中矿资源 (002738.sz)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(中矿资源)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 5,824,161,921.484,186,721,709.521,824,265,008.635,900,151,186.963,807,820,035.562,493,461,919.901,085,346,367.29
 收到的税费返还(元) 10,092,463.3415,738,939.0529,747,467.5111,782,354.4512,780,287.852,738,429.021,415,659.14
 收到其他与经营活动有关的现金(元) 255,928,842.7894,758,257.4822,671,631.60160,728,016.5584,816,496.0918,107,901.608,879,368.30
 经营活动现金流入小计(元) 6,090,183,227.604,297,218,906.051,876,684,107.746,072,661,557.963,905,416,819.502,514,308,250.521,095,641,394.73
 购买商品、接受劳务支付的现金(元) 1,709,267,165.521,002,923,564.52799,531,925.112,678,562,436.381,762,771,121.721,175,901,515.02602,332,319.90
 支付给职工以及为职工支付的现金(元) 502,299,904.48345,818,254.11163,200,710.43427,707,106.61321,816,452.35221,105,894.26150,549,925.84
 支付的各项税费(元) 961,965,219.83765,349,517.46356,481,223.79693,848,459.25453,042,820.22227,623,519.1062,980,638.58
 支付其他与经营活动有关的现金(元) 283,372,351.28162,872,801.47117,952,074.17222,592,744.38236,727,190.64115,444,847.39116,180,348.68
 经营活动现金流出小计(元) 3,456,904,641.112,276,964,137.561,437,165,933.504,022,710,746.622,774,357,584.931,740,075,775.77932,043,233.00
 经营活动产生的现金流量净额(元) -2,020,254,768.49-2,049,950,811.34-774,232,474.75-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 504,100,000.00--280,498,989.62---
 取得投资收益收到的现金(元) 4,726,482.111,454,493.51-99,527,024.0795,567,481.96--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 661,718.6695,782.6653,000.0056,154,619.5953,911,070.4153,729,083.01679,103.50
 收到其他与投资活动有关的现金(元) ---9,629,893.54689,568,762.7555,995,889.7131,020,863.87
 投资活动现金流入小计(元) 509,488,200.771,550,276.1753,000.00445,810,526.82839,047,315.12109,724,972.7231,699,967.37
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,441,919,781.111,146,237,681.01177,897,025.03398,763,076.39209,422,820.44108,338,736.6552,891,000.14
 投资支付的现金(元) 753,277,125.64400,257,638.891,000,000.00486,805,343.4414,805,343.447,976,643.44591,733,990.29
 取得子公司及其他营业单位支付的现金净额(元) ---1,193,196,255.981,193,196,255.981,192,314,550.83-
 支付其他与投资活动有关的现金(元) 11,989.14--3,086,371.37682,586,371.3753,086,371.3734,086,371.37
 投资活动现金流出小计(元) 2,195,208,895.891,546,495,319.90178,897,025.032,081,851,047.182,100,010,791.231,361,716,302.29678,711,361.80
 投资活动产生的现金流量净额(元) -1,685,720,695.12-1,544,945,043.73-178,844,025.03-1,636,040,520.36-1,260,963,476.11-1,251,991,329.57-647,011,394.43
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 3,046,343,924.683,019,048,563.583,018,097,213.1883,852,592.0038,455,560.0038,455,560.0038,455,560.00
  其中:子公司吸收少数股东投资收到的现金(元) 27,295,361.10------
 取得借款收到的现金(元) 817,612,203.00749,942,040.00303,534,640.001,686,846,249.991,424,209,250.001,254,220,900.001,001,086,708.00
 收到其他与筹资活动有关的现金(元) 123,600,000.00123,600,000.00-----
 筹资活动现金流入小计(元) 3,987,556,127.683,892,590,603.583,321,631,853.181,770,698,841.991,462,664,810.001,292,676,460.001,039,542,268.00
 偿还债务支付的现金(元) 961,858,128.07556,611,176.98331,636,423.00993,127,023.09634,485,385.21260,670,647.7071,410,871.58
 分配股利、利润或偿付利息支付的现金(元) 563,248,438.97545,441,642.8718,410,266.9089,404,292.0573,802,267.1957,329,614.668,100,623.27
 支付其他与筹资活动有关的现金(元) 587,539,365.72339,286,422.792,420,015.8923,401,879.131,058,067.24374,584.00-
 筹资活动现金流出小计(元) 2,112,645,932.761,441,339,242.64352,466,705.791,105,933,194.27709,345,719.64318,374,846.3679,511,494.85
 筹资活动产生的现金流量净额(元) 1,874,910,194.922,451,251,360.942,969,165,147.39664,765,647.72753,319,090.36974,301,613.64960,030,773.15
四、汇率变动对现金及现金等价物的影响(元) -14,191,420.1718,354,851.94-19,894,424.5113,975,551.5126,530,534.017,512,086.18-3,277,361.45
五、现金及现金等价物净增加额(元) 2,808,276,666.122,944,915,937.643,209,944,872.091,092,651,490.21649,945,382.83504,054,845.00473,340,179.00
 加:期初现金及现金等价物余额(元) 2,235,859,434.052,235,859,434.052,235,859,434.051,143,207,943.841,143,207,943.841,143,207,943.841,143,207,943.84
 期末现金及现金等价物余额(元) 5,044,136,100.175,180,775,371.695,445,804,306.142,235,859,434.051,793,153,326.671,647,262,788.841,616,548,122.84
补充资料:
 净利润(元) -1,503,235,970.67-3,294,578,289.18-1,322,444,262.14-
 资产减值准备(元) -1,344,438.94--11,418,411.85-41,866,087.10-
 固定资产和投资性房地产折旧(元) -53,059,557.21-97,737,236.06-49,969,254.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -53,059,557.21-97,737,236.06-49,969,254.78-
 无形资产摊销(元) -9,871,339.35-33,082,858.48-1,591,094.89-
 长期待摊费用摊销(元) -2,252,118.55-11,286,916.57-1,779,438.95-
 处置固定资产、无形资产和其他长期资产的损失(元) --287,420.09--35,120,382.38--34,389,141.35-
 固定资产报废损失(元) ---430,562.54-255,044.61-
 公允价值变动损失(元) --1,023,888.89----3,230,500.00-
 财务费用(元) -42,287,128.37--29,503,630.96-27,847,953.00-
 投资损失(元) -5,628,483.24--78,105,926.90--77,691,517.71-
 递延所得税(元) -28,820,997.66-8,055,549.50-10,459,943.77-
  其中:递延所得税资产减少(元) -814,660.82-9,130,924.92--3,676,419.87-
 递延所得税负债增加(元) -28,006,336.84--1,075,375.42-14,136,363.64-
 存货的减少(元) -256,949,091.74--862,579,765.60--333,153,229.37-
 经营性应收项目的减少(元) -218,297,422.03--884,768,335.42--407,638,186.51-
 经营性应付项目的增加(元) --108,208,772.50-482,722,239.52-138,915,848.50-
 其他(元) -6,447,663.23-22,769,500.15-34,836,937.97-
 现金的期末余额(元) -5,180,775,371.69-2,235,859,434.05-1,647,262,788.84-
 减:现金的期初余额(元) -2,235,859,434.05-1,143,207,943.84-1,143,207,943.84-
 现金及现金等价物的净增加额(元) -2,944,915,937.64-1,092,651,490.21-504,054,845.00-
公告日期 2023-10-312023-08-222023-04-272023-04-272022-10-242022-08-242022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院