2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||
销售商品、提供劳务收到的现金(元) | 439,827,432.12 | 1,581,033,436.46 | 1,121,661,923.30 | 684,345,366.66 | 284,690,072.66 | 1,458,210,414.67 | 926,995,756.07 | 624,129,744.25 | 327,238,882.00 |
收到的税费返还(元) | 21,383,473.61 | 46,540,150.32 | 24,876,188.29 | 22,991,231.00 | 2,915,802.76 | 47,003,145.69 | 95,116,447.43 | 79,570,063.41 | 19,802,116.75 |
收到其他与经营活动有关的现金(元) | 13,932,526.15 | 22,702,673.59 | 58,241,348.04 | 24,380,766.50 | 38,277,078.26 | 22,784,965.81 | 186,010,056.99 | 74,037,028.95 | 15,930,296.17 |
经营活动现金流入小计(元) | 475,143,431.88 | 1,650,276,260.37 | 1,204,779,459.63 | 731,717,364.16 | 325,882,953.68 | 1,527,998,526.17 | 1,208,122,260.49 | 777,736,836.61 | 362,971,294.92 |
购买商品、接受劳务支付的现金(元) | 371,977,366.05 | 951,609,223.63 | 765,149,933.56 | 478,654,341.35 | 263,149,955.41 | 839,631,640.36 | 587,682,724.46 | 391,920,920.06 | 228,610,820.29 |
支付给职工以及为职工支付的现金(元) | 149,973,470.23 | 560,624,334.14 | 424,329,669.52 | 285,736,936.32 | 144,287,137.64 | 475,819,651.77 | 272,608,146.52 | 180,552,732.90 | 92,158,376.86 |
支付的各项税费(元) | 33,198,446.04 | 266,861,237.31 | 163,282,941.48 | 110,915,070.77 | 48,071,778.78 | 187,632,536.04 | 133,435,463.22 | 83,557,895.18 | 40,598,500.80 |
支付其他与经营活动有关的现金(元) | 16,168,881.06 | 117,195,444.41 | 109,602,435.24 | 40,647,388.26 | 22,921,017.59 | 81,384,817.95 | 316,608,298.22 | 137,154,604.85 | 29,624,390.35 |
经营活动现金流出小计(元) | 571,318,163.38 | 1,896,290,239.49 | 1,462,364,979.80 | 915,953,736.70 | 478,429,889.42 | 1,584,468,646.12 | 1,310,334,632.42 | 793,186,152.99 | 390,992,088.30 |
经营活动产生的现金流量净额(元) | - | -246,013,979.12 | - | -184,236,372.54 | - | -56,470,119.95 | - | -15,449,316.38 | - |
二、投资活动产生的现金流量 | |||||||||
取得投资收益收到的现金(元) | - | - | - | - | - | - | - | - | 57,016.80 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 9,872,098.00 | 21,720,423.19 | 1,123,169.84 | 5,274,343.77 | 182,768.94 | 18,024,748.11 | 1,455,180.76 | 453,303.26 | 374,775.54 |
收到其他与投资活动有关的现金(元) | - | 3,500,000.00 | 6,851,505.55 | 3,500,000.00 | 2,800,000.00 | 197,278,712.28 | 159,278,712.28 | 159,127,376.81 | - |
投资活动现金流入小计(元) | 9,872,098.00 | 25,220,423.19 | 7,974,675.39 | 8,774,343.77 | 2,982,768.94 | 215,303,460.39 | 160,733,893.04 | 159,580,680.07 | 431,792.34 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 23,535,886.04 | 161,074,126.30 | 151,188,072.67 | 83,480,932.61 | 16,264,716.05 | 146,092,306.02 | 68,726,615.85 | 46,323,064.35 | 10,575,619.96 |
支付其他与投资活动有关的现金(元) | - | - | 3,246,035.45 | - | - | 203,478,546.00 | 159,000,000.00 | 159,000,000.00 | - |
投资活动现金流出小计(元) | 23,535,886.04 | 161,074,126.30 | 154,434,108.12 | 83,480,932.61 | 16,264,716.05 | 349,570,852.02 | 227,726,615.85 | 205,323,064.35 | 10,575,619.96 |
投资活动产生的现金流量净额(元) | -13,663,788.04 | -135,853,703.11 | -146,459,432.73 | -74,706,588.84 | -13,281,947.11 | -134,267,391.63 | -66,992,722.81 | -45,742,384.28 | -10,143,827.62 |
三、筹资活动产生的现金流量 | |||||||||
吸收投资收到的现金(元) | - | 1,084,332,859.97 | - | - | - | 65,000,000.00 | - | - | - |
其中:子公司吸收少数股东投资收到的现金(元) | - | 300,000.00 | - | - | - | 65,000,000.00 | - | - | - |
取得借款收到的现金(元) | 199,681,792.99 | 3,457,352,420.99 | 2,908,866,077.07 | 2,599,695,523.84 | 218,559,288.48 | 842,414,866.10 | 773,131,074.16 | 554,901,578.74 | 49,975,029.61 |
筹资活动现金流入小计(元) | 199,681,792.99 | 4,541,685,280.96 | 2,908,866,077.07 | 2,599,695,523.84 | 218,559,288.48 | 907,414,866.10 | 773,131,074.16 | 554,901,578.74 | 49,975,029.61 |
偿还债务支付的现金(元) | 93,458,241.47 | 3,248,840,760.19 | 2,321,592,136.97 | 2,139,550,032.54 | 38,217,001.31 | 570,882,865.62 | 455,384,716.04 | 365,723,274.50 | 20,211,527.33 |
分配股利、利润或偿付利息支付的现金(元) | 17,625,818.07 | 181,684,715.10 | 135,904,614.72 | 136,903,688.00 | 9,704,468.45 | 156,465,139.16 | 155,324,823.27 | 118,518,826.26 | 18,828,672.64 |
支付其他与筹资活动有关的现金(元) | 8,831,875.21 | 240,753,735.10 | 30,900,290.11 | 19,984,351.54 | 7,338,717.58 | 25,709,873.45 | 24,208,775.62 | 17,132,317.70 | 9,485,642.37 |
筹资活动现金流出小计(元) | 119,915,934.75 | 3,671,279,210.39 | 2,488,397,041.80 | 2,296,438,072.08 | 55,260,187.34 | 753,057,878.23 | 634,918,314.93 | 501,374,418.46 | 48,525,842.34 |
筹资活动产生的现金流量净额(元) | 79,765,858.24 | 870,406,070.57 | 420,469,035.27 | 303,257,451.76 | 163,299,101.14 | 154,356,987.87 | 138,212,759.23 | 53,527,160.28 | 1,449,187.27 |
四、汇率变动对现金及现金等价物的影响(元) | -9,959,417.44 | -52,521,691.12 | -1,373,538.79 | -23,894,991.30 | 8,282,645.86 | -30,694,061.64 | -2,074,352.75 | -1,872,034.93 | -431,814.35 |
五、现金及现金等价物净增加额(元) | -40,032,078.74 | 436,016,697.22 | 15,050,543.58 | 20,419,499.08 | 5,752,864.15 | -67,074,585.35 | -33,066,688.26 | -9,536,575.31 | -37,147,248.08 |
加:期初现金及现金等价物余额(元) | 478,061,303.77 | 42,044,606.55 | 42,044,606.55 | 42,044,606.55 | 42,044,606.55 | 109,119,191.90 | 109,119,191.90 | 109,119,191.90 | 109,119,192.80 |
期末现金及现金等价物余额(元) | 438,029,225.03 | 478,061,303.77 | 57,095,150.13 | 62,464,105.63 | 47,797,470.70 | 42,044,606.55 | 76,052,503.64 | 99,582,616.59 | 71,971,944.72 |
补充资料: | |||||||||
净利润(元) | - | -262,683,905.68 | - | -162,921,514.51 | - | -803,179,620.61 | - | -184,907,324.89 | - |
资产减值准备(元) | - | 8,874,476.78 | - | 5,383,732.72 | - | 305,545,385.82 | - | 176,338.68 | - |
固定资产和投资性房地产折旧(元) | - | 90,085,516.80 | - | 40,815,232.02 | - | 82,435,324.56 | - | 46,830,340.75 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 90,085,516.80 | - | 40,815,232.02 | - | 82,435,324.56 | - | 46,830,340.75 | - |
无形资产摊销(元) | - | 25,818,006.72 | - | 10,230,722.58 | - | 14,592,207.52 | - | 8,596,777.55 | - |
长期待摊费用摊销(元) | - | 14,253,475.43 | - | 899,131.66 | - | 3,548,779.03 | - | 2,203,479.23 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -553,373.85 | - | 80,908.61 | - | -318,542.25 | - | 157,895.86 | - |
财务费用(元) | - | 185,704,496.69 | - | 60,377,826.09 | - | 244,159,580.89 | - | 81,891,021.04 | - |
投资损失(元) | - | 958,736.69 | - | 393,302.87 | - | 76,723,309.45 | - | 309,954.40 | - |
递延所得税(元) | - | -24,696,446.35 | - | -10,867,509.76 | - | 25,584,535.68 | - | 2,717,720.69 | - |
其中:递延所得税资产减少(元) | - | -30,696,704.43 | - | -5,235,638.84 | - | 25,584,535.68 | - | 2,717,720.69 | - |
递延所得税负债增加(元) | - | 6,000,258.08 | - | -5,631,870.92 | - | - | - | - | - |
存货的减少(元) | - | -99,408,068.44 | - | -59,049,932.92 | - | -94,491,032.87 | - | -14,119,855.63 | - |
经营性应收项目的减少(元) | - | -181,038,307.80 | - | -166,068,242.75 | - | 47,425,482.37 | - | -72,825,164.38 | - |
经营性应付项目的增加(元) | - | -33,637,562.30 | - | 80,820,377.00 | - | 15,136,191.36 | - | 100,162,263.28 | - |
融资租入固定资产(元) | - | 48,968,556.86 | - | 18,840,351.54 | - | 32,312,573.82 | - | - | - |
现金的期末余额(元) | - | 478,061,303.77 | - | 62,464,105.63 | - | 42,044,606.55 | - | 99,582,616.59 | - |
减:现金的期初余额(元) | - | 42,044,606.55 | - | 42,044,606.55 | - | 109,119,191.90 | - | 109,119,191.90 | - |
现金及现金等价物的净增加额(元) | - | 436,016,697.22 | - | 20,419,499.08 | - | -67,074,585.35 | - | -9,536,575.31 | - |
公告日期 | 2024-04-25 | 2024-03-20 | 2023-10-31 | 2023-08-30 | 2023-04-29 | 2023-03-22 | 2022-10-29 | 2022-08-27 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 带强调事项段的无保留意见 | |||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |