |
其中:递延所得税资产减少(元) | - | 1,260,144.40 | - | -1,296,412.06 | - | -1,314,197.57 | - | -1,233,473.35 | - |
递延所得税负债增加(元) | - | 480,938.48 | - | 209,569.09 | - | 6,756,260.09 | - | 1,631,388.35 | - |
存货的减少(元) | - | -1,198,090.87 | - | 4,901,741.39 | - | -66,754,289.49 | - | -54,359,964.69 | - |
经营性应收项目的减少(元) | - | 6,997,797.81 | - | -69,428,088.84 | - | -20,177,167.27 | - | 5,175,234.74 | - |
经营性应付项目的增加(元) | - | -52,080,982.04 | - | -18,570,751.76 | - | -1,806,037.88 | - | 10,230,061.61 | - |
不涉及现金收支的投资和筹资活动金额其他项目(元) | - | 9,149,051.84 | - | - | - | - | - | - | - |
现金的期末余额(元) | - | 138,236,934.21 | - | 126,419,783.53 | - | 100,667,546.98 | - | 127,643,205.79 | - |
减:现金的期初余额(元) | - | 100,667,546.98 | - | 100,667,546.98 | - | 72,478,097.43 | - | 72,478,097.43 | - |
现金及现金等价物的净增加额(元) | - | 37,569,387.23 | - | 25,752,236.55 | - | 28,189,449.55 | - | 55,165,108.36 | - |
公告日期 | 2024-04-27 | 2024-04-12 | 2023-10-30 | 2023-08-29 | 2023-04-28 | 2023-03-28 | 2022-10-31 | 2022-08-30 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |