2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 559,135,240.10 | 1,839,693,991.01 | 1,468,671,586.85 | 821,183,243.66 | 517,715,144.10 | 1,658,439,448.90 | 1,398,434,300.58 | 714,538,625.74 | 462,352,413.02 |
营业收入(元) | 559,135,240.10 | 1,839,693,991.01 | 1,468,671,586.85 | 821,183,243.66 | 517,715,144.10 | 1,658,439,448.90 | 1,398,434,300.58 | 714,538,625.74 | 462,352,413.02 |
二、营业总成本(元) | 438,803,109.94 | 1,572,357,264.80 | 1,143,761,413.18 | 675,179,218.59 | 384,243,949.15 | 1,431,730,116.55 | 1,118,262,669.00 | 616,258,644.81 | 351,874,722.99 |
营业成本(元) | 324,903,087.38 | 1,100,846,117.61 | 859,998,357.93 | 479,858,457.19 | 276,301,419.03 | 1,005,632,734.02 | 838,444,008.17 | 422,138,129.26 | 257,175,514.64 |
营业税金及附加(元) | 717,271.53 | 8,090,065.92 | 4,323,877.82 | 3,631,708.02 | 766,753.32 | 4,904,340.17 | 3,157,950.77 | 2,882,010.46 | 826,106.06 |
销售费用(元) | 50,776,319.95 | 201,532,128.45 | 133,119,820.98 | 88,063,974.01 | 57,381,554.63 | 184,786,545.90 | 145,149,079.78 | 88,864,406.63 | 53,253,405.09 |
管理费用(元) | 67,283,200.95 | 282,479,871.90 | 165,766,174.74 | 114,935,479.65 | 54,482,827.23 | 265,598,584.13 | 154,661,461.23 | 114,491,663.11 | 47,312,577.18 |
财务费用(元) | -4,876,769.87 | -20,590,919.08 | -19,446,818.29 | -11,310,400.28 | -4,688,605.06 | -29,192,087.67 | -23,149,830.95 | -12,117,564.65 | -6,692,879.98 |
其中:利息费用(元) | - | 30,859.36 | 22,219.59 | 16,550.26 | 3,685.27 | 32,521.42 | -110,966.60 | 10,644.40 | 5,322.20 |
其中:利息收入(元) | 5,120,676.10 | 21,804,483.38 | 19,772,168.07 | 11,917,734.85 | 4,933,658.59 | 30,058,283.76 | 19,318,656.91 | 12,271,165.95 | 6,869,835.15 |
三、其他经营收益 | |||||||||
加:公允价值变动收益(元) | 3,511,586.60 | 8,880,650.69 | -2,709,381.61 | -2,109,666.78 | 4,483,902.00 | 8,851,253.30 | 3,236,301.37 | 1,553,424.66 | - |
加:投资收益(元) | 13,210,356.16 | 12,069,235.64 | 13,868,363.30 | 12,721,461.87 | 1,261,911.65 | 3,454,488.88 | - | - | - |
资产处置收益(元) | - | 3,487,042.02 | 97,303.09 | 97,303.09 | - | -14,798.98 | - | 5,857.28 | - |
资产减值损失(元) | -600,789.56 | -4,689,701.15 | -8,426,860.16 | -8,054,177.29 | - | -719,740.61 | -16,537,076.75 | 147,805.74 | -108,908.94 |
信用减值损失(元) | -3,963,169.50 | -2,254,862.04 | -14,615,524.77 | -4,771,235.97 | - | -13,656,413.71 | -3,040,820.85 | -5,940,237.98 | 98,071.91 |
其他收益(元) | 3,432,812.02 | 31,073,837.24 | 16,414,224.99 | 12,555,643.86 | 3,107,428.37 | 32,176,913.11 | 18,376,779.98 | 16,288,167.98 | 2,697,301.89 |
四、营业利润(元) | 135,922,925.88 | 315,902,928.61 | 329,538,298.51 | 156,443,353.85 | 142,324,436.97 | 256,801,034.34 | 282,206,815.33 | 110,334,998.61 | 113,164,154.89 |
加:营业外收入(元) | 428,587.81 | 590,429.53 | 1,136,717.28 | 90,153.59 | 222,423.51 | 14,112,872.41 | 14,748,489.59 | 14,112,942.51 | 283,724.51 |
减:营业外支出(元) | 232,592.67 | 810,804.19 | 608,273.55 | 240,281.27 | 187,931.99 | 2,863,037.87 | 773,151.36 | 712,348.90 | 618,842.87 |
五、利润总额(元) | 136,118,921.02 | 315,682,553.95 | 330,066,742.24 | 156,293,226.17 | 142,358,928.49 | 268,050,868.88 | 296,182,153.56 | 123,735,592.22 | 112,829,036.53 |
减:所得税费用(元) | 7,918,369.61 | 345,125.67 | 6,989.54 | 8,176.22 | - | 24,763.71 | 600.75 | 7,263.34 | 3.25 |
六、净利润(元) | 128,200,551.41 | 315,337,428.28 | 330,059,752.70 | 156,285,049.95 | 142,358,928.49 | 268,026,105.17 | 296,181,552.81 | 123,728,328.88 | 112,829,033.28 |
(一)按经营持续性分类 | |||||||||
持续经营净利润(元) | 128,200,551.41 | 315,337,428.28 | 330,059,752.70 | 156,285,049.95 | 142,358,928.49 | 268,026,105.17 | 296,181,552.81 | 123,728,328.88 | 112,829,033.28 |
(二)按所有权归属分类 | |||||||||
归属于母公司股东的净利润(元) | 128,015,033.06 | 314,820,341.88 | 329,375,619.20 | 155,846,232.04 | 141,934,616.32 | 267,820,348.98 | 295,975,796.62 | 123,522,572.69 | 112,885,090.96 |
少数股东损益(元) | 185,518.35 | 517,086.40 | 684,133.50 | 438,817.91 | 424,312.17 | 205,756.19 | 205,756.19 | 205,756.19 | -56,057.68 |
扣除非经常性损益后的净利润(元) | 112,167,479.88 | 259,531,894.71 | 301,087,805.75 | 132,731,653.83 | 138,836,265.66 | 212,075,676.45 | 260,389,663.96 | 92,279,816.87 | 109,904,064.56 |
七、每股收益 | |||||||||
一、基本每股收益(元) | 0.36 | 0.89 | 0.93 | 0.44 | 0.40 | 0.76 | 0.84 | 0.35 | 0.32 |
二、稀释每股收益(元) | 0.36 | - | - | - | 0.40 | - | - | - | 0.32 |
八、其他综合收益(元) | -25,332.17 | 290,762.90 | -388,750.14 | 150,410.98 | - | 134,300.95 | -190,014.56 | -190,014.56 | - |
归属于母公司股东的其他综合收益(元) | -25,332.17 | 290,762.90 | -388,750.14 | 150,410.98 | - | 134,300.95 | -190,014.56 | -190,014.56 | - |
九、综合收益总额(元) | 128,175,219.24 | 315,628,191.18 | 329,671,002.56 | 156,435,460.93 | 142,358,928.49 | 268,160,406.12 | 295,991,538.25 | 123,538,314.32 | 112,829,033.28 |
归属于母公司所有者的综合收益总额(元) | 127,989,700.89 | 315,111,104.78 | 328,986,869.06 | 155,996,643.02 | 141,934,616.32 | 267,954,649.93 | 295,785,782.06 | 123,332,558.13 | 112,885,090.96 |
归属于少数股东的综合收益总额(元) | 185,518.35 | 517,086.40 | 684,133.50 | 438,817.91 | 424,312.17 | 205,756.19 | 205,756.19 | 205,756.19 | -56,057.68 |
公告日期 | 2024-04-26 | 2024-04-10 | 2023-10-27 | 2023-08-23 | 2023-04-21 | 2023-04-21 | 2022-10-28 | 2022-08-12 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |