| 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 974,669,481.64 | 942,703,064.85 | 671,924,194.76 | 637,892,589.83 | 651,585,025.31 | 844,753,903.50 | 542,079,287.38 | 601,999,731.97 | 623,238,610.52 |
| 营业收入(元) | 974,669,481.64 | 942,703,064.85 | 671,924,194.76 | 637,892,589.83 | 651,585,025.31 | 844,753,903.50 | 542,079,287.38 | 601,999,731.97 | 623,238,610.52 |
| 二、营业总成本(元) | 607,328,765.85 | 824,604,279.48 | 656,426,959.14 | 522,193,868.55 | 470,016,702.68 | 718,774,466.97 | 530,685,769.64 | 561,221,537.67 | 480,913,419.40 |
| 营业成本(元) | 444,552,330.84 | 548,105,298.96 | 462,347,717.99 | 369,050,329.00 | 318,568,586.98 | 488,143,201.71 | 365,547,042.78 | 384,319,783.13 | 333,497,263.85 |
| 研发费用(元) | 210,315.25 | 2,131,131.49 | -344,954.71 | 616,998.36 | 1,395,969.68 | 2,443,506.15 | 413,248.67 | 434,486.32 | 585,798.38 |
| 营业税金及附加(元) | 13,389,691.58 | 17,091,057.69 | 16,574,311.67 | 13,771,873.38 | 11,459,280.09 | 13,639,552.25 | 11,095,828.20 | 11,699,910.04 | 11,342,650.82 |
| 销售费用(元) | 55,394,711.48 | 108,086,285.59 | 67,289,173.54 | 59,477,058.05 | 54,498,259.16 | 102,275,443.16 | 60,142,396.75 | 60,672,091.12 | 45,872,551.38 |
| 管理费用(元) | 66,514,770.02 | 131,199,528.33 | 77,255,367.89 | 68,658,722.70 | 67,383,988.11 | 95,279,165.75 | 73,124,451.69 | 81,652,238.10 | 66,491,137.59 |
| 财务费用(元) | 27,266,946.68 | 17,990,977.42 | 33,305,342.76 | 10,618,887.06 | 16,710,618.66 | 16,993,597.95 | 20,362,801.55 | 22,443,028.96 | 23,124,017.38 |
| 其中：利息费用(元) | 35,316,611.17 | 35,013,075.23 | 44,033,309.89 | 23,132,139.30 | 21,973,873.67 | 22,318,587.63 | 22,464,393.46 | 24,461,130.46 | 24,256,649.43 |
| 其中：利息收入(元) | 8,278,217.10 | 17,112,267.77 | 11,891,776.64 | 12,848,244.70 | 5,815,703.61 | 5,080,354.68 | 2,344,611.90 | 2,336,665.47 | 1,453,535.63 |
| 资产减值损失(元) | - | - | - | - | - | - | - | - | 105,296.95 |
| 信用减值损失(元) | -3,898,531.22 | -869,654.00 | -1,454,486.29 | -2,482,603.26 | -2,981,129.79 | 8,867,348.50 | -1,571,588.79 | -2,037,943.29 | -1,232,349.70 |
| 三、其他经营收益 | |||||||||
| 加：投资收益(元) | 4,526,912.73 | 6,354,050.90 | 9,183,570.30 | 16,169,519.61 | 6,904,443.18 | 14,389,833.93 | 5,880,729.68 | 7,785,494.25 | 4,961,269.80 |
| 其中：对联营企业和合营企业的投资收益(元) | 4,526,912.73 | 4,976,693.32 | 9,080,423.60 | 4,718,369.44 | 3,603,812.13 | 4,109,124.99 | 2,704,592.49 | 4,728,342.70 | 2,337,776.64 |
| 资产处置收益(元) | - | - | - | - | - | 326,703.89 | 56,679.22 | 439,241.31 | 48,388.84 |
| 其他收益(元) | 13,006,888.88 | 17,303,995.40 | 3,940,243.92 | 5,407,195.40 | 14,604,592.72 | 7,768,590.10 | 14,064,070.07 | 4,231,750.33 | 13,162,155.73 |
| 四、营业利润(元) | 380,975,986.18 | 125,804,921.75 | 27,166,563.55 | 134,792,833.03 | 200,096,228.74 | 115,629,982.41 | 29,823,407.92 | 51,091,439.95 | 159,369,952.74 |
| 加：营业外收入(元) | 2,891,646.69 | 410,710.46 | 61,802.38 | 37,008.04 | 37,445.75 | 509,138.20 | 39,319.57 | 66,626.21 | -412.08 |
| 减：营业外支出(元) | 256,113.47 | 1,104,180.96 | 667,844.04 | 434,034.39 | 30,006.88 | 13,719,124.07 | 140,715.58 | 234,945.30 | 105,612.29 |
| 五、利润总额(元) | 383,611,519.40 | 125,111,451.25 | 26,560,521.89 | 134,395,806.68 | 200,103,667.61 | 102,419,996.54 | 29,722,011.91 | 50,923,120.86 | 159,263,928.37 |
| 减：所得税费用(元) | 30,211,460.30 | 22,321,724.48 | 4,088,227.61 | 15,471,680.85 | 25,582,225.68 | 16,859,705.40 | 8,948,695.88 | 15,866,285.15 | 25,652,554.75 |
| 六、净利润(元) | 353,400,059.10 | 102,789,726.77 | 22,472,294.28 | 118,924,125.83 | 174,521,441.93 | 85,560,291.14 | 20,773,316.03 | 35,056,835.71 | 133,611,373.62 |
| (一)按经营持续性分类 | |||||||||
| 持续经营净利润(元) | 353,400,059.10 | 102,789,726.77 | 22,472,294.28 | 118,924,125.83 | 174,521,441.93 | 85,560,291.14 | 20,773,316.03 | 35,056,835.71 | 133,611,373.62 |
| (二)按所有权归属分类 | |||||||||
| 归属于母公司股东的净利润(元) | 356,687,076.07 | 150,820,051.04 | 33,336,994.94 | 120,450,264.79 | 177,649,636.95 | 86,481,981.66 | 28,821,869.62 | 47,719,186.09 | 128,586,884.78 |
| 少数股东损益(元) | -3,287,016.97 | -48,030,324.27 | -10,864,700.66 | -1,526,138.96 | -3,128,195.02 | -921,690.52 | -8,048,553.59 | -12,662,350.38 | 5,024,488.84 |
| 扣除非经常性损益后的净利润(元) | 345,312,371.40 | 143,154,033.74 | 20,979,352.73 | 114,382,010.60 | 165,984,849.85 | 71,952,333.26 | 26,192,567.29 | 44,069,691.02 | 117,953,464.18 |
| 七、每股收益 | |||||||||
| 一、基本每股收益(元) | 0.39 | 0.16 | 0.04 | 0.13 | 0.19 | 0.09 | 0.04 | 0.06 | 0.17 |
| 二、稀释每股收益(元) | 0.39 | 0.16 | 0.04 | 0.13 | 0.19 | 0.09 | 0.04 | 0.06 | 0.17 |
| 九、综合收益总额(元) | 353,400,059.10 | 102,789,726.77 | 22,472,294.28 | 118,924,125.83 | 174,521,441.93 | 85,560,291.14 | 20,773,316.03 | 35,056,835.71 | 133,611,373.62 |
| 归属于母公司所有者的综合收益总额(元) | 356,687,076.07 | 150,820,051.04 | 33,336,994.94 | 120,450,264.79 | 177,649,636.95 | 86,481,981.66 | 28,821,869.62 | 47,719,186.09 | 128,586,884.78 |
| 归属于少数股东的综合收益总额(元) | -3,287,016.97 | -48,030,324.27 | -10,864,700.66 | -1,526,138.96 | -3,128,195.02 | -921,690.52 | -8,048,553.59 | -12,662,350.38 | 5,024,488.84 |
| 公告日期 | 2024-04-26 | 2024-03-28 | 2023-10-18 | 2023-08-25 | 2023-04-27 | 2023-03-30 | 2022-10-28 | 2022-08-30 | 2022-04-29 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |