雪祺电气 (001387.sz)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(雪祺电气)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市前上市前上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 496,841,371.492,004,452,373.631,362,517,242.25914,299,372.99355,480,351.64
 收到的税费返还(元) 20,761,923.1525,602,079.9717,688,381.709,597,807.806,915,175.69
 收到其他与经营活动有关的现金(元) 160,603.7813,271,194.856,899,065.713,686,517.5335,312.07
 经营活动现金流入小计(元) 517,763,898.422,043,325,648.451,387,104,689.66927,583,698.32362,430,839.40
 购买商品、接受劳务支付的现金(元) 428,556,727.601,539,978,100.071,011,979,178.19730,737,637.31305,136,009.59
 支付给职工以及为职工支付的现金(元) 48,080,216.66132,122,984.87101,342,059.4771,167,451.3140,328,493.93
 支付的各项税费(元) 7,345,559.2919,826,676.368,214,396.363,369,614.872,752,208.15
 支付其他与经营活动有关的现金(元) 27,615,768.33111,239,977.3078,500,869.4444,258,335.9716,362,257.93
 经营活动现金流出小计(元) 511,598,271.881,803,167,738.601,200,036,503.46849,533,039.46364,578,969.60
 经营活动产生的现金流量净额(元) -240,157,909.85187,068,186.2078,050,658.86-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 135,838.36182,648.40---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -458,891.3255,827.4355,827.43-
 收到其他与投资活动有关的现金(元) 2,483,063.982,070,145.101,094,685.09300,908.3799,028.75
 投资活动现金流入小计(元) 2,618,902.342,711,684.821,150,512.52356,735.8099,028.75
 购建固定资产、无形资产和其他长期资产支付的现金(元) 24,654,891.9858,701,787.5249,401,822.7828,321,293.6714,571,672.98
 投资支付的现金(元) 270,158,352.07762,939.59953,191.59884,009.10358,435.58
 投资活动现金流出小计(元) 294,813,244.0559,464,727.1150,355,014.3729,205,302.7714,930,108.56
 投资活动产生的现金流量净额(元) -292,194,341.71-56,753,042.29-49,204,501.85-28,848,566.97-14,831,079.81
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 525,842,200.00----
 取得借款收到的现金(元) -8,000,000.008,000,000.008,000,000.00-
 筹资活动现金流入小计(元) 525,842,200.008,000,000.008,000,000.008,000,000.00-
 偿还债务支付的现金(元) 8,000,000.0010,000,000.0010,000,000.00--
 分配股利、利润或偿付利息支付的现金(元) 47,600.00341,466.67272,711.11176,944.4787,500.00
 支付其他与筹资活动有关的现金(元) 61,531,713.1210,200,054.606,643,696.382,231,989.751,589,956.73
 筹资活动现金流出小计(元) 69,579,313.1220,541,521.2716,916,407.492,408,934.221,677,456.73
 筹资活动产生的现金流量净额(元) 456,262,886.88-12,541,521.27-8,916,407.495,591,065.78-1,677,456.73
四、汇率变动对现金及现金等价物的影响(元) 670,181.101,583,686.4352,867.68-20,678.95-1,490,643.44
五、现金及现金等价物净增加额(元) 170,904,352.81172,447,032.72129,000,144.5454,772,478.72-20,147,310.18
 加:期初现金及现金等价物余额(元) 232,684,211.1860,237,178.4660,237,178.4660,237,178.4660,237,178.46
 期末现金及现金等价物余额(元) 403,588,563.99232,684,211.18189,237,323.00115,009,657.1840,089,868.28
补充资料:
 净利润(元) -144,116,165.72100,102,451.1256,165,075.24-
 资产减值准备(元) -7,569,744.35712,664.65770,393.85-
 固定资产和投资性房地产折旧(元) -74,930,861.0955,477,353.9736,395,842.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -74,930,861.0955,477,353.97--
 无形资产摊销(元) -1,602,695.331,193,586.31794,531.98-
 处置固定资产、无形资产和其他长期资产的损失(元) -7,615.19---
 固定资产报废损失(元) -242,196.21-10,851.94-11,125.02-
 公允价值变动损失(元) --365,908.07-22,463.08144,370.99-
 财务费用(元) --3,071,011.44-708,177.8223,080.73-
 投资损失(元) -580,291.19953,191.59884,009.10-
 递延所得税(元) -922,061.731,742,368.18-1,386,580.13-
  其中:递延所得税资产减少(元) --1,463,357.48-2,533,100.14-2,425,048.18-
 递延所得税负债增加(元) -2,385,419.214,275,468.321,038,468.05-
 存货的减少(元) --12,191,140.23-19,670,850.189,317,774.44-
 经营性应收项目的减少(元) --69,902,168.03-98,942,165.39-112,868,366.20-
 经营性应付项目的增加(元) -91,893,452.45134,539,191.3577,869,319.74-
 现金的期末余额(元) -232,684,211.18189,237,323.00115,009,657.18-
 减:现金的期初余额(元) -60,237,178.4660,237,178.4660,237,178.46-
 现金及现金等价物的净增加额(元) -172,447,032.72129,000,144.5454,772,478.72-
公告日期 2024-04-252024-04-252023-12-222023-09-252024-04-25
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院