| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 167,531,018.68 | 935,066,294.60 | 705,145,055.78 | 482,870,212.69 | 227,013,588.78 | 1,264,253,298.41 | 932,422,514.04 | 631,585,544.10 | 265,710,582.63 |
| 收到的税费返还(元) | - | - | 685,447.65 | 15,527.66 | 7,259.74 | 351,558.83 | 435,529.98 | 435,529.98 | 32,022.47 |
| 收到其他与经营活动有关的现金(元) | 3,356,427.19 | 14,009,268.69 | 10,780,817.31 | 4,886,227.18 | 3,118,334.24 | 20,094,524.10 | 13,264,636.45 | 8,187,509.88 | 5,219,147.07 |
| 经营活动现金流入小计(元) | 170,887,445.87 | 949,075,563.29 | 716,611,320.74 | 487,771,967.53 | 230,139,182.76 | 1,284,699,381.34 | 946,122,680.47 | 640,208,583.96 | 270,961,752.17 |
| 购买商品、接受劳务支付的现金(元) | 99,724,300.46 | 567,845,734.30 | 404,561,445.26 | 308,341,025.47 | 154,795,011.90 | 883,959,071.08 | 635,784,848.54 | 380,345,318.65 | 210,770,146.26 |
| 支付给职工以及为职工支付的现金(元) | 23,191,159.77 | 109,398,417.08 | 86,278,975.86 | 59,080,252.94 | 31,738,188.55 | 130,194,117.19 | 99,984,874.25 | 74,832,893.98 | 36,624,646.42 |
| 支付的各项税费(元) | 9,991,809.14 | 54,667,555.29 | 45,706,771.89 | 32,484,151.71 | 16,750,822.31 | 49,978,089.59 | 40,081,565.73 | 22,037,531.24 | 10,176,782.64 |
| 支付其他与经营活动有关的现金(元) | 12,520,558.78 | 58,859,368.12 | 47,746,052.49 | 31,010,128.49 | 16,918,716.78 | 93,087,416.65 | 78,322,819.21 | 54,116,326.95 | 29,332,568.47 |
| 经营活动现金流出小计(元) | 145,427,828.15 | 790,771,074.79 | 584,293,245.50 | 430,915,558.61 | 220,202,739.54 | 1,157,218,694.51 | 854,174,107.73 | 531,332,070.82 | 286,904,143.79 |
| 经营活动产生的现金流量净额(元) | - | 158,304,488.50 | - | 56,856,408.92 | - | 127,480,686.83 | - | 108,876,513.14 | - |
| 二、投资活动产生的现金流量 | |||||||||
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 53,150.00 | 3,263,275.21 | 2,476,330.88 | 914,869.88 | 95,269.88 | 3,555,809.68 | 2,998,542.68 | 2,154,812.18 | 476,272.00 |
| 收到其他与投资活动有关的现金(元) | 577,103,736.52 | 737,044,212.12 | 506,386,171.02 | 285,712,292.49 | 85,232,711.66 | 372,123,486.30 | 336,361,760.74 | 225,937,986.77 | 86,256,959.38 |
| 投资活动现金流入小计(元) | 577,156,886.52 | 740,307,487.33 | 508,862,501.90 | 286,627,162.37 | 85,327,981.54 | 375,679,295.98 | 339,360,303.42 | 228,092,798.95 | 86,733,231.38 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 61,944,405.59 | 337,959,240.07 | 249,779,431.24 | 135,039,577.11 | 41,120,828.04 | 127,425,158.74 | 86,787,754.55 | 48,423,734.41 | 21,034,521.90 |
| 支付其他与投资活动有关的现金(元) | 1,070,103,360.44 | 735,000,000.00 | 505,000,000.00 | 285,000,000.00 | 84,863,592.82 | 346,000,000.00 | 310,000,000.00 | 200,000,000.00 | 70,000,000.00 |
| 投资活动现金流出小计(元) | 1,132,047,766.03 | 1,072,959,240.07 | 754,779,431.24 | 420,039,577.11 | 125,984,420.86 | 473,425,158.74 | 396,787,754.55 | 248,423,734.41 | 91,034,521.90 |
| 投资活动产生的现金流量净额(元) | -554,890,879.51 | -332,651,752.74 | -245,916,929.34 | -133,412,414.74 | -40,656,439.32 | -97,745,862.76 | -57,427,451.13 | -20,330,935.46 | -4,301,290.52 |
| 三、筹资活动产生的现金流量 | |||||||||
| 吸收投资收到的现金(元) | - | 12,352,147.21 | 12,352,147.21 | 11,181,663.92 | 1,597.65 | 19,765,526.64 | 15,833,646.66 | 15,833,646.66 | 562,860.09 |
| 取得借款收到的现金(元) | 37,000,000.00 | 563,316,981.13 | 220,000,000.00 | 110,000,000.00 | 35,000,000.00 | 102,979,622.02 | 77,979,622.02 | 48,085,037.21 | 20,000,000.00 |
| 收到其他与筹资活动有关的现金(元) | - | 500,000.00 | 500,000.00 | 500,000.00 | 400,000.00 | - | - | - | - |
| 筹资活动现金流入小计(元) | 37,000,000.00 | 576,169,128.34 | 232,852,147.21 | 121,681,663.92 | 35,401,597.65 | 122,745,148.66 | 93,813,268.68 | 63,918,683.87 | 20,562,860.09 |
| 偿还债务支付的现金(元) | - | 85,500,000.00 | 85,500,000.00 | 31,500,000.00 | 31,500,000.00 | 284,800,141.81 | 282,300,141.81 | 186,500,141.81 | 109,160,269.86 |
| 分配股利、利润或偿付利息支付的现金(元) | - | 21,903,565.98 | 21,903,565.98 | 21,752,024.31 | 524,993.03 | 27,666,319.19 | 27,128,553.25 | 25,772,996.93 | 2,770,379.83 |
| 支付其他与筹资活动有关的现金(元) | 668,706.05 | 3,167,175.68 | 2,341,433.90 | 1,647,720.72 | 956,265.37 | 4,345,188.82 | 3,177,507.04 | 2,304,012.22 | 756,464.21 |
| 筹资活动现金流出小计(元) | 668,706.05 | 110,570,741.66 | 109,744,999.88 | 54,899,745.03 | 32,981,258.40 | 316,811,649.82 | 312,606,202.10 | 214,577,150.96 | 112,687,113.90 |
| 筹资活动产生的现金流量净额(元) | 36,331,293.95 | 465,598,386.68 | 123,107,147.33 | 66,781,918.89 | 2,420,339.25 | -194,066,501.16 | -218,792,933.42 | -150,658,467.09 | -92,124,253.81 |
| 五、现金及现金等价物净增加额(元) | -493,099,967.84 | 291,251,122.44 | 9,508,293.23 | -9,774,086.93 | -28,299,656.85 | -164,331,677.09 | -184,271,811.81 | -62,112,889.41 | -112,367,935.95 |
| 加：期初现金及现金等价物余额(元) | 596,069,469.87 | 304,818,347.43 | 304,818,347.43 | 304,818,347.43 | 304,818,347.43 | 469,150,024.52 | 469,150,024.52 | 469,150,024.52 | 469,150,024.52 |
| 期末现金及现金等价物余额(元) | 102,969,502.03 | 596,069,469.87 | 314,326,640.66 | 295,044,260.50 | 276,518,690.58 | 304,818,347.43 | 284,878,212.71 | 407,037,135.11 | 356,782,088.57 |
| 补充资料： | |||||||||
| 净利润(元) | - | 85,513,842.98 | - | 51,233,624.25 | - | 89,945,884.14 | - | 37,696,641.78 | - |
| 资产减值准备(元) | - | -2,138,601.39 | - | -2,718,118.66 | - | -5,916,091.79 | - | -2,989,801.72 | - |
| 固定资产和投资性房地产折旧(元) | - | 27,653,214.70 | - | 14,316,863.23 | - | 31,672,911.13 | - | 16,754,325.01 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 27,653,214.70 | - | 14,316,863.23 | - | 31,672,911.13 | - | 16,754,325.01 | - |
| 无形资产摊销(元) | - | 2,098,414.72 | - | 1,045,560.40 | - | 2,007,543.01 | - | 990,078.18 | - |
| 长期待摊费用摊销(元) | - | 117,861.68 | - | 27,104.94 | - | 54,209.88 | - | 27,104.94 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | -620,018.45 | - | -76,223.83 | - | -305,532.56 | - | 185,898.63 | - |
| 固定资产报废损失(元) | - | 307,044.22 | - | 71,533.83 | - | 458,482.49 | - | 490,874.92 | - |
| 公允价值变动损失(元) | - | 85,636.17 | - | -6,590,908.23 | - | -7,416,656.97 | - | -2,527,418.75 | - |
| 财务费用(元) | - | 1,483,217.70 | - | -1,558,995.94 | - | 6,897,644.95 | - | 1,714,372.44 | - |
| 投资损失(元) | - | -1,928,502.01 | - | - | - | - | - | - | - |
| 递延所得税(元) | - | -1,394,815.75 | - | 505,589.16 | - | 4,118,344.40 | - | 2,781,528.09 | - |
| 其中：递延所得税资产减少(元) | - | -1,254,862.83 | - | -617,648.68 | - | 2,635,013.01 | - | 2,276,044.34 | - |
| 递延所得税负债增加(元) | - | -139,952.92 | - | 1,123,237.84 | - | 1,483,331.39 | - | 505,483.75 | - |
| 存货的减少(元) | - | 10,329,269.51 | - | 4,968,684.85 | - | 12,373,507.32 | - | 12,855,156.83 | - |
| 经营性应收项目的减少(元) | - | 209,106,314.11 | - | 92,155,393.45 | - | 376,289,031.62 | - | 254,370,849.05 | - |
| 经营性应付项目的增加(元) | - | -175,519,769.78 | - | -98,953,298.84 | - | -371,335,782.48 | - | -203,087,820.52 | - |
| 其他(元) | - | - | - | 684,712.72 | - | -14,944,542.89 | - | -11,984,662.53 | - |
| 现金的期末余额(元) | - | 596,069,469.87 | - | 295,044,260.50 | - | 304,818,347.43 | - | 407,037,135.11 | - |
| 减：现金的期初余额(元) | - | 304,818,347.43 | - | 304,818,347.43 | - | 469,150,024.52 | - | 469,150,024.52 | - |
| 现金及现金等价物的净增加额(元) | - | 291,251,122.44 | - | -9,774,086.93 | - | -164,331,677.09 | - | -62,112,889.41 | - |
| 公告日期 | 2024-04-25 | 2024-04-25 | 2023-10-31 | 2023-08-31 | 2023-04-29 | 2023-04-29 | 2022-10-31 | 2022-08-17 | 2022-04-29 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |