2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||
销售商品、提供劳务收到的现金(元) | 189,814,641.71 | 767,485,055.33 | 647,754,148.04 | 460,214,510.23 | 170,900,813.94 | 863,291,741.58 | 710,849,554.47 | 517,548,097.00 | 247,428,544.70 |
收到的税费返还(元) | 4,783,944.15 | 19,916,353.37 | 10,278,784.43 | 2,527,246.08 | 323,914.75 | 47,256,159.59 | 40,951,787.19 | 32,706,001.78 | 17,297,195.47 |
收到其他与经营活动有关的现金(元) | 2,325,651.59 | 11,421,397.93 | 14,706,017.56 | 12,189,303.94 | 6,870,307.45 | 17,874,366.43 | 8,127,252.97 | 1,428,348.03 | 212,474.18 |
经营活动现金流入小计(元) | 196,924,237.45 | 798,822,806.63 | 672,738,950.03 | 474,931,060.25 | 178,095,036.14 | 928,422,267.60 | 759,928,594.63 | 551,682,446.81 | 264,938,214.35 |
购买商品、接受劳务支付的现金(元) | 252,427,336.27 | 461,461,950.34 | 347,636,720.10 | 220,862,096.95 | 123,799,122.73 | 707,281,548.12 | 593,233,107.60 | 459,230,205.01 | 246,365,472.82 |
支付给职工以及为职工支付的现金(元) | 41,831,065.19 | 127,705,112.53 | 97,049,088.46 | 68,158,384.91 | 37,495,395.73 | 148,465,477.74 | 114,829,818.93 | 84,597,368.95 | 49,773,540.92 |
支付的各项税费(元) | 4,136,943.88 | 9,015,470.97 | 7,900,132.73 | 6,083,648.90 | 2,971,779.46 | 6,064,480.92 | 5,248,256.32 | 2,854,814.84 | 357,286.91 |
支付其他与经营活动有关的现金(元) | 18,136,705.98 | 88,906,525.20 | 38,529,362.58 | 22,023,700.46 | 7,357,616.16 | 51,429,064.22 | 37,825,838.48 | 21,207,066.92 | 9,544,455.98 |
经营活动现金流出小计(元) | 316,532,051.32 | 687,089,059.04 | 491,115,303.87 | 317,127,831.22 | 171,623,914.08 | 913,240,571.00 | 751,137,021.33 | 567,889,455.72 | 306,040,756.63 |
经营活动产生的现金流量净额(元) | - | 111,733,747.59 | - | 157,803,229.03 | - | 15,181,696.60 | - | -16,207,008.91 | - |
二、投资活动产生的现金流量 | |||||||||
收回投资收到的现金(元) | 110,000,000.00 | 508,550,000.00 | 190,350,000.00 | 80,350,000.00 | - | 423,333,217.77 | 210,627,431.68 | 73,500,000.00 | - |
取得投资收益收到的现金(元) | 1,072,500.00 | 9,759,716.52 | 5,365,000.00 | 2,950,000.00 | - | 6,995,976.63 | 3,811,259.05 | 1,048,483.44 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 299,069.00 | 226,343.54 | 135,389.52 | 89,177.31 | 40,793.63 | 405,928.75 | 698,127.08 | 464,149.30 | 249,995.55 |
收到其他与投资活动有关的现金(元) | - | 6,339,424.34 | 5,163,488.53 | 4,293,488.53 | 4,293,488.53 | 2,223,553.11 | - | - | - |
投资活动现金流入小计(元) | 111,371,569.00 | 524,875,484.40 | 201,013,878.05 | 87,682,665.84 | 4,334,282.16 | 432,958,676.26 | 215,136,817.81 | 75,012,632.74 | 249,995.55 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 2,487,079.50 | 18,738,948.21 | 14,716,825.46 | 9,014,836.92 | 3,094,956.34 | 27,199,263.07 | 19,716,848.31 | 11,332,929.81 | 6,082,536.67 |
投资支付的现金(元) | - | 548,824,500.00 | 288,200,000.00 | 178,824,500.00 | - | 415,000,000.00 | 226,000,000.00 | 40,000,000.00 | - |
支付其他与投资活动有关的现金(元) | - | 870,000.00 | 870,000.00 | 420,000.00 | 300,000.00 | 6,513,289.16 | - | - | - |
投资活动现金流出小计(元) | 2,487,079.50 | 568,433,448.21 | 303,786,825.46 | 188,259,336.92 | 3,394,956.34 | 448,712,552.23 | 245,716,848.31 | 51,332,929.81 | 6,082,536.67 |
投资活动产生的现金流量净额(元) | 108,884,489.50 | -43,557,963.81 | -102,772,947.41 | -100,576,671.08 | 939,325.82 | -15,753,875.97 | -30,580,030.50 | 23,679,702.93 | -5,832,541.12 |
三、筹资活动产生的现金流量 | |||||||||
取得借款收到的现金(元) | 3,746,321.47 | 151,428,011.12 | 136,233,790.72 | 88,915,685.20 | 66,632,834.12 | 177,051,448.82 | 115,887,918.04 | 56,852,484.10 | 47,474,217.22 |
筹资活动现金流入小计(元) | 3,746,321.47 | 151,428,011.12 | 136,233,790.72 | 88,915,685.20 | 66,632,834.12 | 177,051,448.82 | 115,887,918.04 | 56,852,484.10 | 47,474,217.22 |
偿还债务支付的现金(元) | 70,646,248.14 | 181,961,247.61 | 133,236,839.22 | 94,236,839.22 | 80,700,000.00 | 174,332,435.90 | 117,259,530.26 | 59,843,953.72 | 47,428,795.33 |
分配股利、利润或偿付利息支付的现金(元) | 693,618.40 | 6,779,876.74 | 4,901,585.74 | 3,370,993.63 | 1,714,232.29 | 4,928,143.90 | 3,521,541.64 | 2,342,112.86 | 1,739,800.45 |
支付其他与筹资活动有关的现金(元) | 741,689.09 | 9,360,744.10 | 4,390,012.67 | 2,553,986.77 | - | 6,094,034.57 | 3,825,612.37 | 1,344,615.15 | - |
筹资活动现金流出小计(元) | 72,081,555.63 | 198,101,868.45 | 142,528,437.63 | 100,161,819.62 | 82,414,232.29 | 185,354,614.37 | 124,606,684.27 | 63,530,681.73 | 49,168,595.78 |
筹资活动产生的现金流量净额(元) | -68,335,234.16 | -46,673,857.33 | -6,294,646.91 | -11,246,134.42 | -15,781,398.17 | -8,303,165.55 | -8,718,766.23 | -6,678,197.63 | -1,694,378.56 |
四、汇率变动对现金及现金等价物的影响(元) | 932,334.63 | -1,384,864.37 | -2,220,547.93 | -1,708,897.80 | -2,561,079.49 | -3,484,339.74 | 4,971,392.95 | 3,828,281.95 | 591,737.31 |
五、现金及现金等价物净增加额(元) | -78,126,223.90 | 20,117,062.08 | 70,335,503.91 | 44,271,525.73 | -10,932,029.78 | -12,359,684.66 | -25,535,830.48 | 4,622,778.34 | -48,037,724.65 |
加:期初现金及现金等价物余额(元) | 137,391,346.04 | 117,241,589.45 | 117,793,025.26 | 117,241,589.45 | 117,241,589.45 | 129,601,274.11 | 129,601,274.11 | 129,601,274.11 | 129,601,274.11 |
期末现金及现金等价物余额(元) | 59,265,122.14 | 137,358,651.53 | 188,128,529.17 | 161,513,115.18 | 106,309,559.67 | 117,241,589.45 | 104,065,443.63 | 134,224,052.45 | 81,563,549.46 |
补充资料: | |||||||||
净利润(元) | - | 593,665,286.55 | - | -3,131,325.08 | - | -410,002,913.57 | - | 20,276,626.55 | - |
资产减值准备(元) | - | 8,440,329.48 | - | - | - | 7,179,360.24 | - | - | - |
固定资产和投资性房地产折旧(元) | - | 23,577,373.84 | - | 10,931,219.38 | - | 22,857,623.61 | - | 11,696,724.39 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 23,577,373.84 | - | 10,931,219.38 | - | 22,857,623.61 | - | 11,696,724.39 | - |
无形资产摊销(元) | - | 1,999,375.14 | - | 928,529.00 | - | 1,810,119.64 | - | 895,851.67 | - |
长期待摊费用摊销(元) | - | 2,011,306.80 | - | 1,071,750.89 | - | 2,095,754.72 | - | 1,076,994.77 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 200,770.80 | - | 106,112.42 | - | -171,196.24 | - | 284,383.90 | - |
固定资产报废损失(元) | - | 164,008.57 | - | - | - | 64,646.11 | - | - | - |
公允价值变动损失(元) | - | 3,335,765.16 | - | - | - | -4,170,640.30 | - | 74,739.04 | - |
财务费用(元) | - | 11,307,782.71 | - | 7,836,986.50 | - | -270,127.21 | - | 550,359.80 | - |
投资损失(元) | - | -633,852,621.35 | - | -2,562,995.66 | - | -5,361,883.48 | - | -4,702,384.57 | - |
递延所得税(元) | - | 10,180,030.09 | - | 1,491,841.98 | - | -1,130,810.44 | - | -2,040,832.70 | - |
其中:递延所得税资产减少(元) | - | 10,109,431.86 | - | 1,113,432.38 | - | -2,312,772.77 | - | -2,040,832.70 | - |
递延所得税负债增加(元) | - | 70,598.23 | - | 378,409.60 | - | 1,181,962.33 | - | - | - |
存货的减少(元) | - | 44,507,175.80 | - | 65,261,194.74 | - | 102,094,567.41 | - | 80,290,936.11 | - |
经营性应收项目的减少(元) | - | 12,171,546.81 | - | 9,711,528.71 | - | -14,677,440.67 | - | -66,659,367.90 | - |
经营性应付项目的增加(元) | - | 33,721,441.58 | - | 63,145,501.26 | - | -108,730,882.85 | - | -67,537,149.84 | - |
其他(元) | - | - | - | - | - | 414,865,893.44 | - | - | - |
债务转为资本(元) | - | 319,913,571.46 | - | - | - | - | - | - | - |
不涉及现金收支的投资和筹资活动金额其他项目(元) | - | 589,058.64 | - | - | - | - | - | - | - |
现金的期末余额(元) | - | 137,358,651.53 | - | 161,513,115.18 | - | 117,241,589.45 | - | 134,224,052.45 | - |
减:现金的期初余额(元) | - | 117,241,589.45 | - | 117,241,589.45 | - | 129,601,274.11 | - | 129,601,274.11 | - |
现金及现金等价物的净增加额(元) | - | 20,117,062.08 | - | 44,271,525.73 | - | -12,359,684.66 | - | 4,622,778.34 | - |
公告日期 | 2024-04-30 | 2024-04-27 | 2023-10-31 | 2023-08-30 | 2023-04-29 | 2023-04-28 | 2022-10-29 | 2022-08-30 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 无法表示意见 | |||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |