| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 416,414,141.10 | 2,101,413,082.72 | 1,532,823,271.55 | 1,125,804,358.32 | 680,277,092.61 | 1,790,872,297.10 | 1,155,151,687.02 | 735,291,511.10 | 338,164,774.67 |
| 营业收入(元) | 416,414,141.10 | 2,101,413,082.72 | 1,532,823,271.55 | 1,125,804,358.32 | 680,277,092.61 | 1,790,872,297.10 | 1,155,151,687.02 | 735,291,511.10 | 338,164,774.67 |
| 二、营业总成本(元) | 389,772,268.89 | 2,088,857,778.48 | 1,502,931,217.42 | 1,060,017,346.93 | 616,151,889.85 | 1,679,149,542.17 | 1,041,220,003.87 | 643,150,827.06 | 274,171,885.21 |
| 营业成本(元) | 323,603,293.77 | 1,792,360,010.43 | 1,274,077,295.26 | 910,353,348.12 | 533,970,997.93 | 1,445,700,417.91 | 855,161,786.98 | 530,648,013.21 | 223,111,769.17 |
| 研发费用(元) | 1,502,072.86 | 11,113,638.18 | 6,891,699.59 | 4,681,050.40 | 2,016,259.98 | 15,729,804.74 | 7,226,856.35 | 4,463,647.44 | 1,938,577.27 |
| 营业税金及附加(元) | 2,672,994.07 | 13,759,692.78 | 9,254,795.86 | 6,120,767.50 | 3,494,847.68 | 9,522,760.03 | 5,822,465.91 | 2,991,603.39 | 1,089,800.30 |
| 销售费用(元) | 2,584,497.84 | 5,942,612.54 | 4,676,594.43 | 3,097,837.70 | 3,241,629.21 | 3,709,354.41 | 4,865,270.42 | 2,917,702.68 | 739,858.43 |
| 管理费用(元) | 30,621,107.68 | 113,698,535.24 | 87,132,828.15 | 50,628,810.25 | 35,744,231.50 | 128,256,533.45 | 123,763,212.44 | 75,962,868.77 | 37,863,957.79 |
| 财务费用(元) | 28,788,302.67 | 151,983,289.31 | 120,898,004.13 | 85,135,532.96 | 37,683,923.55 | 76,230,671.63 | 44,380,411.77 | 26,166,991.57 | 9,427,922.25 |
| 其中：利息费用(元) | 28,713,617.40 | 150,900,238.70 | 115,768,472.57 | 77,520,152.24 | 14,857,709.24 | 80,533,746.61 | 50,404,752.37 | 28,056,490.43 | 4,147,196.69 |
| 其中：利息收入(元) | -274,655.58 | -2,471,703.19 | 2,043,340.79 | 938,361.69 | -404,688.87 | -2,780,143.51 | 2,221,707.42 | 1,454,724.24 | -859,459.12 |
| 三、其他经营收益 | |||||||||
| 加：公允价值变动收益(元) | - | 39,285,165.00 | - | -4,613,783.12 | - | 215,865.87 | -18,072.16 | -13,464.28 | -7,480.16 |
| 加：投资收益(元) | - | 574,469.98 | -502,359.51 | 3,016,940.88 | -138,610.24 | 485,110.95 | 3,839,075.85 | 2,509,362.10 | 341,720.53 |
| 其中：对联营企业和合营企业的投资收益(元) | - | 3,183,427.23 | -84,752.24 | 3,027,708.88 | -385,136.46 | -229,729.53 | 4,085,162.28 | 1,496,118.34 | 341,720.53 |
| 资产处置收益(元) | -359,476.95 | 594,098.07 | 4,990.88 | -304,800.72 | 87,482.04 | -482,455.04 | 122,508.32 | 24,878.73 | 24,878.73 |
| 资产减值损失(元) | 1,008,574.28 | -33,452,325.20 | -926,020.97 | -1,585,381.97 | - | -9,358,853.24 | -5,901,406.57 | -3,260,419.48 | - |
| 信用减值损失(元) | -11,464,826.98 | -13,587,673.09 | -6,440,654.98 | -8,064,533.21 | -11,483,616.80 | -5,412,783.10 | -1,429,460.53 | -1,981,158.77 | -2,439,582.66 |
| 其他收益(元) | 2,501,920.39 | 23,854,946.23 | 18,532,418.90 | 12,873,986.10 | 6,006,036.44 | 8,651,773.19 | 4,841,788.59 | 3,487,757.84 | 1,526,125.28 |
| 四、营业利润(元) | 18,328,062.95 | 29,823,985.23 | 40,560,428.45 | 67,109,439.35 | 58,596,494.20 | 105,821,413.56 | 115,386,116.65 | 92,907,640.18 | 63,438,551.18 |
| 加：营业外收入(元) | 2,438,116.36 | 19,484,588.65 | 2,217,920.16 | 1,420,167.91 | 756,596.49 | 3,750,525.43 | 1,138,780.98 | 605,833.98 | 369,084.27 |
| 减：营业外支出(元) | 187,402.55 | 23,816,606.63 | 2,321,218.39 | 1,196,735.00 | 725,606.09 | 1,689,727.64 | -1,124,528.79 | 717,347.66 | 650,935.16 |
| 五、利润总额(元) | 20,578,776.76 | 25,491,967.25 | 40,457,130.22 | 67,332,872.26 | 58,627,484.60 | 107,882,211.35 | 117,649,426.42 | 92,796,126.50 | 63,156,700.29 |
| 减：所得税费用(元) | 12,444,698.12 | 27,690,347.65 | 30,058,252.83 | 30,241,188.57 | 18,128,776.22 | 28,303,195.28 | 28,472,837.43 | 17,991,159.33 | 20,125,174.80 |
| 六、净利润(元) | 8,134,078.64 | -2,198,380.40 | 10,398,877.39 | 37,091,683.69 | 40,498,708.38 | 79,579,016.07 | 89,176,588.99 | 74,804,967.17 | 43,031,525.49 |
| (一)按经营持续性分类 | |||||||||
| 持续经营净利润(元) | 8,134,078.64 | -2,198,380.40 | 10,398,877.39 | 37,091,683.69 | 40,498,708.38 | 79,579,016.07 | 89,176,588.99 | 74,804,967.17 | 43,031,525.49 |
| (二)按所有权归属分类 | |||||||||
| 归属于母公司股东的净利润(元) | 8,772,491.10 | 8,851,101.26 | 17,734,520.64 | 40,580,703.31 | 40,381,143.58 | 84,975,464.13 | 90,512,054.69 | 71,409,941.71 | 40,384,520.29 |
| 少数股东损益(元) | -638,412.46 | -11,049,481.66 | -7,335,643.25 | -3,489,019.62 | 117,564.80 | -5,396,448.06 | -1,335,465.70 | 3,395,025.46 | 2,647,005.20 |
| 扣除非经常性损益后的净利润(元) | 6,584,377.18 | -27,510,799.45 | 17,833,817.78 | 41,617,899.13 | 39,713,001.38 | 79,392,261.80 | 82,656,263.40 | 67,318,555.76 | 40,343,651.79 |
| 七、每股收益 | |||||||||
| 一、基本每股收益(元) | 0.02 | 0.02 | 0.04 | 0.09 | 0.12 | 0.25 | 0.27 | 0.21 | 0.17 |
| 二、稀释每股收益(元) | 0.02 | 0.02 | 0.04 | 0.09 | 0.12 | 0.24 | 0.27 | 0.21 | 0.17 |
| 八、其他综合收益(元) | -19.98 | -12,751.80 | -8,710.21 | -8,764.48 | 25.93 | - | - | - | - |
| 归属于母公司股东的其他综合收益(元) | -19.98 | -12,751.80 | -8,710.21 | -8,764.48 | 25.93 | - | - | - | - |
| 九、综合收益总额(元) | 8,134,058.66 | -2,211,132.20 | 10,390,167.18 | 37,082,919.21 | 40,498,734.31 | 79,579,016.07 | 89,176,588.99 | 74,804,967.17 | 43,031,525.49 |
| 归属于母公司所有者的综合收益总额(元) | 8,772,471.12 | 8,838,349.46 | 17,725,810.43 | 40,571,938.83 | 40,381,169.51 | 84,975,464.13 | 90,512,054.69 | 71,409,941.71 | 40,384,520.29 |
| 归属于少数股东的综合收益总额(元) | -638,412.46 | -11,049,481.66 | -7,335,643.25 | -3,489,019.62 | 117,564.80 | -5,396,448.06 | -1,335,465.70 | 3,395,025.46 | 2,647,005.20 |
| 公告日期 | 2024-04-30 | 2024-04-30 | 2023-10-27 | 2023-08-29 | 2023-04-20 | 2023-04-20 | 2022-10-25 | 2022-08-23 | 2022-04-20 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |