| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 每股指标： | |||||||||
| 每股收益 - 基本(元) | 0.15 | 0.71 | 0.60 | 0.46 | 0.17 | 0.54 | 0.50 | 0.36 | 0.09 |
| 每股收益 - 稀释(元) | 0.15 | 0.71 | 0.60 | 0.46 | 0.17 | 0.54 | 0.50 | 0.36 | 0.09 |
| 每股收益 - 期末股本摊薄(元) | 0.15 | 0.73 | 0.60 | 0.46 | 0.17 | 0.54 | 0.51 | 0.37 | 0.09 |
| 每股净资产BPS(元) | 7.40 | 7.25 | 7.06 | 6.98 | 6.80 | 6.62 | 6.59 | 6.45 | 6.22 |
| 每股经营活动产生的现金流量净额(元) | 0.47 | -0.09 | 1.11 | 1.20 | 0.57 | 0.67 | 1.38 | 1.21 | 0.35 |
| 每股营业收入(元) | 0.77 | 2.51 | 1.87 | 1.39 | 0.63 | 2.98 | 2.27 | 1.59 | 0.74 |
| 关键比率： | |||||||||
| 净资产收益率 - 摊薄(%) | 2.07 | 10.10 | 8.49 | 6.55 | 2.55 | 8.20 | 7.70 | 5.68 | 1.45 |
| 净资产收益率 - 加权(%) | 2.09 | 10.33 | 8.65 | 6.67 | 2.58 | 8.20 | 7.93 | 5.78 | 1.45 |
| 净资产收益率 - 平均(%) | 2.09 | 10.43 | 8.76 | 6.72 | 2.58 | 8.46 | 7.92 | 5.78 | 1.45 |
| 净资产收益率 - 扣除(%) | 2.32 | 9.14 | 7.69 | 5.68 | 1.63 | 6.97 | 8.08 | 5.73 | 2.13 |
| 总资产净利率 - 平均(%) | 2.02 | 9.79 | 8.10 | 6.19 | 2.36 | 7.66 | 7.18 | 5.23 | 1.33 |
| 总资产报酬率ROA(%) | 1.85 | 9.81 | 8.11 | 6.15 | 2.43 | 7.57 | 7.06 | 5.17 | 1.30 |
| 投入资本回报率ROIC(%) | 2.09 | 10.16 | 8.48 | 6.46 | 2.46 | 8.04 | 7.59 | 5.50 | 1.39 |
| 销售毛利率(%) | 25.48 | 32.99 | 33.28 | 31.85 | 27.51 | 20.00 | 25.01 | 25.56 | 23.08 |
| 销售净利率(%) | 19.74 | 29.17 | 32.05 | 32.87 | 27.69 | 18.24 | 22.38 | 23.03 | 12.15 |
| 资产负债率(%) | 3.26 | 3.09 | 5.87 | 6.63 | 7.98 | 9.21 | 8.88 | 9.42 | 7.72 |
| 资产周转率(倍) | 0.10 | 0.34 | 0.25 | 0.19 | 0.09 | 0.42 | 0.32 | 0.23 | 0.11 |
| 销售商品提供劳务收到的现金/营业收入(%) | 90.79 | 122.27 | 129.06 | 117.35 | 130.22 | 110.19 | 113.38 | 100.29 | 86.53 |
| 营业利润同比增长率(%) | -19.61 | 34.01 | 22.09 | 28.30 | 105.09 | 23.01 | 86.26 | 153.47 | 166.74 |
| 营业收入同比增长率(%) | 20.93 | -17.77 | -17.50 | -12.48 | -16.05 | 22.24 | 31.21 | 35.91 | 76.39 |
| 利润总额同比增长率(%) | -19.61 | 34.00 | 22.22 | 28.51 | 105.10 | 23.35 | 86.03 | 153.23 | 166.90 |
| 归属母公司股东的净利润同比增长率(%) | -13.82 | 31.48 | 18.15 | 24.93 | 91.33 | 21.46 | 85.77 | 152.57 | 163.99 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 51.70 | 40.00 | 1.95 | 7.45 | -16.47 | 66.10 | 121.95 | 130.58 | 85.23 |
| 总资产同比增长率(%) | 1.06 | 0.02 | 3.69 | 5.06 | 9.56 | 5.91 | 7.45 | 11.70 | 8.36 |
| 总负债同比增长率(%) | -58.71 | -66.42 | -31.45 | -26.05 | 13.14 | 0.78 | -5.70 | 48.22 | 76.54 |
| 净资产同比增长率(%) | 6.24 | 6.76 | 7.12 | 8.29 | 9.26 | 6.46 | 8.93 | 8.91 | 4.96 |
| 利润表摘要： | |||||||||
| 营业总收入(元) | 270,364,678.79 | 876,104,953.71 | 668,654,575.33 | 497,645,022.49 | 223,566,444.85 | 1,065,429,309.28 | 810,519,342.93 | 568,616,090.46 | 266,311,012.18 |
| 营业总成本(元) | 209,291,101.91 | 650,334,222.05 | 480,706,529.07 | 357,210,785.13 | 182,330,252.19 | 880,672,505.88 | 607,456,534.96 | 423,817,175.70 | 218,921,256.40 |
| 营业收入(元) | 270,364,678.79 | 876,104,953.71 | 668,654,575.33 | 497,645,022.49 | 223,566,444.85 | 1,065,429,309.28 | 810,519,342.93 | 568,616,090.46 | 266,311,012.18 |
| 营业利润(元) | 53,357,387.23 | 264,321,151.50 | 221,748,548.36 | 168,286,401.74 | 66,373,113.66 | 197,247,058.42 | 181,620,209.23 | 131,162,306.00 | 32,362,339.69 |
| 利润总额(元) | 53,356,720.93 | 264,278,413.29 | 221,715,097.59 | 168,283,170.16 | 66,369,872.12 | 197,221,882.59 | 181,405,632.56 | 130,949,168.84 | 32,359,570.18 |
| 净利润(元) | 53,356,720.93 | 255,520,074.21 | 214,294,459.02 | 163,568,849.96 | 61,912,343.94 | 194,348,828.93 | 181,381,303.90 | 130,924,840.18 | 32,359,570.18 |
| 归属母公司股东的净利润(元) | 53,356,720.93 | 255,520,074.21 | 214,294,459.02 | 163,568,849.96 | 61,912,343.94 | 194,348,828.93 | 181,381,303.90 | 130,924,840.18 | 32,359,570.18 |
| 非经常性损益(元) | -6,694,369.84 | 24,352,496.98 | 20,282,952.62 | 21,689,408.25 | 22,327,094.67 | 29,223,430.29 | -8,920,399.65 | -1,114,646.02 | -15,030,185.60 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 60,051,090.77 | 231,167,577.23 | 194,011,506.40 | 141,879,441.71 | 39,585,249.27 | 165,125,398.64 | 190,301,703.55 | 132,039,486.20 | 47,389,755.77 |
| 资产负债表摘要： | |||||||||
| 流动资产(元) | 1,817,077,915.93 | 1,751,490,480.48 | 1,805,504,485.85 | 1,826,907,539.63 | 1,861,647,326.99 | 1,821,876,583.61 | 1,770,182,643.03 | 1,748,330,820.41 | 1,633,616,254.99 |
| 固定资产(元) | 749,635,990.50 | 757,884,823.49 | 763,453,427.19 | 723,375,129.33 | 667,880,968.22 | 674,782,397.88 | 698,597,267.26 | 664,059,280.24 | 666,707,012.76 |
| 长期股权投资(元) | - | - | - | 12,019,936.57 | 11,927,635.75 | 11,927,635.75 | - | - | - |
| 资产总计(元) | 2,669,986,925.33 | 2,610,342,331.37 | 2,681,663,167.76 | 2,674,638,650.90 | 2,642,028,430.75 | 2,609,813,359.85 | 2,586,160,539.37 | 2,545,930,772.28 | 2,411,546,864.63 |
| 流动负债(元) | 82,913,010.70 | 76,990,137.67 | 148,416,212.47 | 168,376,877.48 | 201,671,679.85 | 232,468,952.89 | 221,290,173.94 | 231,516,870.57 | 184,622,749.42 |
| 非流动负债(元) | 4,095,517.57 | 3,730,517.57 | 9,053,106.50 | 9,053,106.50 | 9,034,590.00 | 7,934,590.00 | 8,428,073.50 | 8,428,073.50 | 1,618,557.00 |
| 负债合计(元) | 87,008,528.27 | 80,720,655.24 | 157,469,318.97 | 177,429,983.98 | 210,706,269.85 | 240,403,542.89 | 229,718,247.44 | 239,944,944.07 | 186,241,306.42 |
| 股东权益(元) | 2,582,978,397.06 | 2,529,621,676.13 | 2,524,193,848.79 | 2,497,208,666.92 | 2,431,322,160.90 | 2,369,409,816.96 | 2,356,442,291.93 | 2,305,985,828.21 | 2,225,305,558.21 |
| 归属母公司股东的权益(元) | 2,582,978,397.06 | 2,529,621,676.13 | 2,524,193,848.79 | 2,497,208,666.92 | 2,431,322,160.90 | 2,369,409,816.96 | 2,356,442,291.93 | 2,305,985,828.21 | 2,225,305,558.21 |
| 资本公积(元) | - | - | 4,636,889.39 | 4,636,889.39 | 4,636,889.39 | 4,636,889.39 | 4,636,889.39 | 4,636,889.39 | 4,636,889.39 |
| 盈余公积(元) | 109,950,353.75 | 109,950,353.75 | 150,715,498.67 | 150,715,498.67 | 150,715,498.67 | 150,715,498.67 | 141,408,306.24 | 141,408,306.24 | 141,408,306.24 |
| 未分配利润(元) | 2,124,028,043.31 | 2,070,671,322.38 | 2,034,881,887.92 | 1,984,156,278.86 | 1,918,269,772.84 | 1,856,357,428.90 | 1,852,697,096.30 | 1,802,240,632.58 | 1,721,560,362.58 |
| 现金流量表摘要： | |||||||||
| 销售商品提供劳务收到的现金(元) | 245,453,808.26 | 1,071,197,213.29 | 862,935,182.48 | 583,967,409.68 | 291,132,923.48 | 1,173,967,601.68 | 918,946,154.50 | 570,247,333.83 | 230,437,126.58 |
| 经营活动产生的现金净流量(元) | 165,267,314.03 | -29,851,675.83 | 398,360,739.57 | 429,937,665.98 | 205,202,602.09 | 240,769,360.62 | 492,531,428.62 | 432,598,051.06 | 125,773,310.04 |
| 购建固定无形长期资产支付的现金(元) | 6,498,242.26 | 132,816,828.78 | 48,422,422.39 | 19,195,362.94 | 741,465.09 | 55,441,417.94 | 68,242,034.14 | 42,732,964.17 | 9,616,876.76 |
| 投资支付的现金(元) | 1,203,894,805.46 | 4,972,393,837.39 | 4,625,758,837.27 | 3,678,174,955.15 | 1,887,695,906.82 | 5,252,535,492.56 | 3,701,483,254.60 | 1,864,890,623.03 | 210,426,262.07 |
| 投资活动产生的现金净流量(元) | -549,374,119.36 | 572,424,192.56 | -254,850,482.00 | -349,313,679.51 | -132,034,513.00 | -377,616,253.96 | -496,089,756.91 | -268,429,118.68 | -104,282,415.40 |
| 取得借款收到的现金(元) | - | 30,000,000.00 | 30,000,000.00 | 30,000,000.00 | - | 80,000,000.00 | 40,000,000.00 | - | - |
| 筹资活动产生的现金净流量(元) | - | -226,590,659.48 | -160,647,048.10 | -100,891,280.38 | -20,735,777.78 | -33,123,056.25 | -71,606,376.18 | -44,888,070.63 | -33,103,959.52 |
| 现金及现金等价物净增加(元) | -381,763,217.10 | 319,831,775.47 | -15,817,820.81 | -18,960,868.90 | 49,208,513.62 | -150,278,508.81 | -56,752,972.77 | 134,366,761.96 | -11,093,432.40 |
| 期末现金及现金等价物余额(元) | 162,410,996.18 | 544,174,213.28 | 208,524,617.00 | 205,381,568.91 | 273,550,951.43 | 224,342,437.81 | 317,867,973.85 | 508,987,708.58 | 363,527,514.22 |
| 折旧与摊销(元) | - | 33,529,426.76 | - | 16,262,374.31 | - | 32,054,077.07 | - | 16,166,877.34 | - |
| 公告日期 | 2024-04-27 | 2024-03-07 | 2023-10-31 | 2023-08-31 | 2023-04-27 | 2023-05-30 | 2022-10-27 | 2022-08-26 | 2022-04-29 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |