海南橡胶 (601118.sh)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

利润表(海南橡胶)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、营业总收入(元) 24,839,810,213.1814,595,345,199.865,855,813,861.6515,371,271,093.6210,447,928,667.426,421,171,437.983,240,139,934.12
 营业收入(元) 24,839,810,213.1814,595,345,199.865,855,813,861.6515,371,271,093.6210,447,928,667.426,421,171,437.983,240,139,934.12
二、营业总成本(元) 25,945,723,885.8415,251,324,527.316,075,114,450.3716,289,807,369.8711,049,599,065.906,651,657,489.513,339,121,892.22
 营业成本(元) 24,256,256,832.7514,190,871,552.135,619,052,698.7115,038,018,950.6710,165,414,332.756,094,038,284.843,070,600,876.99
 研发费用(元) 26,555,119.1821,376,952.668,679,249.5925,055,358.5430,052,962.5921,664,034.378,693,698.03
 营业税金及附加(元) 72,504,920.4644,609,600.2618,500,494.0926,603,670.8918,162,306.7611,789,323.025,980,442.85
 销售费用(元) 180,621,210.15128,114,518.4250,331,180.29191,363,313.37149,129,060.8993,654,322.2850,308,170.92
 管理费用(元) 907,182,606.12557,287,190.73249,832,045.66727,705,090.74491,385,752.38298,708,196.26146,227,933.93
 财务费用(元) 502,603,197.18309,064,713.11128,718,782.03281,060,985.66195,454,650.53131,803,328.7457,310,769.50
  其中:利息费用(元) 480,135,259.37312,233,849.3864,779,904.07298,031,185.35124,360,261.3693,220,030.0639,155,107.32
  其中:利息收入(元) -55,694,878.76-46,704,373.168,686,199.6456,989,733.20-30,414,684.96-27,221,997.6211,010,418.80
三、其他经营收益
 加:公允价值变动收益(元) -116,143,216.91-48,045,387.39-27,971,963.3880,083,133.47105,849,081.3749,164,880.4930,152,437.45
 加:投资收益(元) 125,617,263.38117,087,460.4858,493,710.05255,572,575.70111,532,184.3384,476,012.9542,736,742.39
  其中:对联营企业和合营企业的投资收益(元) ---5,321,681.55---
 资产处置收益(元) 110,366,468.96111,358,753.4635,078,394.53804,027.8152,045.1480,710.5180,710.51
 资产减值损失(元) -46,179,291.98-62,586,796.71-7,604,793.31-141,570,911.20-133,802,549.00-153,556,005.38-44,909,211.65
 信用减值损失(元) 26,998,999.0818,006,867.069,440,192.016,984,593.053,698,776.023,881,307.212,018,123.09
 其他收益(元) 333,961,325.12167,186,096.2236,862,910.08450,337,175.87313,008,669.71126,082,846.1831,001,051.26
四、营业利润(元) -671,292,125.01-352,972,334.33-115,002,138.74-266,325,681.55-201,332,190.91-120,356,299.57-37,902,105.05
 加:营业外收入(元) 99,419,899.5960,473,364.1354,144,711.36354,630,634.9584,356,037.2656,509,205.3912,645,339.06
 减:营业外支出(元) 5,983,289.06-2,268,615.26694,436.3217,320,128.346,339,987.655,054,793.512,291,833.83
五、利润总额(元) -577,855,514.48-290,230,354.94-61,551,863.7070,984,825.06-123,316,141.30-68,901,887.69-27,548,599.82
 减:所得税费用(元) 45,387,507.7546,192,096.938,404,705.3632,630,805.9516,360,345.299,485,141.834,104,468.43
六、净利润(元) -623,243,022.23-336,422,451.87-69,956,569.0638,354,019.11-139,676,486.59-78,387,029.52-31,653,068.25
(一)按经营持续性分类
  持续经营净利润(元) -623,243,022.23-336,422,451.87-69,956,569.0638,354,019.11-139,676,486.59-78,387,029.52-31,653,068.25
(二)按所有权归属分类
  归属于母公司股东的净利润(元) -535,146,986.06-269,810,231.31-54,355,650.4568,291,335.94-132,174,549.56-71,098,631.95-28,309,633.89
  少数股东损益(元) -88,096,036.17-66,612,220.56-15,600,918.61-29,937,316.83-7,501,937.03-7,288,397.57-3,343,434.36
 扣除非经常性损益后的净利润(元) -682,173,266.69-420,777,004.41-149,850,991.81-640,616,646.04-400,522,761.56-216,490,655.15-102,984,829.24
七、每股收益
 一、基本每股收益(元) -0.06-0.06-0.010.02-0.03-0.02-0.01
 二、稀释每股收益(元) -0.06-0.06-0.010.02-0.03-0.02-0.01
八、其他综合收益(元) -79,516,307.85129,953,268.40-110,538,514.16-6,538,401.6763,934,085.7934,775,407.24-3,690,224.52
 归属于母公司股东的其他综合收益(元) 1,410,024.72137,163,598.60-34,543,976.93-10,097,127.7563,201,603.1933,143,329.24-2,636,252.35
 归属于少数股东的其他综合收益(元) -80,926,332.57-7,210,330.20-75,994,537.233,558,726.08732,482.601,632,078.00-1,053,972.17
九、综合收益总额(元) -702,759,330.08-206,469,183.47-180,495,083.2231,815,617.44-75,742,400.80-43,611,622.28-35,343,292.77
 归属于母公司所有者的综合收益总额(元) -533,736,961.34-132,646,632.71-88,899,627.3958,194,208.19-68,972,946.37-37,955,302.71-30,945,886.24
 归属于少数股东的综合收益总额(元) -169,022,368.74-73,822,550.76-91,595,455.84-26,378,590.75-6,769,454.43-5,656,319.57-4,397,406.53
公告日期 2023-10-282023-08-312023-04-282023-04-282022-10-292022-08-272022-04-30
审计意见(境内) 保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院