| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 3,223,821,997.58 | 14,941,153,434.31 | 8,628,011,332.86 | 5,454,515,287.66 | 2,843,426,472.57 | 15,667,479,553.91 | 11,323,956,955.22 | 7,766,382,398.32 | 3,947,514,510.19 |
| 收到的税费返还(元) | 36,872,466.91 | 150,111,644.19 | 109,077,116.43 | 63,117,730.73 | 30,420,732.29 | 421,856,103.07 | 379,518,101.07 | 279,221,848.57 | 101,659,155.12 |
| 收到其他与经营活动有关的现金(元) | 133,112,309.36 | 579,822,533.51 | 444,402,346.97 | 376,217,113.46 | 125,178,930.76 | 662,460,716.32 | 350,182,200.59 | 308,715,720.27 | 99,353,866.49 |
| 经营活动现金流入小计(元) | 3,393,806,773.85 | 15,671,087,612.01 | 9,181,490,796.26 | 5,893,850,131.85 | 2,999,026,135.62 | 16,751,796,373.30 | 12,053,657,256.88 | 8,354,319,967.16 | 4,148,527,531.80 |
| 购买商品、接受劳务支付的现金(元) | 3,354,683,345.27 | 10,803,096,821.59 | 6,484,110,970.44 | 4,119,394,446.50 | 2,013,794,188.96 | 12,875,608,731.85 | 10,843,000,579.04 | 8,047,853,358.75 | 4,781,409,060.08 |
| 支付给职工以及为职工支付的现金(元) | 732,710,800.77 | 2,788,210,262.32 | 2,051,729,314.82 | 1,426,764,862.08 | 791,736,637.57 | 2,876,327,831.86 | 2,122,299,290.94 | 1,495,004,703.60 | 826,617,497.51 |
| 支付的各项税费(元) | 181,782,327.05 | 548,001,795.86 | 392,699,101.49 | 305,617,751.48 | 180,427,371.69 | 462,269,562.08 | 375,081,682.35 | 254,219,556.47 | 153,097,328.91 |
| 支付其他与经营活动有关的现金(元) | 220,392,783.12 | 1,094,654,654.42 | 962,499,593.94 | 656,125,625.43 | 305,870,447.61 | 939,229,474.42 | 673,179,266.05 | 414,603,488.15 | 269,338,546.44 |
| 经营活动现金流出小计(元) | 4,489,569,256.21 | 15,233,963,534.19 | 9,891,038,980.69 | 6,507,902,685.49 | 3,291,828,645.83 | 17,153,435,600.21 | 14,013,560,818.38 | 10,211,681,106.97 | 6,030,462,432.94 |
| 经营活动产生的现金流量净额(元) | - | 437,124,077.82 | - | -614,052,553.64 | - | -401,639,226.91 | - | -1,857,361,139.81 | - |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | 2,130,757,150.00 | 6,621,359,348.00 | 5,822,890,000.00 | 3,768,880,000.00 | 2,608,880,000.00 | 3,258,218,388.44 | 2,708,218,388.44 | 2,063,218,388.44 | 1,513,680,000.00 |
| 取得投资收益收到的现金(元) | 4,193,847.17 | 37,325,042.46 | 30,659,893.14 | 16,766,690.56 | 11,073,183.71 | 30,304,631.52 | 31,347,070.68 | 15,053,517.30 | 5,524,103.81 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 2,556,988.01 | 861,428.87 | 461,989.60 | 1,772.16 | 108,541.70 | 20,423,443.38 | 20,272,095.79 | 20,355,445.11 | 19,946,300.00 |
| 投资活动现金流入小计(元) | 2,137,507,985.18 | 6,659,545,819.33 | 5,854,011,882.74 | 3,785,648,462.72 | 2,620,061,725.41 | 3,308,946,463.34 | 2,759,837,554.91 | 2,098,627,350.85 | 1,539,150,403.81 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 116,109,693.11 | 834,671,486.14 | 640,133,653.67 | 512,712,824.71 | 261,175,817.68 | 1,036,964,453.38 | 650,384,116.73 | 487,327,236.41 | 303,657,207.96 |
| 投资支付的现金(元) | 1,200,000,000.00 | 6,593,800,000.00 | 4,363,799,983.44 | 2,519,800,000.00 | 1,329,800,000.00 | 4,076,010,000.00 | 2,597,010,000.00 | 1,889,000,000.00 | 815,000,000.00 |
| 支付其他与投资活动有关的现金(元) | - | - | - | - | 95,790,000.00 | - | - | - | - |
| 投资活动现金流出小计(元) | 1,316,109,693.11 | 7,428,471,486.14 | 5,003,933,637.11 | 3,032,512,824.71 | 1,686,765,817.68 | 5,112,974,453.38 | 3,247,394,116.73 | 2,376,327,236.41 | 1,118,657,207.96 |
| 投资活动产生的现金流量净额(元) | 821,398,292.07 | -768,925,666.81 | 850,078,245.63 | 753,135,638.01 | 933,295,907.73 | -1,804,027,990.04 | -487,556,561.82 | -277,699,885.56 | 420,493,195.85 |
| 三、筹资活动产生的现金流量 | |||||||||
| 吸收投资收到的现金(元) | - | 16.56 | - | - | - | 4,039,368,670.04 | 4,035,838,799.26 | 3,979,488,799.26 | 3,979,488,799.26 |
| 其中：子公司吸收少数股东投资收到的现金(元) | - | - | - | - | - | 57,650,000.00 | 57,650,000.00 | 1,300,000.00 | 1,300,000.00 |
| 取得借款收到的现金(元) | 3,445,950,000.00 | 7,683,371,995.40 | 6,812,305,195.40 | 6,352,938,192.00 | 5,360,000,000.00 | 7,597,132,787.21 | 7,153,803,806.31 | 4,764,803,806.31 | 2,801,933,825.41 |
| 收到其他与筹资活动有关的现金(元) | 45,290,392.38 | 225,805,811.92 | 126,940,736.18 | 79,352,782.14 | 43,292,246.87 | 217,774,611.12 | 171,246,092.63 | 106,541,375.20 | 38,014,214.05 |
| 筹资活动现金流入小计(元) | 3,491,240,392.38 | 7,909,177,823.88 | 6,939,245,931.58 | 6,432,290,974.14 | 5,403,292,246.87 | 11,854,276,068.37 | 11,360,888,698.20 | 8,850,833,980.77 | 6,819,436,838.72 |
| 偿还债务支付的现金(元) | 3,181,940,000.00 | 7,123,507,474.78 | 6,585,989,661.85 | 6,272,559,780.46 | 5,783,271,542.70 | 8,290,971,837.69 | 8,033,510,935.69 | 5,556,794,500.03 | 3,576,078,602.08 |
| 分配股利、利润或偿付利息支付的现金(元) | 71,006,374.20 | 422,014,255.36 | 332,774,320.13 | 176,911,276.41 | 114,842,773.06 | 494,080,508.42 | 428,099,899.44 | 206,221,278.35 | 124,631,510.22 |
| 其中：子公司支付给少数股东的股利、利润(元) | - | 87,169,375.57 | 80,852,359.57 | 2,087,971.13 | - | 32,114,848.40 | 22,807,901.89 | 15,939,438.14 | - |
| 支付其他与筹资活动有关的现金(元) | 145,848,646.64 | 242,193,242.64 | 171,121,099.61 | 104,222,911.39 | 52,850,175.37 | 255,947,386.58 | 203,520,418.08 | 130,692,124.98 | 78,363,394.13 |
| 筹资活动现金流出小计(元) | 3,398,795,020.84 | 7,787,714,972.78 | 7,089,885,081.59 | 6,553,693,968.26 | 5,950,964,491.13 | 9,040,999,732.69 | 8,665,131,253.21 | 5,893,707,903.36 | 3,779,073,506.43 |
| 筹资活动产生的现金流量净额(元) | 92,445,371.54 | 121,462,851.10 | -150,639,150.01 | -121,402,994.12 | -547,672,244.26 | 2,813,276,335.68 | 2,695,757,444.99 | 2,957,126,077.41 | 3,040,363,332.29 |
| 四、汇率变动对现金及现金等价物的影响(元) | 2,462,170.34 | 4,163,391.45 | 5,426,101.42 | 9,054,458.32 | -3,020,055.61 | 24,281,661.54 | 24,310,895.95 | 13,864,244.87 | -1,981,581.43 |
| 五、现金及现金等价物净增加额(元) | -179,456,648.41 | -206,175,346.44 | -4,682,987.39 | 26,734,548.57 | 89,801,097.65 | 631,890,780.27 | 272,608,217.62 | 835,929,296.91 | 1,576,940,045.57 |
| 加：期初现金及现金等价物余额(元) | 4,061,854,113.00 | 4,268,029,459.44 | 4,268,029,459.44 | 4,268,029,459.44 | 4,268,029,459.44 | 3,636,138,679.17 | 3,636,138,679.17 | 3,636,138,679.17 | 3,636,138,679.17 |
| 期末现金及现金等价物余额(元) | 3,882,397,464.59 | 4,061,854,113.00 | 4,263,346,472.05 | 4,294,764,008.01 | 4,357,830,557.09 | 4,268,029,459.44 | 3,908,746,896.79 | 4,472,067,976.08 | 5,213,078,724.74 |
| 补充资料： | |||||||||
| 净利润(元) | - | -872,218,805.73 | - | -593,832,308.18 | - | 226,275,881.98 | - | -256,978,647.30 | - |
| 资产减值准备(元) | - | 730,864,867.27 | - | 34,288,584.06 | - | 221,245,788.62 | - | 82,470,526.50 | - |
| 固定资产和投资性房地产折旧(元) | - | 417,547,154.63 | - | 202,000,828.97 | - | 408,895,156.14 | - | 194,340,321.25 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 417,547,154.63 | - | 202,000,828.97 | - | 408,895,156.14 | - | 194,340,321.25 | - |
| 无形资产摊销(元) | - | 86,201,252.52 | - | 39,379,373.79 | - | 67,852,462.94 | - | 32,238,782.57 | - |
| 长期待摊费用摊销(元) | - | 58,308,062.21 | - | 27,777,013.03 | - | 43,368,075.60 | - | 17,504,748.41 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 875,014.78 | - | 911,562.64 | - | -5,084,963.70 | - | 411,023.91 | - |
| 固定资产报废损失(元) | - | 3,665,566.86 | - | 239,474.47 | - | 24,640,436.75 | - | 378,135.41 | - |
| 公允价值变动损失(元) | - | -36,506,061.90 | - | -17,224,277.08 | - | 34,480,960.83 | - | 43,977,112.17 | - |
| 财务费用(元) | - | 266,445,318.65 | - | 132,786,973.94 | - | 292,526,028.54 | - | 153,044,120.92 | - |
| 投资损失(元) | - | -20,097,490.20 | - | 112,313,649.84 | - | -64,459,546.69 | - | -8,936,182.32 | - |
| 递延所得税(元) | - | -75,420,340.26 | - | -12,393,084.01 | - | -82,362,617.35 | - | -68,690,023.68 | - |
| 其中：递延所得税资产减少(元) | - | -81,358,497.71 | - | -15,511,684.27 | - | -61,089,567.44 | - | -61,997,647.65 | - |
| 递延所得税负债增加(元) | - | 5,938,157.45 | - | 3,118,600.26 | - | -21,273,049.91 | - | -6,692,376.03 | - |
| 存货的减少(元) | - | 168,650,871.20 | - | -267,789,936.30 | - | 102,704,819.87 | - | -1,043,215,955.58 | - |
| 经营性应收项目的减少(元) | - | -1,138,752,457.54 | - | 200,051,486.65 | - | 265,459,607.08 | - | -188,695,611.89 | - |
| 经营性应付项目的增加(元) | - | 610,527,430.53 | - | -534,379,440.84 | - | -2,169,530,801.55 | - | -869,527,552.52 | - |
| 现金的期末余额(元) | - | 4,061,854,113.00 | - | 4,294,764,008.01 | - | 4,268,029,459.44 | - | 4,472,067,976.08 | - |
| 减：现金的期初余额(元) | - | 4,268,029,459.44 | - | 4,268,029,459.44 | - | 3,636,138,679.17 | - | 3,636,138,679.17 | - |
| 现金及现金等价物的净增加额(元) | - | -206,175,346.44 | - | 26,734,548.57 | - | 631,890,780.27 | - | 835,929,296.91 | - |
| 公告日期 | 2024-04-30 | 2024-04-30 | 2023-10-28 | 2023-08-26 | 2023-04-29 | 2023-04-29 | 2022-10-29 | 2022-08-31 | 2022-04-30 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |